证券代码：300124 证券简称：汇川技术 公告编号：2025-021 深圳市汇川技术股份有限公司 关于公司控股子公司为其全资子公司 向银行申请授信额度提供担保的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没 有虚假记载、误导性陈述或重大遗漏。 深圳市汇川技术股份有限公司（以下简称"公司"）控股子公司苏州汇川联合动力 系统股份有限公司（以下简称"联合动力"，公司持有其 94.51%股份）于 2025 年 5 月 6 日召开董事会，审议通过了《关于公司为子公司提供担保的议案》，联合动力同意为 其全资子公司汇川联合动力（香港）投资有限公司（以下简称"香港联合动力"）、香 港联合动力全资子公司汇川联合动力系统（匈牙利）有限公司（以下简称"匈牙利联合 动力"）向银行申请授信额度分别提供不超过 1 亿元人民币（以下货币单位均为人民 币元）的连带责任担保。具体内容如下： 一、联合动力本次提供担保情况 因业务发展需要，香港联合动力、匈牙利联合动力拟向银行申请授信额度，联合动 力拟为香港联合动力、匈牙利联合动力上述授信分别提供不超过 1 亿元担保，担保额 度自联合动力董事会审议通过之日起一年内有效。 联合 ...

Investment Rating - The report maintains a "Buy" rating for the company [1][6]. Core Insights - The company achieved a significant year-on-year revenue growth of 21.77% in 2024, with total revenue reaching 370.41 billion yuan, while the net profit attributable to shareholders decreased by 9.62% to 42.85 billion yuan [6]. - In Q1 2025, the company reported a revenue of 89.78 billion yuan, marking a year-on-year increase of 38.28% and a net profit of 13.23 billion yuan, which is a 63.08% increase compared to the same period last year [6]. - The company is focusing on AI and humanoid robots as new growth drivers, aiming to transform manufacturing through industrial AI technology [6]. Summary by Sections Financial Performance - In 2024, the company's revenue was 370.41 billion yuan, with a net profit of 42.85 billion yuan. The gross margin was 28.70%, and the net margin was 11.73% [6]. - For Q1 2025, the revenue was 89.78 billion yuan, with a net profit of 13.23 billion yuan. The gross margin improved to 30.98%, and the net margin was 14.96% [6]. Business Segments - The general automation segment showed improvement in Q1 2025, with revenue of approximately 41.00 billion yuan, a year-on-year increase of about 29.00%. Key products like general frequency converters and servo systems saw significant growth [6]. - The company's revenue from the new energy vehicle sector reached approximately 160.00 billion yuan in 2024, reflecting a year-on-year growth of about 70.00% [6]. Future Outlook - The company projects EPS of 1.96 yuan, 2.46 yuan, and 2.90 yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 37x, 29x, and 25x [6].

丨证券研究报告丨 联合研究丨公司点评丨汇川技术（300124.SZ） [Table_Title] 汇川技术：25Q1 业绩高增，人形机器人有望构 筑新增长极 报告要点 [Table_Summary] 公司 24 年营收 370.41 亿元，同比增长 21.77%；归母净利润 42.85 亿元，同比-9.62%；扣非 净利润 40.36 亿元，同比-0.87%。单季度来看，25Q1 营收 89.78 亿元，同比+38.28%；归母 净利润 13.23 亿元，同比+63.08%；扣非净利润 12.34 亿元，同比+55.87%。收入端，新能源 车维持高增，通用业务筑底修复。24 年/25Q1 公司通用自动化业务分别同比+1%/+28%，新能 源车&轨交业务分别同比+68%/+66%，智慧电梯业务分别同比-7%/+2%。伴随公司战略业务持 续推进，人形机器人等未来产业有望构筑新增长极。 分析师及联系人 [Table_Author] 赵智勇 邬博华 曹小敏 司鸿历 SAC：S0490517110001 SAC：S0490514040001 SAC：S0490521050001 SAC：S0490520080002 S ...

