公 司 研 国资入主理顺机制，增量项目打开空间 三特索道(002159) 三特索道首次覆盖报告 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 刘越男(分析师) | 021-38677706 | liuyuenan@gtht.com | S0880516030003 | | 许樱之(分析师) | 0755-82900465 | xuyingzhi@gtht.com | S0880525040012 | 本报告导读： 核心项目盈利强劲，国资入主理顺机制，新增项目及存量改造进一步打 开成长空间 社会服务业 [Table_Industry] /社会服务 | [Table_Invest] | 首次覆盖 | | --- | --- | | 评级 | 增持 | | 目标价格 | 28.80 | | | | [Table_Market] 交易数据 | 52 周内股价区间(元) | 14.13-18.71 | | --- | --- | | 总市值(百万元) | 3,190 | | 总股本/流通A股(百万股) | 177/138 | | 流 ...

Investment Rating - The report maintains a "Buy" rating for Wanhua Chemical [3] Core Insights - The polyurethane industry is experiencing a marginal improvement in supply and demand, indicating a cyclical recovery [4] - Wanhua Chemical is positioned as a leading player in the polyurethane market, benefiting from its scale and cost advantages [6][7] - The global MDI market is characterized by high barriers to entry, with Wanhua holding a significant market share [6][25] Summary by Relevant Sections Polyurethane Industry - The global polyurethane market is expected to grow from USD 91.49 billion in 2024 to USD 135.1 billion by 2032, with a CAGR of 4.4% [5][22] - MDI demand is projected to grow at a rate approximately double that of GDP, with global consumption expected to reach 8.54 million tons in 2024 [6][32] - The TDI market is also expected to see growth, with China's consumption projected to increase at an annual rate of 4.7% from 2023 to 2028 [6][8] Wanhua Chemical - Wanhua's core polyurethane raw material production capacity is set to increase from 4.16 million tons/year in 2021 to 6.86 million tons/year by the end of 2024 [6][7] - The company has a competitive edge due to its advanced MDI technology, which has undergone seven iterations, resulting in significant energy savings and lower production costs [7][8] - Wanhua's profitability is expected to recover, with projected net profits of CNY 12.31 billion, CNY 16.53 billion, and CNY 22.30 billion for 2025, 2026, and 2027 respectively [7][8] Profit Forecast and Valuation - The report forecasts a net profit growth rate of -6%, 34%, and 35% for the years 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 21.6x, 16.1x, and 11.9x [7][8]

| 最新收盘价（元） | 12.43 | | --- | --- | | 总股本/流通股本（亿股）4.67 | / 3.25 | | 总市值/流通市值（亿元）58 | / 40 | | 52 周内最高/最低价 | 13.98 / 7.75 | | 资产负债率(%) | 18.3% | | 第一大股东 | 李阳 | 研究所 分析师:吴文吉 SAC 登记编号:S1340523050004 Email:wuwenji@cnpsec.com 研究助理:陈天瑜 SAC 登记编号:S1340125090015 Email:chentianyu@cnpsec.com 慧智微(688512) 慧聚新力量，智启芯未来 l 投资要点 证券研究报告：电子 | 公司点评报告 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 l 投资建议 深度布局全频段射频前端领域，构建丰富完备的产品矩阵。公司 产品线布局丰富、型号齐全，产品系列覆盖 2G、3G、4G、3GHz 以下 的 5G 重耕频段、3GHz~6GHz 5G UHB 等蜂窝通信频段及 Wi-Fi 通信领 域，可提供无线通信射频前端发射模组、接收模组等产品，具备较强 的产 ...

公司跟踪报告 · 食品饮料行业 | 东鹏饮料（股票代码：605499） | | --- | 推荐 维持评级 分析师 迈向平台型公司，再迎布局时点 —— 东鹏饮料动态更新报告 2026 年 02 月 24 日 核心观点 主要财务指标预测 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入(百万元) | 15,839 | 21,108 | 27,085 | 32,964 | | 收入增长率% | 40.63 | 33.27 | 28.31 | 21.71 | | 归母净利润(百万元) | 3,327 | 4,547 | 5,914 | 7,271 | | 利润增长率% | 63.09 | 36.69 | 30.06 | 22.93 | | PE | 44.65 | 32.66 | 25.11 | 20.43 | 资料来源：公司公告，中国银河证券研究院 刘光意 ：021-20252650 ：liuguangyi_yj@chinastock.com.cn 分析师登记编码：S0130522070002 研究助理：彭潇颖 ： ...

医药生物行业 增持（首次） 全国 MRI 超导磁体独立供应龙头 2026 年 2 月 24 日 分析师：谢雄雄 SAC 执业证书编号： S0340523110002 电话：0769-22110925 邮箱： xiexiongxiong@dgzq.com.cn 主要数据 2026 年 2 月 13 日 | 收盘价（元） | 44.00 | | --- | --- | | 总市值（亿元） | 73.78 | | 总股本（亿股） | 1.68 | | 流通股本（亿股）0.32 | | | ROE(TTM) | 10.43% | | 12 月最高价（元）58.12 | | | 12 月最低价（元）41.40 | | 股价走势 资料来源：东莞证券研究所，iFind 相关报告 公 司 研 究 证 券 研 究 报 告 健信超导（688805）深度报告 投资要点： ◼ 投资建议：预计公司2025年和2026年每股收益分别为0.42元和0.49元， 对应估值分别为105倍和89倍。公司作为全国MRI超导磁体独立供应龙 头，在超导磁体和永磁领域优势突出。首次覆盖，给予公司"增持"评 级。 ◼ 风险提示。研发进度不及预期风险、技术 ...

