证券代码：002539 证券简称：云图控股 成都云图控股股份有限公司 投资者关系活动记录表 编号：2025-006 投资者关系活 动类别 特定对象调研 □分析师会议 □媒体采访 □业绩说明会 □新闻发布会 □路演活动 □现场参观 其他 活动参与人员 东方证券、天风证券、华泰证券、方正证券、景顺长城基金、长城基 金、前海开源基金、汇添富基金、泰康资产、睿郡资产、中睿合银、 合众易晟、招银理财等机构人员 上市公司接待 人员姓名 董事会秘书 陈银 时间 2025 年 5 月 21 日上午 10:00-12:00 地点 云图控股会议室 形式 现场调研 交流内容及具 体问答记录 1、公司情况介绍 公司董事会秘书陈银女士对公司产业链、发展战略、核心竞争优 势等做了简要介绍： （1）公司产业链情况介绍 公司立足复合肥主业，重点沿着氮、磷产业链上下游进行战略布 局，并持续进行填平补齐： 1）氮肥产业链：依托上游盐矿资源，公司已建成"盐—碱—肥" 产业链，完成复合肥上游合成氨、硝酸铵、氯化铵等氮肥原料布局， 打造了除尿素以外的氮肥完整产业链，并延伸了工业盐、纯碱、硝酸 1 1）氮肥产业链：公司应城基地 70 万吨合成氨项目如火 ...

# CGS 公司深度报告 · 化工行业 复合肥主业经营稳健、优质磷矿产能释放助力业绩高增 芭田股份首次覆盖报告 2025 年 4 月 27 日 核心观点 主要财务指标预测 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入(百万元) | 3313.11 | 4941.22 | 5395.38 | 5926.05 | | 增长率% | 2.15 | 49.14 | 9.19 | 9.84 | | 归母净利润（百万元） | 409.14 | 1156.97 | 1408.35 | 1645.34 | | 增长率% | 57.67 | 182.78 | 21.73 | 16.83 | | 摊薄 EPS(元) | 0.42 | 1.20 | 1.46 | 1.71 | | PE | 23.50 | 8.31 | 6.83 | 5.84 | 资料来源：iFind，中国银河证券研究院 | 市场数据 | 2025-04-25 | | --- | --- | | 股票代码 | 002170.SZ | | A 股收盘价(元) | ...

本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 | 一、主要产品的产量、销量及收入实现情况 | | --- | | 主要产品 | 产量（万吨） | 销量（万吨） | 营业收入（万元） | | --- | --- | --- | --- | | 磷肥 | 122.06 | 127.73 | 392,321.79 | | 复合（混）肥 | 51.13 | 52.53 | 150,086.88 | | 尿素 | 75.70 | 75.35 | 129,875.42 | | 聚甲醛 | 3.13 | 2.49 | 28,824.18 | | 黄磷 | 0.81 | 0.62 | 12,865.20 | | 饲料级磷酸氢钙 | 15.01 | 12.68 | 49,320.10 | 备注：以上主要产品数据为公司自产产品数据，未包含本期商贸收入及其他 业务收入和其他零星产品收入。 根据上海证券交易所《上市公司自律监管指引第 3 号——行业信 息披露》相关规定，将公司 2025 年第一季度主要经营数据披露如下： 证券代码：600096 证券 ...

云天化（600096）公告，2025年第一季度营收为130.04亿元，同比下降6.16%；净利润为12.89亿元，同 比下降11.65%。 ...

