北交所信息更新 太湖雪（920262.BJ） 2026 年 03 月 01 日 投资评级：增持（维持） | 日期 | 2026/2/27 | | --- | --- | | 当前股价(元) | 24.33 | | 一年最高最低(元) | 40.80/17.13 | | 总市值(亿元) | 16.82 | | 流通市值(亿元) | 7.59 | | 总股本(亿股) | 0.69 | | 流通股本(亿股) | 0.31 | | 近 3 个月换手率(%) | 277.23 | 北交所研究团队 线上线下融合提效， 2025 扣非归母净利润+70% ——北交所信息更新 | 诸海滨（分析师） | 车欣航（分析师） | | --- | --- | | zhuhaibin@kysec.cn | chexinhang@kysec.cn | | 证书编号：S0790522080007 | 证书编号：S0790525050001 | 2025 年业绩快报：营收 6 亿元，同比+16%，扣非净利润 4115 万元，同比+70% 公司发布 2025 年业绩快报：实现营收 6.00 亿元，同比增长 16.37%，归母净利润 3917.2 ...

证券研究报告·公司深度研究·汽车零部件 苏轴股份（920418） 新兴赛道+产能释放双轮驱动，高端轴承供应 商成长可期 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 636.37 | 715.44 | 725.31 | 880.00 | 1,045.00 | | 同比（%） | 12.96 | 12.42 | 1.38 | 21.33 | 18.75 | | 归母净利润（百万元） | 124.18 | 150.65 | 153.38 | 195.57 | 272.70 | | 同比（%） | 48.34 | 21.32 | 1.81 | 27.50 | 39.44 | | EPS-最新摊薄（元/股） | 0.76 | 0.93 | 0.94 | 1.20 | 1.68 | | P/E（现价&最新摊薄） | 36.55 | 30.13 | 29.59 | 23.21 | 16.64 | [Table_Tag] [ ...

证券研究报告·公司深度研究·汽车零部件 苏轴股份（920418） 新兴赛道+产能释放双轮驱动，高端轴承供应 商成长可期 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 636.37 | 715.44 | 725.31 | 880.00 | 1,045.00 | | 同比（%） | 12.96 | 12.42 | 1.38 | 21.33 | 18.75 | | 归母净利润（百万元） | 124.18 | 150.65 | 153.38 | 195.57 | 272.70 | | 同比（%） | 48.34 | 21.32 | 1.81 | 27.50 | 39.44 | | EPS-最新摊薄（元/股） | 0.76 | 0.93 | 0.94 | 1.20 | 1.68 | | P/E（现价&最新摊薄） | 36.55 | 30.13 | 29.59 | 23.21 | 16.64 | [Table_Tag] [ ...

[Table_Page] 跟踪研究|IT 服务Ⅱ 证券研究报告 [Table_Title] 卓易信息（688258.SH） 业绩高增长、AI Coding 加速发酵 [Table_Summary] 核心观点： 盈利预测： | [Table_ 单位:人民币百万元 Finance] | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 320 | 323 | 338 | 571 | 828 | | 增长率（ ） % | 13.5% | 1.0% | 4.4% | 69.2% | 45.0% | | EBITDA | 67 | 85 | 122 | 247 | 373 | | 归母净利润 | 56 | 33 | 82 | 189 | 299 | | 增长率（ % ） | 10.1% | -41.5% | 150.0% | 130.2% | 58.3% | | EPS（元/股） | 0.65 | 0.27 | 0.68 | 1.56 | 2.47 | | 市盈率（P/E） | 76.6 | 12 ...

