买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 16,628 | 11,855 | 13,200 | 17,000 | 20,100 | | 同比（%） | 19.35 | (28.71) | 11.34 | 28.79 | 18.24 | | 归母净利润（百万元） | 1,774.57 | 286.10 | 1,056.93 | 1,702.00 | 2,227.97 | | 同比（%） | (23.45) | (83.88) | 269.42 | 61.03 | 30.90 | | EPS-最新摊薄（元/股） | 1.13 | 0.18 | 0.67 | 1.09 | 1.42 | | P/E（现价&最新摊薄） | 17.15 | 106.36 | 28.79 | 17.88 | 13.66 | [Table_Tag] [Table_Summary] 投资要点 2025 年 06 月 03 日 证券分析师 周 ...

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [2]. Core Insights - The company has demonstrated rapid growth in performance, with 2024 revenue reaching 6.238 billion yuan, a year-on-year increase of 12.50%, and a net profit attributable to shareholders of 1.156 billion yuan, up 60.10% [5]. - The company has seen significant contributions from valves and parts, with exports accounting for over 60% of total sales [6]. - The gross profit margin has improved significantly, reaching 38.10% in 2024, an increase of 6.70 percentage points year-on-year [6]. - The company is expanding its product offerings in high-end markets and has made progress in developing several new products [7]. - The company is also diversifying its operations and gradually establishing overseas factories to enhance competitiveness in international markets [7]. Financial Performance - For 2025, the company is projected to achieve revenues of 7.347 billion yuan, with a year-on-year growth rate of 17.79%, and a net profit of 1.415 billion yuan, reflecting a growth rate of 22.41% [8][10]. - The earnings per share (EPS) for 2025 is estimated at 1.84 yuan, with a price-to-earnings (P/E) ratio of 17.10 [10][11]. - The company’s financial metrics indicate a healthy growth trajectory, with expected revenues and net profits increasing steadily through 2027 [10][11].

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [3] Core Viewpoints - The company, Jikang Instruments, is a leading player in the domestic intelligent safety monitoring sector, comparable to the overseas leader Keyence. The company has shown steady growth in recent years, with a Q1 2025 net profit of 20 million yuan, representing a 44.91% increase year-on-year. Revenue for the same period reached 78 million yuan, up 19.07% year-on-year [5][20]. - The company is expected to benefit from the accelerating infrastructure development in the energy and water conservancy sectors, which will drive demand for safety monitoring solutions. The company continues to invest in R&D, with new products like the machine vision deformation monitoring system gaining traction in various industries [6][7]. Summary by Relevant Sections Company Overview - Jikang Instruments, established in 1998, is one of the largest suppliers of outdoor safety monitoring instruments and system solutions in China. The company is recognized as a national high-tech enterprise and a "specialized and innovative" small giant enterprise [20][21]. Product Offerings - The company's main products include intelligent monitoring terminals (precision sensors and smart data acquisition devices) and safety monitoring IoT solutions. These products are widely applied in various sectors, including energy, water conservancy, transportation, smart cities, and geological disaster monitoring [21][22]. Financial Performance - In Q1 2025, the company achieved a revenue of 78 million yuan and a net profit of 20 million yuan. The company maintains its profit forecasts for 2025-2026 and has added a forecast for 2027, expecting net profits of 89 million, 103 million, and 116 million yuan for the years 2025, 2026, and 2027, respectively [5][6]. Industry Outlook - The energy sector is expected to see long-term growth, driven by the development of hydropower, nuclear power, and wind power. The water conservancy sector is also expanding, with significant investments planned for the reinforcement of dams and reservoirs [6][7]. Competitive Positioning - Jikang Instruments is positioned to compete with Keyence, a global leader in industrial automation. The company’s machine vision products have high gross margins and are increasingly being adopted in various applications, indicating a strong potential for market share growth [7][8].