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 14.98 RMB [7][8]. Core Views - The company achieved a significant increase in net profit for 2024, with a year-on-year growth of 148%, reaching 2.03 billion RMB. The revenue for the same period was 29.76 billion RMB, up 17% year-on-year [1]. - The first quarter of 2025 saw a revenue of 7.29 billion RMB, an 8% increase year-on-year, although net profit decreased by 27% to 410 million RMB due to substantial inventory impairment losses [1][4]. - The company is expected to benefit from integrated production and scale advantages, with new capacity gradually coming online, which is anticipated to drive performance growth [1][4]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 29.76 billion RMB and a net profit of 2.03 billion RMB, with the fourth quarter revenue at 8.18 billion RMB, reflecting a 10% year-on-year increase [1]. - The first quarter of 2025 showed a revenue of 7.29 billion RMB, an 8% increase year-on-year, but a 27% decline in net profit compared to the previous year [1][3]. Price Trends and Market Conditions - Average prices for various products, including butanol and DMF, declined in 2024 due to increased supply, with most products experiencing price drops [2][3]. - The company’s new projects, particularly in nylon production, are expected to contribute positively to revenue growth [2]. Cost Management and Future Prospects - The cost side of coal chemical production showed improvement in the first quarter of 2025, with significant price drops in raw materials like coal [3]. - New projects, including a 400,000-ton organic silicon project, are expected to come online and contribute to future growth [3]. Profit Forecast and Valuation - The report maintains profit forecasts for 2025-2027, estimating net profits of 2.0 billion RMB, 2.3 billion RMB, and 2.6 billion RMB respectively, with corresponding EPS of 1.07 RMB, 1.22 RMB, and 1.39 RMB [4][6]. - The target price of 14.98 RMB is based on a 14x PE ratio for 2025, reflecting the company's integrated advantages and potential from new projects [4].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 14.98 RMB [7][8]. Core Views - The company achieved a significant increase in net profit for 2024, with a year-on-year growth of 148%, reaching 2.03 billion RMB. The revenue for the same period was 29.76 billion RMB, up 17% year-on-year [1]. - The first quarter of 2025 saw a revenue of 7.29 billion RMB, an 8% increase year-on-year, although net profit decreased by 27% to 410 million RMB due to substantial inventory impairment losses [1][4]. - The company is expected to benefit from integrated production and scale advantages, with new capacity gradually coming online, which is anticipated to drive performance growth [1][4]. Summary by Sections Financial Performance - For 2024, the company reported a revenue of 29.76 billion RMB and a net profit of 2.03 billion RMB, with a proposed dividend of 0.35 RMB per share [1]. - The fourth quarter of 2024 showed a revenue of 8.18 billion RMB, a 10% increase year-on-year, and a net profit of 450 million RMB, up 46% year-on-year [1]. - The first quarter of 2025 reported a revenue of 7.29 billion RMB, an 8% increase year-on-year, but a net profit decline of 27% [1][3]. Market Conditions - The average prices for various chemical products, including butanol and DMF, declined in 2024 due to oversupply, impacting revenue from the new materials and basic chemicals segments [2][3]. - The company’s new nylon 6 project and improved capacity utilization contributed to a 27% revenue increase in the new materials segment [2]. Cost Management - The cost side of the coal chemical sector showed improvement in the first quarter of 2025, with significant price drops in raw materials like power coal and lanthanum [3]. - The company has initiated new projects, including a 400,000-ton organic silicon project, which is expected to contribute to future revenue growth [3]. Profit Forecast and Valuation - The profit forecast for 2025-2027 estimates net profits of 2.0 billion, 2.3 billion, and 2.6 billion RMB respectively, with corresponding EPS of 1.07, 1.22, and 1.39 RMB [4][6]. - The report assigns a 14x PE ratio for 2025, reflecting the company's integrated advantages and potential from new projects, leading to a target price of 14.98 RMB [4].

华鲁恒升 (600426 CH) 煤炭成本延续改善，新项目逐步推进 证券研究报告 | 华泰研究 | | | 季报点评 | | --- | --- | --- | --- | | 2025 年 | 4 月 | 27 日│中国内地 | 农用化工 | 华鲁恒升于 4 月 25 日发布 25Q1 季报：Q1 实现营业收入 77.7 亿元，同比 -2.6%/环比-14%，归母净利润 7.07 亿元，同比-34%/环比-17%，扣非净利润 7.03 亿元，同比-34%/环比-13%。公司 25Q1 归母净利基本符合我们预期（7.0 亿元）。考虑公司煤化工规模优势，荆州基地效益较好，维持"买入"评级。 Q1 新能源板块销量有所增长，多数主营产品价格仍处低位 Q1 醋酸及衍生品销量同比-8%/环比-21%至 33.7 万吨，营收同比-16%/环比 -20%至 8.2 亿元，均价同比-9%/环比+1%至 2432 元/吨。Q1 新材料板块销 量同比+23%/环比+2%至 66.4 万吨，营收同比-1%/环比-9%至 37.5 亿元， 均价同比-20%/环比-11%至 5653 元/吨。Q1 有机胺板块销量同比-1%/环比 -2 ...

事件 风险提示：1）碳酸锂价格波动风险；2）在建项目不及预期；3）钾肥价格波动风险。 实际控制人拟增持公司股份，彰显对公司未来发展的信心4 月9 日，公司发布公告称，公司实际控制人 中国五矿基于对公司未来持续稳定发展的信心和长期投资价值的认可，计划增持公司A 股股票，总数量 不少于21166.29万股，约总股本4%。截至4 月9 日，中国五矿直接或间接合计持有盐湖股份25.3%的股 份，上述增持计划完成后，中国五矿将持有公司超过29%的股份，有助于增强中国五矿对公司生产经营 决策的影响，凭借中国五矿雄厚的经营实力和运作能力，加快"走出去"积极获取境内外盐湖及锂矿资 源，加大产业链价值链延伸布局。 投资建议 我们预计公司2025-2027 年营业收入分别为163.76/179.64/190.04 亿元，同比分别+8.2%/+9.7%/+5.8%； 归母净利润分别为54.35/64.74/70.85 亿元，同比增速分别为 16.5%/19.1%/9.4%。EPS分别为 1.03/1.22/1.34 元。维持"买入"评级。 钾肥价格上涨，推动公司业绩同期增长 公司持有察尔汗盐湖约3700 平方公里的采矿权，氯化钾的 ...