Investment Rating - The investment rating for the company is "Buy" [9][10]. Core Insights - The company has entered into a licensing agreement with Mountain Blue Orchards (MBO) for blueberry varieties, which is expected to enhance its product quality and support the development of a high-end blueberry brand [3][4]. - The company's blueberry business is in a rapid growth phase, with significant potential for scale and quality improvements through the partnership with MBO [3][10]. - Financial forecasts indicate a strong growth trajectory, with projected net profits of 0.751 billion, 1.242 billion, and 1.672 billion yuan for 2025, 2026, and 2027 respectively, reflecting growth rates of 28.39%, 65.50%, and 34.59% [2][10]. Financial Summary - Revenue projections are as follows: 4.120 billion yuan in 2023, increasing to 5.288 billion in 2024, and reaching 8.264 billion by 2027, with a compound annual growth rate (CAGR) of approximately 17.39% from 2024 to 2027 [2]. - The company's earnings per share (EPS) are expected to grow from 0.24 yuan in 2023 to 1.66 yuan in 2027, indicating a strong upward trend in profitability [2][10]. - The price-to-earnings (P/E) ratio is projected to decrease from 34.29 in 2023 to 7.13 in 2027, suggesting an attractive valuation as earnings grow [2][10].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative increase in stock price of over 20% compared to the benchmark index within the next six months [8][14]. Core Insights - The company is projected to achieve revenue between 800 million to 860 million yuan in 2025, with a net loss forecasted between 235 million to 168 million yuan. The improvement in performance is attributed to product structure optimization and increased production of key products [3][4]. - The company has established a comprehensive product matrix covering various communication frequency bands, which positions it well for future market demands and enhances its competitive edge in the 5G RF front-end module market [4][5]. - The customer base includes major smartphone manufacturers such as Samsung, vivo, Xiaomi, and OPPO, which strengthens the company's market position and influence [5]. Financial Projections - Revenue forecasts for 2025, 2026, and 2027 are 820 million, 1.16 billion, and 1.49 billion yuan respectively, with net profits expected to improve from a loss of 200 million yuan in 2025 to a profit of 10 million yuan in 2027 [8][10]. - The company anticipates a significant growth rate of 57.11% in 2025, followed by 40.80% in 2026 and 28.67% in 2027 [10][11]. Market Position - The company has successfully launched its products in high-end flagship models and is expanding its presence in the IoT sector, indicating a strategic focus on diversifying its product offerings and enhancing market competitiveness [5][4]. - The report highlights the company's strong collaboration with leading wireless communication module manufacturers, which is expected to drive further growth in the 5G and IoT markets [5].

化学制品 执业证书编号：S0740519070002 Email：sunying@zts.com.cn 执业证书编号：S0740524050001 1、《Q3 利润同比正增，持续看好周 期龙头》2025-10-26 2、《费用下降&产销量增，Q2 业绩 表现超预期》2025-08-12 长期发展》2025-07-26 万华化学（600309.SH） 证券研究报告/公司深度报告 2026 年 02 月 24 日 Email：zhangkun06@zts.com.cn 联系人：郝文阳 Email：haowy@zts.com.cn | 总股本(百万股) | 3,130.47 | | --- | --- | | 流通股本(百万股) | 3,130.47 | | 市价(元) | 84.96 | | 市值(百万元) | 265,964.87 | | 流通市值(百万元) | 265,964.87 | 股价与行业-市场走势对比 | 评级： | 买入（维持） | 公司盈利预测及估值 | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | | | 指标 | ...

公 司 研 国资入主理顺机制，增量项目打开空间 三特索道(002159) 三特索道首次覆盖报告 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 刘越男(分析师) | 021-38677706 | liuyuenan@gtht.com | S0880516030003 | | 许樱之(分析师) | 0755-82900465 | xuyingzhi@gtht.com | S0880525040012 | 本报告导读： 核心项目盈利强劲，国资入主理顺机制，新增项目及存量改造进一步打 开成长空间 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 719 | 692 | 660 | 748 | 882 | | (+/-)% | 180.7% | -3.7% | -4.7% | 13.4% | 17.9% | | 净利润(归母) | 128 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][17]. Core Views - The company plans to acquire 70% of Huilian Electronics for no more than 700 million yuan, and 70% of WINWIN HITECH (THAILAND) CO., LTD. for no more than 28 million yuan, marking its entry into the PCB drill needle sector [2]. - The acquisition is seen as a strategic move to enhance the company's product line in PCB specialized tools and to capitalize on high-growth areas driven by AI and advanced communication technologies [4][8]. - The report projects significant revenue growth, with total revenue expected to reach 2.612 billion yuan in 2025, 3.798 billion yuan in 2026, and 5.216 billion yuan in 2027, reflecting year-on-year growth rates of 40.3%, 45.4%, and 37.3% respectively [4][9]. - Net profit is forecasted to grow to 235 million yuan in 2025, 386 million yuan in 2026, and 515 million yuan in 2027, with corresponding growth rates of 30.3%, 63.8%, and 33.6% [4][9]. - The target price for the stock is set at 73.44 yuan, based on a projected PE ratio of 48 times for 2026 [4][8]. Financial Projections - Total revenue projections for 2024, 2025, 2026, and 2027 are 1.862 billion yuan, 2.612 billion yuan, 3.798 billion yuan, and 5.216 billion yuan respectively, with year-on-year growth rates of 20.2%, 40.3%, 45.4%, and 37.3% [4][9]. - The expected net profit for the same years is 180 million yuan, 235 million yuan, 386 million yuan, and 515 million yuan, with growth rates of 10.9%, 30.3%, 63.8%, and 33.6% [4][9]. - Earnings per share (EPS) are projected to be 0.72 yuan, 0.93 yuan, 1.53 yuan, and 2.04 yuan for the years 2024, 2025, 2026, and 2027 respectively [4][9].