证券研究报告：机械设备|公司点评报告 发布时间：2025-06-03 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 22.60 | | --- | --- | | 总股本/流通股本（亿股）1.65 | / 1.65 | | 总市值/流通市值（亿元）37 | / 37 | | 周内最高/最低价 52 | 26.16 / 16.45 | | 资产负债率(%) | 41.7% | | 市盈率 | 14.68 | | 第一大股东 | 韩元平 | 研究所 分析师:刘卓 SAC 登记编号:S1340522110001 Email:liuzhuo@cnpsec.com 分析师:陈基赟 SAC 登记编号:S1340524070003 Email:chenjiyun@cnpsec.com 大元泵业(603757) 热泵行业企稳向上，液冷温控领域带来新增长点 l 事件描述 公司发布 2024 年年度报告与 2025 年一季报，2024 年实现营收 19.09 亿元，同增 1.57%；实现归母净利润 2.55 亿元，同减 10.55%； 实现扣非归母净利润 2.08 亿元，同减 24.99% ...

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [2]. Core Insights - The company has demonstrated rapid growth in performance, with 2024 revenue reaching 6.238 billion yuan, a year-on-year increase of 12.50%, and a net profit attributable to shareholders of 1.156 billion yuan, up 60.10% [5]. - The company is expanding its product offerings in high-end markets, with significant advancements in various product lines and a focus on international sales, which now account for over 60% of total sales [6][7]. - The gross profit margin has improved significantly, reaching 38.10% in 2024, an increase of 6.70 percentage points year-on-year, indicating effective cost control [6]. Financial Performance - In Q1 2025, the company reported revenue of 1.556 billion yuan, a 14.44% increase year-on-year, and a net profit of 263 million yuan, up 33.52% [5]. - The company expects revenues for 2025-2027 to be 7.347 billion, 8.297 billion, and 9.289 billion yuan, respectively, with year-on-year growth rates of 17.79%, 12.93%, and 11.95% [8][10]. - The projected net profit for the same period is 1.415 billion, 1.617 billion, and 1.834 billion yuan, with growth rates of 22.41%, 14.34%, and 13.42% [8][10]. Product and Market Development - The company is actively expanding into downstream application fields, including nuclear power, oil and gas equipment, and wind energy, while also developing new products and enhancing its technological capabilities [7]. - The company is establishing overseas factories to strengthen its competitive position in international markets, leveraging sales networks in the Americas, Europe, and Southeast Asia [7].

股票投资评级 增持 |首次覆盖 证券研究报告：机械设备|公司点评报告 发布时间：2025-06-03 个股表现 2024-06 2024-08 2024-10 2025-01 2025-03 2025-05 -19% -14% -9% -4% 1% 6% 11% 16% 21% 26% 31% 绿田机械 机械设备 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 19.26 | | --- | --- | | 总股本/流通股本（亿股）1.72 | / 1.72 | | 总市值/流通市值（亿元）33 | / 33 | | 52 周内最高/最低价 | 20.85 / 11.76 | | 资产负债率(%) | 38.0% | | 市盈率 | 17.83 | | 第一大股东 | 罗昌国 | 研究所 分析师:刘卓 SAC 登记编号:S1340522110001 Email:liuzhuo@cnpsec.com 分析师:陈基赟 SAC 登记编号:S1340524070003 Email:chenjiyun@cnpsec.com 绿田机械(605259) 通机、高压清洗机双轮驱动，营收正迅速放量 l ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [3]. Core Views - The company, Jikang Instruments, is a leading player in the domestic intelligent safety monitoring sector, comparable to the overseas leader Keyence. The company has shown steady growth in recent years, with a Q1 2025 net profit of 20 million yuan, representing a 44.91% increase year-on-year. Revenue for the same period reached 78 million yuan, up 19.07% [5][20]. - The company is expected to benefit from the accelerating infrastructure development in the energy and water conservancy sectors, which will drive demand for safety monitoring solutions. The company has a strong focus on R&D, with new products like the machine vision deformation monitoring system gaining traction in various industries [6][7]. Summary by Sections Company Overview - Jikang Instruments, established in 1998, is one of the largest suppliers of outdoor safety monitoring instruments and system solutions in China. The company is recognized as a national high-tech enterprise and a "little giant" enterprise in Beijing, specializing in precision sensors, data collectors, and intelligent sensing terminals [20][21]. Product Offerings - The company's main products include intelligent monitoring terminals (precision sensors and intelligent data collection devices) and safety monitoring IoT solutions. These products are widely applied in various sectors, including energy, water conservancy, transportation, smart cities, and geological disaster monitoring [21][22]. Industry Insights - The energy sector is expected to see long-term growth, particularly in hydropower, nuclear power, and wind power, which will drive the company's performance. The water conservancy sector is also expanding, with significant investments planned for the reinforcement of dams and reservoirs [6][7]. Competitive Positioning - Jikang Instruments is positioned against Keyence, a global leader in industrial automation. The company aims to leverage the high-margin attributes of machine vision products and capitalize on the trend of domestic substitution in the market [7][18]. Financial Projections - The company forecasts net profits of 89 million yuan, 103 million yuan, and 116 million yuan for 2025, 2026, and 2027, respectively. Corresponding EPS estimates are 0.53 yuan, 0.62 yuan, and 0.70 yuan per share, with P/E ratios of 31.7, 27.5, and 24.4 times [5][6].

