Core Viewpoint - Jiangsu Hengli Hydraulic Co., Ltd. successfully completed a non-public offering of 35,460,992 shares at a price of 56.40 RMB per share, raising a total of approximately 1.99 billion RMB in net funds [1][2]. Group 1: Company Overview - Jiangsu Hengli Hydraulic Co., Ltd. was established on June 2, 2005, with a registered capital of 1,340,820,992 RMB [1]. - The company specializes in the research, production, and technical support of high-pressure cylinders, hydraulic components, hydraulic systems, high-pressure plunger pumps and motors, high-pressure hydraulic valves, and precision castings [1]. Group 2: Sponsorship and Supervision - China International Capital Corporation (CICC) served as the sponsor for Hengli Hydraulic's non-public offering and is responsible for ongoing supervision [1][2]. - The sponsorship period for the non-public offering will conclude on December 31, 2024, and CICC will continue to oversee the remaining use of raised funds [4]. Group 3: Due Diligence and Compliance - During the due diligence phase, CICC conducted thorough investigations and prepared necessary documentation in compliance with regulations set by the China Securities Regulatory Commission (CSRC) and the Shanghai Stock Exchange [2]. - Throughout the ongoing supervision phase, Hengli Hydraulic adhered to legal and regulatory requirements, ensuring timely and accurate information disclosure [3]. Group 4: Fund Management - The company has complied with regulations regarding the management of raised funds, maintaining dedicated accounts for storage and specific usage [3]. - As of December 31, 2024, there are still some unutilized funds from the raised capital, and CICC will continue to monitor their usage [4].

中国国际金融股份有限公司 关于江苏恒立液压股份有限公司 2021 年度非公开发行 A 股股票持续督导保荐总结报告书 经中国证券监督管理委员会《关于核准江苏恒立液压股份有限公司非公开发 行股票的批复》（证监许可[2022]59 号）核准，江苏恒立液压股份有限公司（以 下简称"恒立液压"或"公司"）通过非公开发行人民币普通股股票 35,460,992 股，每股面值 1 元，每股发行价格 56.40 元，募集资金总额为人民币 1,999,999,948.80 元，扣除本次非公开发行累计发生的发行费用 10,382,744.64 元 （不含增值税）后，募集资金净额为 1,989,617,204.16 元。 中国国际金融股份有限公司（以下简称"中金公司"、"保荐机构"）作为恒 立液压 2021 年度非公开发行 A 股股票并持续督导的保荐机构，负责恒立液压的 持续督导工作。 截至 2024 年 12 月 31 日，恒立液压 2021 年度非公开发行 A 股股票并上市 项目的持续督导期已届满，中金公司根据《证券发行上市保荐业务管理办法》《上 海证券交易所股票上市规则》《上海证券交易所上市公司自律监管指引第 11 号— —持 ...

Group 1 - In April 2025, total sales of excavators reached 22,142 units, representing a year-on-year growth of 17.6%. Domestic sales accounted for 12,547 units, up 16.4%, while exports totaled 9,595 units, increasing by 19.3% [1][2] - From January to April 2025, a total of 83,514 excavators were sold, marking a year-on-year increase of 21.4%. Domestic sales during this period were 49,109 units, up 31.9%, and exports were 34,405 units, growing by 9.02% [2] - The domestic sales accounted for 57% of total sales in April 2025, while exports made up 43%. For the first four months of 2025, domestic sales represented 59% of total sales, with exports at 41% [2] Group 2 - The average working hours for major construction machinery in April 2025 increased by 3.20% year-on-year, with excavators averaging 85 hours of operation [3] - The overall operating rate for major construction machinery in April 2025 was 62%, showing a year-on-year decline of 4.29 percentage points, although it increased by 1.17 percentage points compared to the previous month [3] - The utilization rate of tower cranes from Pangyuan Leasing improved significantly, reaching 49.7% in March 2025, which is a year-on-year increase of 3.5% and a month-on-month increase of 20.5% [3] Group 3 - The risk exposure of most Chinese construction machinery manufacturers to the U.S. market is relatively low, with companies like XCMG and Zoomlion having less than 1% and around 1% of their total revenue from the U.S., respectively [4] - Recommended stocks include SANY Heavy Industry, Zoomlion, XCMG, and Hengli Hydraulic, with LiuGong identified as a beneficiary [5]

