创业板股最新融资余额为3319.59亿元，环比减少32.34亿元，20只股融资余额环比增长超10%，融资余 额环比降幅超10%的有26只。 证券时报·数据宝统计显示，4月30日创业板指上涨0.83%，创业板股两融余额合计3328.14亿元，较上一 交易日减少32.41亿元，已连续5个交易日减少。其中，融资余额合计3319.59亿元，环比上一日减少 32.34亿元；为连续5个交易日减少。融券余额8.55亿元，环比减少747.23万元。 具体来看，融资余额增长的创业板股有257只，其中，20股融资余额增幅超过10%。增幅最大的是博创 科技，该股最新融资余额3.36亿元，环比上一交易日增幅为69.00%；股价表现上，该股当日上涨 2.81%，表现强于创业板指；融资余额增幅较多的还有拓斯达、大叶股份等，分别增长51.33%、 37.83%。 融资余额降幅居前个股 | 代码 | 简称 | 最新融资余额(万 | 融资余额环比增减 | 收盘价 | 当日涨跌幅 | 所属行 | | --- | --- | --- | --- | --- | --- | --- | | | | 元） | （%） | （元） | （%） | 业 ...

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company's Q1 2025 revenue met expectations, while profit fell short due to initial inefficiencies in new factory operations. The new factories are expected to provide growth opportunities in the medium term as they ramp up efficiency [7][6] - The company is experiencing significant growth in new brand orders, particularly from Adidas, which is expected to enhance revenue streams. The company is now one of the few manufacturers capable of producing for both Nike and Adidas [7] - The company's core competitiveness is strengthening through diversified production locations and technological advancements, including breakthroughs in midsole technology and automation [7] Financial Data and Profit Forecast - Total revenue for 2025 is projected at 27,608 million yuan, with a year-on-year growth rate of 15.0%. The net profit attributable to the parent company is expected to be 4,148 million yuan, reflecting an 8.0% increase [6] - The gross margin is forecasted to stabilize at 25.7% in 2025, with a return on equity (ROE) of 22.0% [6] - The company has adjusted its revenue forecasts for 2025-2027 to 27,608 million, 31,762 million, and 36,301 million yuan respectively, while slightly lowering profit forecasts due to new factory efficiency issues [7]

25Q1 收入增幅亮眼，利润率短暂波动 投资要点 新工厂密集投产，静待效率爬坡带动盈利逐季修复 基于客户订单增长趋势及应对贸易政策风险，2024 年公司在越南投产3 家新工厂、印尼投产1 家新工 厂，2025 年2 月中国新工厂及印尼第2 家新工厂也已开始投产。未来3-5 年，公司在越南、印尼还将新 建多个工厂，储备产能充足。 考虑到新厂通常需要1.5-2 年时间产能爬坡，密集投产可能对短期利润率产生一定影响（当前印尼新工 厂尚未实现盈利），但随着新厂工人熟练度、各部门配合度提升，盈利能力预计持续改善。 2025Q1 实现营业收入53.53 亿元（同比+12.3%），归母净利润7.62 亿元（同比-3.2%），扣非后归母净 利润7.51 亿元（同比-3.4%），净利率14.3%（同比-2.3pp）。收入增长亮眼，盈利能力波动系新工厂仍 处效率爬坡阶段所致。 量价齐增长，新客户订单量同比显著增长 25Q1 运动鞋销量0.49 亿双（同比+8.24%），根据测算，人民币ASP 为108.4 元/双（同比+3.8%）。我 们预计销量增长主要来自ON、Reebok、New Balance、Adidas 等新锐客户增长 ...

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [6]. Core Views - The company's revenue for Q1 2025 was 5.4 billion, a year-on-year increase of 12%, while the net profit attributable to the parent company was 760 million, a decrease of 3% [1]. - The company is experiencing significant growth in new customer orders due to strategic expansion and deepening cooperation with emerging sports brands [1][2]. - The initial phase of new factory operations is impacting overall gross margin due to employee training periods, but the company is implementing measures to enhance operational efficiency [1]. - The company is adjusting its production strategy in response to changes in tariff policies, which affect supply chain decisions [3]. Financial Performance and Forecast - The company has adjusted its profit forecast for 2025-2027, expecting net profits of 4 billion, 4.7 billion, and 5.5 billion respectively, with corresponding EPS of 3.41, 3.99, and 4.68 [4]. - Revenue projections for 2025 are set at 27.15 billion, with a growth rate of 13.1% [5]. - The company’s EBITDA for 2025 is forecasted to be 5.97 billion, with a net profit margin of 14.67% [11]. Customer Base and Market Strategy - The company has a diverse customer base, primarily consisting of listed companies, with many clients showing growth in their performance [2]. - The company is continuously expanding its new customer base, which is crucial for stable growth [2]. Production and Operational Strategy - The company has accelerated the construction and production pace of new factories to meet rising capacity demands, with two new finished shoe factories already operational in Q1 2025 [1]. - The company is focusing on optimizing training mechanisms and advancing the deployment of intelligent production equipment to improve operational efficiency in new factories [1].