汇川技术（300124.SZ）2024 年年报及 2525 年一季报点评 25Q1 业绩同环比改善明显，新能源车业务高增 2025 年 04 月 30 日 ➢ 事件：2025 年 4 月 28 日，公司发布 24 年年报、25 年一季报。2024 年， 公司实现营收 370.41 亿元，同比+21.77%；归母净利润 42.85 亿元；同比- 9.62%；扣非归母净利润 40.36 亿元，同比-0.87%。单 24Q4，公司实现营收 116.44 亿元，同比+13.1%，环比+26.37%；归母净利润 9.32 亿元，同比- 34.50%，环比-24.61%；扣非归母净利润 9.01 亿元，同比-12.09%，环比- 15.49%。25Q1 实现营收 89.78 亿元，同比+38.28%，环比-22.89%；归母净 利润 13.23 亿元，同比+63.08%，环比+41.98%；扣非归母净利润 12.34 亿元， 同比+55.87%，环比+36.92%。 ➢ 通用自动化板块同比仍维持增势，光伏锂电以外行业订单同比增 20%。2024 年制造业需求整体承压，工业自动化行业需求减少，市场规模已连续下滑两年， 公司 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][17]. Core Views - The company reported a revenue of 37 billion yuan for 2024, a year-on-year increase of 21.8%, while the net profit attributable to shareholders decreased by 9.6% to 4.29 billion yuan. For Q1 2025, revenue reached 9 billion yuan, up 38.3%, and net profit increased by 63.1% to 1.32 billion yuan [2][4]. - The rapid growth in the electric vehicle sector is a significant profit driver, with the company's subsidiary achieving a revenue of 16.2 billion yuan in 2024, a 73% increase year-on-year [8]. - The company's internationalization strategy is a key long-term support, with overseas revenue expected to reach 2 billion yuan in 2024, a 17% increase [8]. - The company has officially entered the humanoid robot market, focusing on developing core components and intelligent solutions [8]. - The investment forecast has been adjusted to reflect the rapid growth in the electric vehicle business, with projected revenues for 2025-2027 being 46.5 billion, 55.5 billion, and 65.7 billion yuan respectively [8]. Financial Summary - For 2024, total revenue is projected at 37.04 billion yuan, with a year-on-year growth rate of 21.8%. The net profit attributable to shareholders is expected to be 4.285 billion yuan, reflecting a decline of 9.6% [4][9]. - The earnings per share (EPS) for 2025 is estimated at 2.12 yuan, with a price-to-earnings (P/E) ratio of 32 [4][9]. - The company’s total assets are projected to reach 57.18 billion yuan in 2024, with a debt-to-equity ratio of 23.4% [9].

投资者关系活动记录表 证券代码：300124 证券简称：汇川技术 深圳市汇川技术股份有限公司投资者关系活动记录表 编号：2025-5 | | □特定对象调研 □分析师会议 | | --- | --- | | 投资者关系活动 | □媒体采访 业绩说明会 | | | □新闻发布会 □路演活动 | | 类别 | □现场参观 | | | □其他 | | 参与单位名称及 | 总体参会人员约 770 人。 | | 人员姓名 | | | 时间 | 2025 年 4 月 29 日 15:00-17:00 | | 地点 | 进门财经平台 公司董事长、总裁朱兴明先生 | | | 董事、副总裁、董事会秘书宋君恩先生 | | 上市公司接待人 | | | 员姓名 | 独立董事黄培先生 | | | 财务总监刘迎新女士 | | | 管理层对公司 2024 年年度及 2025 年第一季度的经营情况进行 | | | 了回顾，并回复投资者问题。 | | | 1、在当前的关税环境下，公司有没有感受到整个行业受到关税 | | | 影响的压力，对未来的展望？ | | 投资者关系活动 | 回复：四月份看到了一些影响但并不大，还需要观察五月份、六 | ...

证券研究报告 公司研究 [Table_ReportType] 点评报告 [Table_StockAndRank] 汇川技术 (300124.SZ) 投资评级：买入 上次评级：买入 [Table_A [Table_Author] 武浩 电力设备与新能源行业首席分 uthor] 析师 执业编号：S1500520090001 联系电话：010-83326711 邮 箱：wuhao@cindasc.com 孙然 电力设备与新能源行业分析师 执业编号：S1500524080003 联系电话：18721956681 邮 箱：sunran@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127 号金 隅大厦B座 邮编：100031 [Table_Title] 新能源车业务高增，战略布局人形机器人 ➢ 新能源车业务高增长，通用自动化业务龙头优势明显。1）新能源汽车 业务方面，2024 年公司新能源汽车业务营收 160 亿元，同比增长 70%， 客户定点持续提升，2025Q1 新能源汽车&轨交实现 39 亿元，同比增长 66%。2）通用自动化业务方面，2 ...

