Core Viewpoint - The report from Tianfeng Securities indicates that Dashih Holdings (01405) is a leading player in the pizza sector with strong growth potential, expecting continuous expansion in the Chinese market and improvements in profitability through store expansion, cost reduction, and overhead expense dilution [1] Financial Performance - In the first half of 2025 (25H1), the company reported revenue of 2.59 billion yuan, a year-on-year increase of 27.0%, with operating profit at 380 million yuan, up 28.0% year-on-year, and an operating profit margin of 14.6%, which is an increase of 0.1 percentage points compared to 24H1 and 0.2 percentage points compared to 24H2 [1] - Adjusted net profit for 25H1 was 90 million yuan, representing a year-on-year growth of 79.6%, with an adjusted net profit margin of 3.5%, up 1.0 percentage points year-on-year and stable compared to 24H2 [1] Store Expansion and Operations - The company aims to achieve a store opening target of approximately 98% for the year, with a total of 1,198 stores by the end of 25H1, reflecting a year-on-year growth of 31.1% [2] - In 25H1, the company opened 190 new stores, with an additional 43 stores opened by August 15, and 27 stores under construction, aiming for a total of 300 new stores by 2025 [2] - By the end of 25H1, the company had entered 48 cities, with 9 new cities added in 25H1 [2] Same-Store Sales and Revenue by Region - Same-store sales in 25H1 declined by 1.0%, primarily due to high base effects from new market entries after December 2022, while first-tier cities maintained positive growth [2] - Revenue from first-tier markets reached 1.08 billion yuan, a year-on-year increase of 7.2%, while revenue from non-first-tier markets was 1.51 billion yuan, up 46.6%, with the revenue share increasing to 58.2% [3] Membership Growth - By the end of 25H1, the number of members reached 30.1 million, a year-on-year increase of 55%, with membership contributing to 66.0% of total revenue, up 2.4 percentage points year-on-year [3] Cost Management - In 25H1, the raw material cost ratio was 27.3%, stable year-on-year, while the overall employee compensation expense ratio decreased by 1.1 percentage points to 33.8% [4] - The cash compensation expense ratio for store employees was 27.7%, up 0.3 percentage points, while the headquarters' cash compensation expense ratio decreased by 0.4 percentage points to 5.1% [4]

Core Viewpoint - The report from Tianfeng Securities indicates that Dashih Holdings (01405) is a leading player in the pizza sector with strong growth potential, expecting continuous expansion in the Chinese market and improvements in profitability through store expansion, cost reduction, and headquarters expense dilution [1] Financial Performance - For the first half of 2025 (25H1), the company reported revenue of 2.59 billion yuan, a year-on-year increase of 27.0%, and a store-level operating profit of 380 million yuan, up 28.0% year-on-year [1] - The adjusted net profit for 25H1 was 90 million yuan, reflecting a significant year-on-year growth of 79.6%, with an adjusted net profit margin of 3.5%, up 1.0 percentage points from 24H1 [1] Store Expansion and Operations - As of the end of 25H1, the total number of stores reached 1,198, representing a year-on-year growth of 31.1%, with a net addition of 190 stores in 25H1 [2] - The company aims to achieve a target of 300 new stores by 2025, with 43 additional stores opened by August 15, 2025, and 27 stores under construction [2] - In terms of same-store sales, there was a decline of 1.0% in 25H1, primarily due to high base effects from new market entries after December 2022 [2] Revenue by Market Segment - In 25H1, revenue from first-tier markets was 1.08 billion yuan, a year-on-year increase of 7.2%, while revenue from non-first-tier markets reached 1.51 billion yuan, up 46.6%, with the revenue share from non-first-tier markets increasing to 58.2% [3] Membership Growth - By the end of 25H1, the number of members reached 30.1 million, a year-on-year increase of 55%, with membership contributing to 66.0% of total revenue, up 2.4 percentage points [3] Cost and Expense Management - The raw material cost ratio for 25H1 was 27.3%, remaining stable year-on-year, while the overall employee compensation expense ratio decreased by 1.1 percentage points to 33.8% [4] - The rental expense ratio was 10.0%, depreciation expense ratio was 4.8%, and advertising and promotion expense ratio was 5.3%, all maintaining relative stability year-on-year [4]

Group 1 - The company, Dasheng Holdings (01405), announced the issuance of 11,200 ordinary shares based on the stock option plan prior to its initial public offering in 2022, effective September 30, 2025 [1] - On the same day, the company issued 18,400 ordinary shares as part of the first stock incentive plan from 2022 [1]

Core Points - The company, 达势股份 (01405), announced the issuance of 11,200 ordinary shares based on the stock option plan prior to its initial public offering in 2022 [1] - On the same day, the company issued 18,400 ordinary shares as part of its first share incentive plan from 2022 [1]

FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 达势股份有限公司 呈交日期： 2025年9月30日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 | 第一章節 | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 | 是 | | | 證券代號 (如上市) | 01405 | 說明 | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | 事件 | | | 已發行股份（不包括庫存股份）變動 | | 庫存股份變動 | 每股發行/出售價 (註4) | 已發行股份總數 | | | | 已發行股份 ...