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company reported a revenue of 9.39 billion in 2024, a year-on-year increase of 4.51%, and a net profit of 2.51 billion, up 0.40% year-on-year. The first quarter of 2025 saw a revenue of 2.42 billion, a 2.56% increase, and a net profit of 618 million, up 2.61% year-on-year [5][8] - The demand in the excavator industry has bottomed out, with the company’s pump and valve products and overseas markets performing better. In 2024, the total sales of excavators in China reached 201,131 units, a 3.13% increase, ending three consecutive years of decline [8] - The company has made breakthroughs in new products and technologies, with its screw rod products entering mass production. The world's largest pile-driving ship cylinder was successfully produced, setting a Guinness World Record [8] - The profit forecast for 2025-2026 has been lowered, and a new forecast for 2027 has been added, with expected net profits of 2.76 billion, 3.10 billion, and 3.54 billion for 2025, 2026, and 2027 respectively [8] Financial Data and Profit Forecast - The total revenue for 2025 is estimated at 10.29 billion, with a year-on-year growth rate of 9.6%. The net profit is projected to be 2.76 billion, reflecting a 9.9% increase [7] - The gross margin for 2024 was 42.83%, an increase of 0.93 percentage points year-on-year, while the net margin was 26.76%, down 1.11 percentage points year-on-year [8] - The company’s earnings per share for 2025 is expected to be 2.06 yuan, with a price-to-earnings ratio of 37 [7]

Investment Rating - The industry investment rating is "Overweight" [3][30]. Core Viewpoints - The humanoid robot industry is expected to see significant growth, with a projected cumulative demand of approximately 2 million units by 2030, indicating a critical breakthrough phase from 0 to 1 [6][24]. - The report highlights key companies to watch in the humanoid robot supply chain, including Tier 1 suppliers and core component manufacturers [6][24]. - The report emphasizes the importance of technological advancements in various sectors, including photovoltaic equipment, energy storage, semiconductor equipment, automation, and hydrogen energy, suggesting a favorable outlook for leading companies in these areas [6][25][26]. Summary by Sections Humanoid Robots - Recent developments include the launch of the first domestic AI-powered exoskeleton robot by Zhiyuan, which features advanced technology for various applications [7]. - The first batch of 220 humanoid robots was delivered by Chery, showcasing their capabilities in customer service and sales guidance [17]. - The World Humanoid Robot Sports Competition is set to take place in August, highlighting the growing interest and innovation in the humanoid robotics field [23]. Photovoltaic Equipment - The penetration rate of N-type photovoltaic technology is accelerating, strengthening the competitive edge of leading companies [25]. - The report suggests focusing on companies that are innovating in cost-reduction technologies and expanding production capacity [25]. Energy Storage - Favorable policies are expected to drive growth in both generation-side and user-side energy storage [25]. - Companies like Xingyun Co. are positioned to benefit from strategic partnerships in the energy storage sector [25]. Semiconductor Equipment - The semiconductor equipment market is projected to reach $140 billion by 2030, with a focus on domestic alternatives due to low current localization rates [26]. - The report recommends monitoring companies that are well-positioned to capitalize on this trend [26]. Automation - The market for industrial tools is expected to grow from approximately 40 billion to 55.7 billion by 2026, with opportunities for leading companies to gain market share through increased concentration and import substitution [26]. Hydrogen Energy - The report highlights the potential of green hydrogen in achieving carbon neutrality, with a focus on companies that integrate the hydrogen supply chain [25].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 93.01, compared to the last closing price of 76.10 [1][5]. Core Views - The demand for construction machinery is recovering, and the linear actuator project is expected to ramp up production, creating new growth opportunities for the company [1][4]. - The company reported a revenue of 93.90 billion in 2024, a year-on-year increase of 4.51%, and a net profit of 25.09 billion, up 0.40% year-on-year [2][3]. - The company is actively pursuing international expansion and diversifying its product offerings to enhance competitiveness [2][4]. Revenue and Profitability - In 2024, the company achieved a revenue of 93.90 billion, with product breakdowns showing hydraulic cylinders at 47.61 billion (up 1.44%), hydraulic pumps and valves at 35.83 billion (up 9.63%), hydraulic systems at 2.96 billion (up 1.64%), and parts and castings at 6.84 billion (up 1.76%) [3]. - The company's gross margins for 2024 and Q1 2025 were 42.83% and 39.40%, respectively, reflecting a year-on-year change of +0.93 percentage points and -0.7 percentage points [3]. Market Outlook - The domestic excavator sales in 2024 are projected to reach 100,543 units, marking an 11.7% year-on-year increase, indicating a positive trend in domestic demand supported by policy initiatives [4]. - The company is expected to benefit from the ongoing recovery in the construction machinery sector and the anticipated growth in exports as it expands its international market presence [4]. Financial Projections - Revenue forecasts for 2025 to 2027 are 102.96 billion, 117.99 billion, and 139.34 billion, respectively, with net profits projected at 27.71 billion, 31.93 billion, and 37.76 billion [5][6]. - The expected revenue growth rates are 9.6% for 2025, 14.6% for 2026, and 18.1% for 2027, while net profit growth rates are projected at 10.5%, 15.2%, and 18.3% for the same years [6].