Investment Rating - The report assigns a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [13]. Core Insights - The company is projected to achieve significant revenue growth, with estimated revenues of 716 million, 1.34 billion, and 2.26 billion RMB for 2025, 2026, and 2027 respectively, reflecting year-on-year growth rates of 45.6%, 86.9%, and 68.5% [4][9]. - The net profit attributable to the parent company is expected to be 68 million, 165 million, and 309 million RMB for the same years, with growth rates of 1.4%, 142.6%, and 86.8% respectively [4][9]. - The company is focusing on expanding its 3D printing services, particularly in the consumer electronics sector, which is expected to drive rapid revenue growth [10]. - The industrial-grade 3D printing market is experiencing a surge in demand, and the company is well-positioned with a comprehensive product and service offering, creating a strong competitive barrier [10]. Financial Projections - Revenue and net profit forecasts for the company are as follows: - 2025: Revenue of 716 million RMB (+45.6% YoY), Net Profit of 68 million RMB (+1.4% YoY) - 2026: Revenue of 1.34 billion RMB (+86.9% YoY), Net Profit of 165 million RMB (+142.6% YoY) - 2027: Revenue of 2.26 billion RMB (+68.5% YoY), Net Profit of 309 million RMB (+86.8% YoY) [4][9]. - The price-to-sales (P/S) ratios for 2025, 2026, and 2027 are projected to be 60X, 32X, and 19X respectively [4].

Investment Rating - The investment rating for the company is "Buy" and is maintained [9] Core Viewpoints - The company is changing its name from "China National Materials International Engineering Co., Ltd." to "China National Materials International Holdings Co., Ltd." to better reflect its global layout and the extension of its industrial chain, enhancing brand value and market recognition [3][9] - The name change emphasizes the company's strategic positioning and business structure, moving away from a reliance on domestic cement engineering, with overseas orders accounting for 63% of total orders [9] - The company aims to focus on three major areas: the building materials chain, mining chain, and green energy and environmental protection chain, establishing a new development pattern of service, equipment, and industry [9] Summary by Relevant Sections Company Overview - The company is a high-quality international engineering state-owned enterprise, with a business structure that includes engineering, equipment, and operation and maintenance services, which account for 60%, 13%, and 24% of total orders respectively [9] Financial Performance - The company expects a revenue growth of 5-10% during the 14th Five-Year Plan period, with significant contributions from its equipment and operation and maintenance businesses [9] - The projected revenue for 2026 is approximately 56.08 billion yuan, with a net profit of around 3.915 billion yuan [12] Market Position - The company has a high dividend rate, estimated at 44% for 2025 and 48% for 2026, corresponding to a dividend yield of 5.5% in 2026, providing a significant safety margin [9] - The company’s business model is expected to deliver high elasticity in valuation and performance, with potential market capitalization reaching between 33 billion to 40 billion yuan [9]

Investment Rating - The report maintains a "Strong Buy" investment rating for the company [3]. Core Views - The company reported a revenue of 2.78 billion yuan for 2025, a year-on-year increase of 10.09%, but the net profit attributable to shareholders decreased by 39.08% to 123 million yuan [1][2]. - The decline in net profit is attributed to increased market competition leading to lower product prices and gross margins, higher depreciation costs from completed projects, and a decrease in asset disposal gains compared to the previous year [6]. - The company is actively expanding its market presence, with significant contributions from electronic bulk gas projects and ongoing development of specialty gas products [6]. Financial Data and Valuation - Revenue projections for 2026 and 2027 are 3.575 billion yuan and 4.375 billion yuan, respectively, with net profits expected to be 197 million yuan and 251 million yuan [2][6]. - The company's PE ratios for 2026 and 2027 are projected to be 57.1 and 44.8, respectively [2][12]. - The company has a total market capitalization of 11.3 billion yuan and a current share price of 23.35 yuan [3]. Performance Analysis - The company has shown a revenue growth of 10% in 2025, with a significant increase in Q4 revenue by 12.13% year-on-year [1][2]. - The gross margin is projected to decline slightly, with a forecasted gross margin of 29.3% for 2025 and 29.9% for 2026 [12]. - The company is expected to stabilize its operations with several projects entering the production phase, contributing to revenue and profit [6].