Investment Rating - The report provides various investment ratings for companies in the consumer staples sector, with "Outperform" ratings for several companies including China Feihe, Haidilao, and China Resources Beer, while Budweiser APAC is rated "Neutral" [1]. Core Insights - The overall cost indices for six categories of consumer goods showed mixed trends, indicating stability in the market. Spot cost indices for soft drinks, beer, instant noodles, dairy products, frozen foods, and seasonings changed by +0.97%, +0.51%, +0.26%, -0.13%, -0.44%, and -0.57% respectively, while futures cost indices changed by -1.08%, +1.06%, -1.06%, -1.67%, -0.78%, and -0.06% respectively [31][32][33][34][35][36][37]. Summary by Category Beer - The spot cost index for beer increased by 0.51% month-on-month, while the futures index rose by 1.06%. Year-to-date, the spot and futures indices have decreased by 3.71% and 4.95% respectively [12][32]. Seasonings - The spot cost index for seasonings decreased by 0.57% month-on-month, while the futures index fell by 0.06%. Year-to-date, the indices have changed by -2.41% and -6.71% respectively [15][33]. Dairy Products - The spot cost index for dairy products decreased by 0.13% month-on-month, while the futures index fell by 1.67%. Year-to-date, the indices have changed by -3.36% and -3.93% respectively [18][34]. Instant Noodles - The spot cost index for instant noodles increased by 0.26% month-on-month, while the futures index decreased by 1.06%. Year-to-date, the indices have changed by -3.23% and -6.06% respectively [22][35]. Frozen Foods - The spot cost index for frozen foods decreased by 0.44% month-on-month, while the futures index fell by 0.78%. Year-to-date, the indices have changed by -2.3% and -3.37% respectively [25][36]. Soft Drinks - The spot cost index for soft drinks rose by 0.97% month-on-month, while the futures index fell by 1.08%. Year-to-date, the indices have changed by -4.19% and -10.86% respectively [28][37].

Core Viewpoint - The report from Huachuang Securities highlights the resilience of Dashi Co., Ltd.'s store model under pressure, projecting rapid profit growth in the coming years, with adjusted net profits expected to reach 1.41/2.47/3.45 billion yuan for 2025-2027 [1] Group 1: Financial Performance - In the first half of 2025, the company achieved revenue of 2.59 billion yuan, a year-on-year increase of 27.0% [1] - Operating profit for the same period was 380 million yuan, up 28.0% year-on-year, while adjusted EBITDA reached 320 million yuan, reflecting a 38.3% increase [1] - Adjusted net profit for the first half was 90 million yuan, showing a significant year-on-year growth of 79.6% [1] Group 2: Store Expansion Strategy - The company estimates that there are approximately 40,000 pizza stores in the Chinese market, with the number of stores continuing to grow annually [2] - As of mid-2025, the company operates 1,198 stores across 48 cities, which is significantly lower than competitors like Pizza Hut [2] - The company plans to open around 300 new stores by 2025, balancing between existing markets and new city expansions [2] Group 3: Store Performance and Resilience - Same-store sales experienced a slight decline of 1.0%, but the company demonstrated strong brand power, achieving high initial sales in newly entered cities [3] - The average payback period for the 64 stores opened in 15 new cities since December 2024 is estimated at only 11 months, indicating strong competitiveness [3] Group 4: Operational Efficiency and Profit Growth - The management has focused on long-term development, resulting in a decrease in headquarters cost ratios, with human resource costs now at 5.1% of revenue [4] - The adjusted net profit margin increased to 3.5% year-on-year, benefiting from economies of scale as the company continues to expand its store network [4] - Future net profit growth is expected to outpace revenue growth due to ongoing store expansion and rising income [4]