Investment Rating - The report indicates a positive outlook for the engineering machinery industry, with expectations of domestic and international demand recovery [6][31]. Core Insights - The engineering machinery industry is expected to benefit from a domestic demand recovery that exceeds expectations, leading to a resonance between domestic and international markets [6][31]. - The excavator segment is showing signs of recovery, while other machinery types are stabilizing, indicating a potential for overall industry growth [6][31]. - The report highlights significant improvements in profitability, with a projected year-on-year increase in net profit of 26% for 2024 and 41% for Q1 2025 [13][16]. Summary by Sections Industry Overview - The engineering machinery sector is experiencing a recovery phase, with excavators leading the way in sales growth [6][31]. - The report notes that the domestic excavator sales for 2024 are expected to reach 101,000 units, reflecting a year-on-year increase of 11.7% [12]. Financial Performance - The total revenue for the engineering machinery sector is projected to increase by 3% in 2024 and 11% in Q1 2025, driven by domestic demand and export recovery [12][9]. - The net profit for the sector is expected to rise significantly, with major companies like SANY Heavy Industry and Zoomlion showing strong profit growth [16][14]. Company Analysis - SANY Heavy Industry, XCMG, and LiuGong are identified as leading companies in the excavator market, with SANY's revenue growth outpacing the industry average [12][40]. - The report provides detailed financial metrics for 13 listed companies in the engineering machinery sector, highlighting their market capitalization, revenue, and profit margins [4][12]. Market Dynamics - The report discusses the cyclical nature of the industry, indicating that the bottom of the cycle has been reached and a replacement cycle is underway [32][35]. - It emphasizes the importance of cost control and efficiency improvements among leading companies, which have contributed to enhanced profitability [22][27]. Export Market - The global excavator market is projected to recover as interest rates decline, with emerging markets showing strong demand for mid to large-sized excavators [43][44]. - The report notes that exports to new markets are performing well, particularly in Southeast Asia and Latin America, which are expected to drive future growth [44].