证券研究报告：机械设备|公司点评报告 公司基本情况 | 最新收盘价（元） | 22.60 | | --- | --- | | 总股本/流通股本（亿股）1.65 | / 1.65 | | 总市值/流通市值（亿元）37 | / 37 | | 周内最高/最低价 52 | 26.16 / 16.45 | | 资产负债率(%) | 41.7% | | 市盈率 | 14.68 | | 第一大股东 | 韩元平 | 研究所 分析师:刘卓 SAC 登记编号:S1340522110001 Email:liuzhuo@cnpsec.com 分析师:陈基赟 SAC 登记编号:S1340524070003 Email:chenjiyun@cnpsec.com 大元泵业(603757) 发布时间：2025-06-03 股票投资评级 资料来源：聚源，中邮证券研究所 热泵行业企稳向上，液冷温控领域带来新增长点 l 事件描述 公司发布 2024 年年度报告与 2025 年一季报，2024 年实现营收 19.09 亿元，同增 1.57%；实现归母净利润 2.55 亿元，同减 10.55%； 实现扣非归母净利润 2.08 亿元，同减 24.99% ...

Investment Rating - The investment rating for the company is "Buy-A" with a 6-month target price of 29.63 CNY, which represents a dynamic price-to-earnings ratio of 45 times for 2025 [4][11]. Core Viewpoints - The company has demonstrated continuous and stable growth, achieving a total revenue of 1.652 billion CNY in 2024, a year-on-year increase of 10.41%, and a net profit of 218 million CNY, up 16.81% year-on-year [2][11]. - The company is positioned as a leader in the domestic email market and is actively engaged in the digital transformation of enterprises, serving nearly 1,600 large and medium-sized clients across key industries such as telecommunications, energy, finance, and transportation [2][11]. - The recent stock incentive plan aims to enhance operational efficiency and reflects the company's confidence in long-term development, with performance targets set for a 34.56% increase in net profit for 2025 and a 56.09% increase for 2026 compared to 2023 [3][11]. Summary by Sections Company Overview - The company is a leading player in the domestic email sector, focusing on enterprise digital transformation and has accumulated a client base of nearly 1,600 large and medium-sized enterprises [2][11]. Financial Performance - In Q1 2025, the company reported a total revenue of 488 million CNY, representing a year-on-year growth of 15.08%, with a net profit of 71 million CNY, up 1.36% year-on-year [2][11]. - The projected revenues for 2025, 2026, and 2027 are 1.982 billion CNY, 2.361 billion CNY, and 2.620 billion CNY, respectively, with corresponding net profits of 297 million CNY, 366 million CNY, and 402 million CNY [11][13]. Strategic Initiatives - The company has established a comprehensive AI service system, supporting clients in achieving intelligent transformation through AI technology [4][11]. - As a key partner in Huawei's ecosystem, the company has developed AI solutions that leverage Huawei's computing power, enhancing its product offerings and market position [10][11].

证券研究报告·公司深度研究·电池 先导智能（300450） 看好国内龙头扩产重启&海外整车厂入局， 龙头设备商充分受益 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 16,628 | 11,855 | 13,200 | 17,000 | 20,100 | | 同比（%） | 19.35 | (28.71) | 11.34 | 28.79 | 18.24 | | 归母净利润（百万元） | 1,774.57 | 286.10 | 1,056.93 | 1,702.00 | 2,227.97 | | 同比（%） | (23.45) | (83.88) | 269.42 | 61.03 | 30.90 | | EPS-最新摊薄（元/股） | 1.13 | 0.18 | 0.67 | 1.09 | 1.42 | | P/E（现价&最新摊薄） | 17.15 | 106.36 | 28.79 | 17.88 | 13.66 ...