Core Viewpoint - The company reported a solid performance in Q1 2025, with revenue growth driven by strategic customer expansion and new factory operations, despite a slight decline in net profit attributable to shareholders [1][4]. Group 1: Financial Performance - Q1 2025 revenue reached 5.4 billion, representing a 12% year-on-year increase, while net profit attributable to shareholders was 760 million, down 3% year-on-year [1]. - The company’s net profit after deducting non-recurring items was 750 million, also a 3% decrease compared to the previous year [1]. Group 2: Customer and Market Strategy - The company has diversified its customer base, with most clients being publicly listed companies, which has contributed to stable revenue growth [2]. - New customer orders have significantly increased year-on-year, indicating strong demand and competitive positioning within the supply chain [2]. Group 3: Production and Operational Efficiency - The company is accelerating the construction and production pace of new factories, having launched two finished shoe factories in Q1 2025, following the establishment of four factories in 2024 [1]. - The initial phase of new factory operations is experiencing a learning curve due to employee training, impacting overall gross margin; however, the company plans to enhance operational efficiency through optimized training and smart production systems [1]. Group 4: Strategic Adjustments - The company is adjusting its production strategy in response to changing tariff policies, with manufacturing primarily in Vietnam and plans to increase capacity in Indonesia [3]. - The company’s product sales are directed by customer instructions, and any changes in tariff policies will influence supply chain decisions and production layout [3]. Group 5: Earnings Forecast - Based on Q1 2025 performance, the company has revised its profit forecasts, expecting net profits of 4 billion, 4.7 billion, and 5.5 billion for 2025-2027, respectively [4]. - The expected earnings per share (EPS) for the same period are projected to be 3.41, 3.99, and 4.68, with corresponding price-to-earnings (PE) ratios of 20, 17, and 14 times [4].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [6]. Core Views - The company experienced a revenue of 5.4 billion in Q1 2025, representing a 12% year-on-year increase, while the net profit attributable to the parent company was 760 million, a decrease of 3% year-on-year [1]. - The company is strategically expanding its customer base and deepening cooperation with emerging sports brands, leading to a significant increase in new customer orders in Q1 2025 [1][2]. - The initial phase of new factory operations has impacted overall gross margin due to employee training periods, but the company is implementing measures to enhance operational efficiency [1]. - The company is adjusting its production strategy in response to changes in tariff policies, which affect supply chain decisions for its clients [3]. Financial Performance and Forecast - The company adjusted its profit forecast for 2025-2027, expecting net profits of 4 billion, 4.7 billion, and 5.5 billion respectively, with corresponding EPS of 3.41, 3.99, and 4.68 [4]. - Revenue projections for 2025 are set at 27.15 billion, with a growth rate of 13.1%, and expected to reach 35.84 billion by 2027 [5]. - The company’s EBITDA for 2025 is forecasted at 5.97 billion, with a slight decrease from previous estimates [5]. Customer Base and Market Position - The company has a diverse customer base, primarily consisting of publicly listed companies, with many showing growth in their performance [2]. - The company maintains a strong competitive position within the supply chains of clients, ensuring order share even when some clients experience slower revenue growth [2].

Financial Performance - In Q1 2025, the company achieved revenue of RMB 5.353 billion, a year-on-year increase of 12.34% [2] - Net profit attributable to shareholders was RMB 762 million, a decrease of 3.25% year-on-year [2] - The company sold 49 million pairs of sports shoes in Q1 2025, reflecting an 8.24% year-on-year growth [2] - Gross margin in Q1 2025 decreased by 1.19% compared to Q4 2024, primarily due to the ramp-up of new factory operations [2] - Net margin in Q1 2025 decreased by 1.02% compared to Q4 2024, mainly due to the decline in gross margin [2] Workforce and Production Capacity - As of March 2025, the employee count was approximately 184,000, a 17% increase from March 2024 [2] - The company accelerated the construction and production pace of new factories to meet rising capacity demands [2] - New factories are currently in the efficiency ramp-up phase, impacting overall gross margin [4] Customer and Market Dynamics - Some customers requested priority production and shipment for U.S. orders, but overall shipment schedules remained stable [2][3] - The company has not seen significant changes in customer order patterns compared to previous periods [8] - The average selling price increased due to changes in customer and product mix [9] Future Outlook - The sports shoe industry has significant growth potential, especially in developing countries [5] - The company maintains a multi-client model to adapt to market dynamics and meet diverse customer needs [5] - Future production capacity will expand with new factories in Vietnam and Indonesia, with the latter expected to produce over 60 million pairs annually [6][7] Dividend Policy - The company emphasizes shareholder returns, with cash dividends in 2021 accounting for approximately 89% of net profit [10] - The cash dividend ratio for 2024 is projected to be around 70% of net profit, balancing shareholder interests with capital expenditure needs [10]