中国国际金融股份有限公司（以下简称"中金公司"或"保荐机构"）作为 江苏恒立液压股份有限公司（以下简称"恒立液压"或"公司"）持续督导的保 荐机构，根据《证券发行上市保荐业务管理办法》《上海证券交易所股票上市规 则》《上海证券交易所上市公司自律监管指引第 11 号——持续督导》《上海证券 交易所上市公司自律监管指引第 1 号——规范运作》以及《上市公司监管指引第 2 号——上市公司募集资金管理和使用的监管要求（2022 年修订）》等相关法律、 法规和规范性文件的规定，中金公司出具 2024 年度持续督导年度报告书。 序 号 项目 工作内容 1 建立健全并有效执行持续督导工作制度， 并针对具体的持续督导工作制定相应的工 作计划 保荐机构已建立健全并有效执行了持 续督导制度，并制定了相应的工作计 划 2 根据中国证监会相关规定，在持续督导工 作开始前，与上市公司或相关当事人签署 持续督导协议，明确双方在持续督导期间 的权利和义务，并报上海证券交易所备案 保荐机构已与恒立液压签署保荐协 议，该协议明确了双方在持续督导期 间的权利和义务，并报上海证券交易 所备案 3 通过日常沟通、定期回访、现场检查、尽 职调查等方式 ...

Investment Rating - The investment rating for the company is "Buy-A" with a target price of 86.24 CNY for the next six months [5]. Core Insights - The company achieved a revenue of 9.39 billion CNY in 2024, representing a year-on-year increase of 4.51%, and a net profit of 2.509 billion CNY, up 0.4% year-on-year [1]. - In Q1 2025, the company reported a revenue of 2.422 billion CNY, a 2.56% increase year-on-year, and a net profit of 618 million CNY, up 2.61% year-on-year [1]. - The company is focusing on overseas capacity construction and electrification, with significant capital expenditures planned for 2023 and 2024, amounting to 1.37 billion CNY and 1.07 billion CNY respectively [1]. - The company is experiencing robust growth due to increased market share in excavator pumps and valves, expansion in non-construction machinery sectors, and international business growth [1]. Financial Performance - The company's gross and net profit margins for 2024 were 42.8% and 26.8%, respectively, with slight changes year-on-year [2]. - In Q1 2025, the gross margin was 39.4% and the net margin was 25.6% [2]. - R&D expenses for 2024 and Q1 2025 were 728 million CNY and 149 million CNY, reflecting increases of 4.8% and 40% year-on-year, respectively [2]. Business Development - The linear actuator project is progressing, with trial production expected to start in Q2 2024, and the Mexican factory project has reached 75% completion and is now in trial production [3]. - The company aims to enhance its electric strategy and expand its presence in the North American market through these initiatives [3]. Revenue Projections - Revenue forecasts for 2025-2027 are 10.48 billion CNY, 12.16 billion CNY, and 14.17 billion CNY, with year-on-year growth rates of 11.6%, 16%, and 16.5% respectively [8]. - Net profit projections for the same period are 2.63 billion CNY, 3 billion CNY, and 3.61 billion CNY, with growth rates of 5%, 14.1%, and 20.3% respectively [8].

事件描述 公司发布2024 年报及2025 年一季报，2024 年公司实现营收93.90 亿元，同比+4.51%；实现归母净利润 25.09 亿元，同比+0.40%；实现扣非归母净利润22.85 亿元，同比-6.61%。 2025Q1 公司实现营收24.22 亿元，同比+2.56%；实现归母净利润6.18 亿元，同比+2.61%；实现扣非归 母净利润6.82 亿元，同比+16.42%。 事件评论 24 年液压泵阀为收入增长的主要驱动，油缸板块或主要系非标油缸拉动。24 年公司主营业务收入同比 +4.47%，分区域看，国内同比+3.6%，国外同比+7.6%，国外收入占主营业务比例达22.2%，同比提升 0.6pct。分产品看：1）24 年公司液压油缸板块收入同比小幅增长1.44%，其中重型装备用非标准油缸或 仍为主要增长拉动，如盾构机、海工海事等行业油缸业务收入或持续增长；另一方面，由于液压油缸板 块收入仅小幅增长，据此推断挖机油缸收入同比或仍有下滑，或主要系工程机械主机厂部分挖机油缸自 制所致。2）24 年公司液压泵阀板块收入同比增长9.63%，是收入增长的主要驱动，其中挖机泵阀受益 于国产替代持续，收入或有 ...