Investment Rating - The report maintains a rating of "Increase" for the company [4] Core Views - The company is expected to achieve significant growth in 2025, with a projected net profit of 850 to 1,050 million yuan, representing a year-on-year increase of 30.11% to 60.72% [6] - The growth is primarily driven by the optimization of the product customer structure in the automotive lightweight metal parts business and strong orders in the general aviation aircraft manufacturing sector [6][9] - The acquisition of core assets from Volocopter GmbH is expected to enhance the company's eVTOL product matrix and support long-term performance growth [10] Financial Performance Summary - Revenue projections for the company are as follows: - 2023A: 16,207 million yuan - 2024A: 16,264 million yuan - 2025E: 16,451 million yuan - 2026E: 18,662 million yuan - 2027E: 21,186 million yuan - Year-on-year growth rates for revenue are projected to be -1% in 2023, 0% in 2024, 1% in 2025, 13% in 2026, and 14% in 2027 [4] - The net profit attributable to the parent company is forecasted as follows: - 2023A: 727 million yuan - 2024A: 653 million yuan - 2025E: 898 million yuan - 2026E: 1,059 million yuan - 2027E: 1,241 million yuan - Year-on-year growth rates for net profit are expected to be -10% in 2023, -10% in 2024, 37% in 2025, 18% in 2026, and 17% in 2027 [4] Strategic Developments - The company is focusing on a dual-engine strategy of "automotive business + aircraft manufacturing business" to drive growth [9] - In the automotive sector, the company is enhancing customer and product structures while advancing digital and intelligent production line transformations [9] - In the aircraft manufacturing sector, the company is expanding its application scenarios and integrating resources for new aircraft models and delivery centers [9]

2026 年 02 月 28 日 公司点评 买入/维持 拓普集团(601689) 目标价: 昨收盘:67.82 特斯拉 Optimus V3 亮相在即，发力液冷+商业航天 ◼ 走势比较 (40%) (24%) (8%) 8% 24% 40% 25/2/28 25/5/11 25/7/22 25/10/2 25/12/13 26/2/23 ◼ 股票数据 | 总股本/流通(亿股) | 17.38/17.38 | | --- | --- | | 总市值/流通(亿元) | 1,178.6/1,178 | | | .6 | | 12 个月内最高/最低价 | 86.88/42.43 | | (元) | | 相关研究报告 <<人形机器人飞轮启动，2026 爆款时 刻元年>>--2025-12-30 <<特斯拉的 Optimus 时刻， Gen3 剑 指百万产能>>--2025-11-01 <<特斯拉 Optimus Gen3 人形机器人 加速，AI 液冷启动>>--2025-08-31 证券分析师：刘虹辰 电话：010-88321818 E-MAIL：liuhc@tpyzq.com 分析师登记编号：S11905240100 ...

医药生物/医疗器械 海泰新光（688677.SH） 2025 年业绩高增，海外布局持续推进 2026 年 02 月 28 日 投资评级：买入（维持） | 日期 | 2026/2/27 | | --- | --- | | 当前股价(元) | 45.93 | | 一年最高最低(元) | 57.00/27.22 | | 总市值(亿元) | 55.06 | | 流通市值(亿元) | 55.06 | | 总股本(亿股) | 1.20 | | 流通股本(亿股) | 1.20 | | 近 3 个月换手率(%) | 74.04 | 股价走势图 数据来源：聚源 -40% -20% 0% 20% 40% 60% 2025-02 2025-06 2025-10 海泰新光 沪深300 相关研究报告 《2024 年业绩复苏超预期，客户订单 需求快速回升—公司信息更新报告》 -2025.2.28 余汝意（分析师） 石启正（联系人） yuruyi@kysec.cn 证书编号：S0790523070002 shiqizheng@kysec.cn 证书编号：S0790125020004 2025 年业绩高增，客户需求旺盛，海外产能建设较快，维 ...