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative price increase of over 20% compared to the market benchmark index within the next six months [19]. Core Views - The company achieved a revenue of 5.353 billion yuan in Q1 2025, representing a year-on-year growth of 12.34%. However, the net profit attributable to shareholders decreased by 3.25% year-on-year to 762 million yuan [2][4]. - The company has seen significant growth in new brand contributions, with a year-on-year increase in sales volume of sports shoes by 8.24% to approximately 49 million pairs, and an average selling price (ASP) increase of about 3.8% to approximately 107 yuan [3]. - The gross margin for Q1 2025 was approximately 22.9%, a decline of about 5.5 percentage points year-on-year, primarily due to the ramp-up phase of new factories and associated training periods for new employees [4]. - The company is accelerating its capacity expansion to meet demand, with two finished shoe factories already in operation by the end of Q1 2025, and a 17% increase in employee numbers to approximately 184,000 [5]. - The report forecasts net profits for the company to reach 4.394 billion yuan, 5.072 billion yuan, and 5.894 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 14%, 15%, and 16% [6][5]. Financial Data Summary - For the fiscal year 2025, the company is expected to generate a revenue of 27.425 billion yuan, with a growth rate of 14% [6]. - The net profit for 2025 is projected to be 4.394 billion yuan, reflecting a growth rate of 14% compared to the previous year [6]. - The earnings per share (EPS) for 2025 is estimated at 3.76 yuan, with a price-to-earnings (P/E) ratio of 13.8 [6].

证券研究报告 | 2025年04月30日 华利集团（300979.SZ） 优于大市 第一季度收入增长 12%，新厂爬坡拖累毛利率 部分新客户表现优异销量增长带动收入增长双位数，新厂爬坡拖累毛利 率。2025 年第一季度公司实现营业收入 53.53 亿元，同比增长 12.3%，主要 受阿迪达斯、昂跑、NB 等新客户订单销量增长驱动；归母净利润 7.62 亿元， 同比下滑 3.2%。毛利率同比下滑 5.5 百分点至 22.9%，主要受新投产工厂效 率爬坡影响，继 2024 年上半年和下半年各投产 2 家成品鞋工厂之后，2025 年第一季度 2 家成品鞋工厂已经投产。期间费用率同比优化 2.0 百分点，其 中财务费用率同比下降 0.6 百分点至-0.5%，主要受益于汇兑收益增加，今 年 Q1 汇兑收益为 900 万，去年同期损失 1700 万；此外管理费用率同比-1.5 百分点至 3.7%。在毛利率承压影响下，营业利润率同比-3.4 百分点至 17.6%， 归母净利率同比-2.3 百分点至 14.2%。 销量保持高个位数快速增长，新老客户结构更加均衡。拆分量价来看， Q1 销售运动鞋 0.49 亿双，同比+8.2% ...

Core Viewpoint - The company reported a revenue of 5.353 billion yuan for Q1 2025, representing a year-on-year increase of 12.34%, while the net profit attributable to shareholders was 762 million yuan, a decrease of 3.25% year-on-year [1] Group 1: Financial Performance - The company achieved a revenue of 5.353 billion yuan in Q1 2025, up 12.34% year-on-year [1] - The net profit attributable to shareholders was 762 million yuan, down 3.25% year-on-year, with a non-recurring net profit of 751 million yuan, also down 3.35% year-on-year [1] Group 2: Sales and Growth - The company sold approximately 49 million pairs of sports shoes in Q1 2025, an increase of 8.24% year-on-year, with an average selling price (ASP) rising about 3.8% to approximately 107 yuan [2] - New customer orders saw significant growth due to strategic expansion and deepening cooperation with emerging sports brands, with no impact from recent tariff policy changes on brand customer shipment schedules [2] Group 3: Profitability and Margins - The gross margin for Q1 2025 was approximately 22.9%, a decrease of about 5.5 percentage points year-on-year, primarily due to accelerated construction and production ramp-up of new factories [3] - The net profit margin for Q1 2025 was 14.2%, down 2.3 percentage points year-on-year, reflecting the initial efficiency challenges of new factory operations [3] Group 4: Capacity Expansion and Workforce - The company accelerated the construction of new factories to meet rising capacity demands, with two finished shoe factories operational by the end of Q1 2025 [4] - The workforce increased to approximately 184,000 employees, a 17% rise compared to the end of Q1 2024, supporting capacity expansion [4] - Inventory stood at 3.674 billion yuan at the end of Q1 2025, a 17.7% increase from the beginning of the year, indicating a healthy order backlog [4] Group 5: Profit Forecast and Investment Recommendation - The company maintains its profit forecast, expecting net profits of 4.394 billion yuan, 5.072 billion yuan, and 5.894 billion yuan for 2025 to 2027, representing year-on-year growth of 14%, 15%, and 16% respectively [5] - The company is positioned as a leading shoe manufacturing contractor, closely tied to high-quality international brands like Nike and Deckers, and is expanding its partnerships with brands like Adidas, supported by steady capacity growth [5]