• 汇川技术重视工业软件和 IT 与 OT 融合，推出国内首款工业自动化全集成 软件平台 IFA，并通过产投战略投资多家工业软件企业，同时在自身生产 制造过程中广泛应用 AI 技术。 • 汇川技术将人形机器人视为未来最大机会，聚焦核心零部件开发，如驱动 器、无框电机模组以及滚珠丝杠，并计划在 2027 年至 2028 年推出完整 的人形机器人产品和解决方案。 汇川技术在全球化布局方面有哪些具体举措？ 汇川技术 20250429 摘要 • 2024 年汇川技术营收达 370 亿元，同比增长 22%，归母净利润 43 亿元， 同比下降 9.6%，主要受新能源汽车毛利率及行业竞争影响，但经营现金 流强劲，达 72 亿元，同比增长超 100%。 • 2025 年一季度，汇川技术营收 90 亿元，同比增长 31%，归母净利润 13 亿元，同比增长 63%。通用自动化和新能源汽车业务增长显著，毛利率提 升至 31%。 • 通用自动化板块 2024 年增长 2%，海外收入快速增长，伺服系统销售额 56 亿元，变频器 52 亿元，小型 PLC 13 亿元，工业机器人 11 亿元，市 场份额持续提升。 • 新能源汽车板块产品解 ...

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of RMB 82.14 [8][9]. Core Views - The company reported a revenue of RMB 37.041 billion for 2024, a year-on-year increase of 21.77%, and a net profit attributable to shareholders of RMB 4.285 billion, a decrease of 9.62% year-on-year. The first quarter of 2025 saw revenues of RMB 8.978 billion, a year-on-year increase of 38.28% [1]. - The company is expected to continue strengthening its position in the industrial control and new energy vehicle sectors, with a positive outlook on order growth in these areas [1][3][4]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of RMB 37.041 billion, up 21.77% year-on-year, while the net profit attributable to shareholders was RMB 4.285 billion, down 9.62% year-on-year. The first quarter of 2025 showed a revenue of RMB 89.78 billion, reflecting a 38.28% year-on-year increase [1]. - The gross margin for Q1 2025 was 30.98%, a decrease of 3.65% year-on-year, attributed to the increased proportion of low-margin new energy vehicle business and intensified market competition [2]. Market Position - The company holds leading market shares in various segments, including general servo systems (28.3%), low-voltage frequency converters (18.6%), and industrial robots (8.8%) in China [3]. - The new energy vehicle business continues to grow rapidly, with a revenue of approximately RMB 39 billion in Q1 2025, marking a 66% year-on-year increase [4]. Profit Forecast and Valuation - The forecast for net profit attributable to shareholders is RMB 5.534 billion for 2025, RMB 6.729 billion for 2026, and RMB 8.129 billion for 2027, with a compound annual growth rate (CAGR) of 21.19% from 2025 to 2027 [5]. - The target price of RMB 82.14 corresponds to a price-to-earnings (PE) ratio of 40 times for 2025, reflecting a premium due to the company's industry leadership and technological advantages [5].

Key Points - In Q1 2025, the company reported revenue of 9 billion yuan, a year-on-year increase of 38%, and a net profit attributable to shareholders of 1.3 billion yuan, up 63% year-on-year [1] - For the full year 2024, the company achieved revenue of 37 billion yuan, a 22% increase year-on-year, but net profit attributable to shareholders decreased by 10% to 4.3 billion yuan [1] Segment Analysis - General Automation: Revenue reached 15.2 billion yuan in 2024, a 1% increase year-on-year, with specific product revenues of 5.6 billion yuan for general servo, 5.2 billion yuan for general frequency converters, 1.3 billion yuan for PLC&HMI, and 1.1 billion yuan for industrial robots [2] - New Energy Vehicles: Revenue was 16 billion yuan, a significant increase of 70% year-on-year, driven by the growth of the new energy vehicle industry and increasing penetration rates [2] - Smart Elevators: Revenue declined to 4.9 billion yuan, a 7% decrease year-on-year, with the domestic elevator production dropping by 8% [3] - Rail Transit: Revenue increased to 560 million yuan, a 2% growth year-on-year [3] Future Focus Areas - The company is prioritizing internationalization, digitalization, energy management, AI, and humanoid robots, with overseas revenue reaching 2 billion yuan in 2024, a 17% increase [3] - Progress in humanoid robots includes the development of high-power drivers and high-performance joint components, as well as establishing connections with machine manufacturers and industrial clients [3] Profit Forecast and Valuation - Short-term outlook suggests a recovery in the industrial control cycle and steady profit contribution from the new energy vehicle business [3] - Long-term projections estimate revenues of 45.2 billion yuan, 54.7 billion yuan, and 65.7 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 4.9 billion yuan, 5.9 billion yuan, and 7.1 billion yuan, reflecting year-on-year growth rates of 14%, 19%, and 20% [3]