Core Viewpoint - The report from Huachuang Securities highlights the resilience of Dashi Co., Ltd.'s store model under pressure, combined with the expectation of sustained rapid profit growth in the coming years, projecting net profits for 2025-2027 at 141 million, 247 million, and 345 million yuan respectively, with adjusted net profits at 191 million, 292 million, and 385 million yuan [1] Financial Performance - In the first half of 2025, the company achieved revenue of 2.59 billion yuan, a year-on-year increase of 27.0%; operating profit was 380 million yuan, up 28.0%; adjusted EBITDA reached 320 million yuan, growing by 38.3%; and adjusted net profit was 90 million yuan, reflecting a significant year-on-year increase of 79.6% [2] - The company added 190 new stores, bringing the total to 1,198, with a net increase of 6 stores in first-tier cities and 184 in emerging markets; same-store sales showed a slight decline of 1.0%, with average daily sales per store decreasing by 4.4% to 12,915 yuan [2] Store Expansion Strategy - The company estimates that there are approximately 40,000 pizza stores in the Chinese market, with the number of stores continuing to grow annually; currently, the company has only entered 48 cities with 1,198 stores, significantly lower than competitors like Pizza Hut, which operates in 900 cities with 3,864 stores [3] - The company plans to open around 300 new stores by 2025, balancing the expansion of existing markets with the entry into new cities, with 20%-30% of new stores planned for cities entered by the end of 2022 and 40%-50% for cities entered between the end of 2022 and 2025 [3] Store Performance and Resilience - The company demonstrates strong brand power, with new stores in recently entered cities achieving high initial sales, although sales normalize over time; for instance, a new store in Handan generated over 540,000 yuan in sales on its opening day [4] - The company has opened 64 stores in 15 new cities since December 2024, with 24 of these stores already achieving full cash recovery, indicating a strong competitive position with an average payback period of only 11 months [4] Profitability and Cost Management - The management is focused on long-term growth, having established a headquarters and factory capable of supporting thousands of stores, leading to a decrease in overhead costs; in the first half of the year, the ratio of headquarters personnel costs to revenue fell to 5.1%, with depreciation and amortization (D&A) costs at 1.1% and management expenses at 1.9% [5] - The adjusted net profit margin increased to 3.5% year-on-year, and the company is expected to benefit from economies of scale as store expansion continues, resulting in a faster growth rate of net profits compared to revenue in the coming years [5]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 109.08 [2][8] Core Insights - The company achieved a revenue of HKD 2.59 billion in the first half of 2025, representing a year-on-year increase of 27.0%. Operating profit reached HKD 380 million, up 28.0% year-on-year, while adjusted EBITDA was HKD 320 million, reflecting a 38.3% increase. Adjusted net profit surged by 79.6% to HKD 90 million [2][4] - The company opened 190 new stores, bringing the total to 1,198, with a net increase of 6 stores in first-tier cities and 184 in emerging markets. Same-store sales declined by 1.0%, with first-tier cities showing positive growth. The average daily sales per store decreased by 4.4% to HKD 12,915, while the store operating profit margin increased to 14.6% [2][4] Financial Performance Summary - For 2024A, total revenue is projected at HKD 4.314 billion, with a staggering year-on-year growth rate of 307.5%. Adjusted net profit is expected to be HKD 550 million, with a growth rate of 72.9% [4] - The company anticipates continued strong growth in net profit, with projections of HKD 1.41 billion, HKD 2.47 billion, and HKD 3.45 billion for 2025-2027, respectively. Adjusted net profit is forecasted at HKD 1.91 billion, HKD 2.92 billion, and HKD 3.85 billion for the same period [2][4] Market Expansion Strategy - The company estimates that the Chinese pizza industry has around 40,000 stores, with annual growth in store numbers. Currently, the company operates 1,198 stores across 48 cities, significantly lower than its competitor, Pizza Hut, which has 3,864 stores in 900 cities. The company plans to open approximately 300 new stores in 2025, focusing on both existing and new markets [2][8] - The same-store sales decline of 1% reflects the resilience of the store model, with new stores in high-quality cities achieving strong initial sales. The company has seen a rapid cash recovery from new stores, with an average payback period of just 11 months [2][8] Profitability and Cost Management - The company benefits from operational leverage, with a decrease in overhead costs as it scales. The ratio of headquarters personnel costs to revenue has dropped to 5.1%, and the depreciation and amortization expense ratio has fallen to 1.1%. The adjusted net profit margin increased to 3.5% year-on-year [2][8] - The report anticipates that as the company continues to expand its store network and revenue, it will benefit from economies of scale, leading to a faster growth rate in net profit compared to revenue growth [2][8]

DPC Dash Ltd 达势股份有限公司 （於英屬維爾京群島註冊成立的有限公司） 股份代號 : 1405 中期報告 2025 DPC Dash Ltd 达势股份有限公司 Interim Report 2025 中期報告 目錄 公司資料 摘要 業務概覽 管理層討論及分析 10 企業管治及其他資料 22 中期財務資料的審閱報告 37 中期簡明綜合全面收益表 38 中期簡明綜合資產負債表 40 中期簡明綜合權益變動表 42 中期簡明綜合現金流量表 44 中期簡明綜合財務資料附註 45 釋義 74 2 4 7 公司資料 董事會 執行董事 王怡女士 （首席執行官） 聯席公司秘書 吳婷女士 何詠雅女士 註冊辦事處 非執行董事 Frank Paul Krasovec先生 （董事長） James Leslie Marshall先生 Zohar Ziv先生 Matthew James Ridgwell先生 Weiking Ng先生 （自2025年4月29日起獲委任） Joseph Hugh Jordan先生 （自2025年4月29日起辭任） 獨立非執行董事 David Brian Barr先生 王勵弘女士 余濱女士 審核及風 ...