Group 1 - Yang Weiguo has been removed from his positions as Chairman of Yanghe Group and other related companies, raising concerns about management stability and strategic continuity in the industry [1] - Yanghe Co. announced on June 11 that Yang Weiguo resigned from the board and strategic committee due to work adjustments, effective until the end of the current board term [1] Group 2 - Wuliangye reported good growth in banquet market size and opening rates in the first half of the year, indicating a positive market performance [2] - The company is adapting its market strategy for its products, including direct distribution to 20 key cities to reduce logistics costs and enhance control over the terminal network [2] - Wuliangye is focusing on high-quality development and increasing market investment through membership systems and marketing activities to cultivate consumer engagement [2] Group 3 - *ST Yanshi has received a civil lawsuit regarding a service contract dispute, with the plaintiff seeking 25.75 million yuan [3] - The company has stated that it cannot assess the potential impact of the lawsuit on current or future profits as the case has not yet been formally heard [4]

Core Viewpoint - The article emphasizes the profound transformation in the liquor industry, highlighting trends such as younger consumer demographics, daily consumption scenarios, quality-driven preferences, digital channels, and emotional value. Companies must adapt to these changes and focus on their core strengths to navigate uncertainties in the external environment [1]. Industry Overview - The liquor industry has entered a deep adjustment phase in 2024, testing the operational resilience of companies. Despite this, Wuliangye has maintained steady growth in revenue and net profit for ten consecutive years, with continued positive growth in Q1 2025 [2][3]. - Wuliangye's management has committed to a "steady development" strategy, focusing on qualitative improvements and reasonable growth in revenue, aligning with macroeconomic indicators [2]. Strategic Initiatives - Wuliangye aims to center its strategy around customers and the market, implementing tailored approaches for different products, regions, and channels to reconstruct the "people, goods, and market" logic in liquor consumption [2]. - The company has introduced a marketing system reform, establishing a sales company and implementing a regional responsibility system to enhance market responsiveness [7]. Financial Performance and Shareholder Returns - Wuliangye has committed to a minimum dividend payout ratio of 70% and a cash dividend of no less than 20 billion yuan annually. The 2024 dividend plan includes a cash distribution of 31.69 yuan per 10 shares, totaling 22.3 billion yuan for the year [3][13][14]. - The company has consistently increased its dividend payout ratio over the years, reflecting a commitment to enhancing shareholder returns [14]. Market Position and Growth Strategies - Wuliangye's core product, the eighth generation of Wuliangye, has achieved a balance of volume and price, maintaining its leading position in the premium price segment. The company has also expanded its product matrix with new offerings [4]. - The company is actively exploring new market channels, including e-commerce, which has seen over 20% growth this year [10]. Consumer Engagement and Innovation - Wuliangye is focusing on younger consumers by launching new products that cater to their preferences for lower alcohol content and smoother flavors. The company has opened a trendy experience store to attract younger demographics [11][12]. - The company is also enhancing its brand culture and key personnel operations to strengthen market segmentation and channel expansion [8]. Investor Confidence - Wuliangye's stock price rose nearly 2% following the shareholder meeting, indicating strong investor confidence in the company's stable operations and future growth potential [16].

Core Insights - The company emphasizes a consumer-oriented approach, focusing on product demand and application scenarios, while maintaining a balanced pricing strategy and dynamic market adaptation [1] Group 1: Market Strategy - The company is implementing a refined channel strategy, directly supplying 20 key cities to reduce distributor costs and enhance terminal control [1] - Dynamic optimization of planned distribution is based on distributor financial strength, terminal network, sales performance, and inventory levels to prevent unauthorized sales [1] - The company is actively expanding into emerging markets, with e-commerce growth exceeding 20%, and exploring new channels, regions, and consumption scenarios [1] - Innovative marketing activities are being promoted, including increased engagement with the eighth generation of Wuliangye products through activities like bottle scanning [1] - The company is building a membership system to enhance consumer loyalty, with a focus on high-quality sales for specific product lines [1] Group 2: Financial Performance and Shareholder Returns - The company is committed to increasing cash dividends, promising that from 2024 to 2026, annual cash dividends will be no less than 70% of the annual net profit attributable to shareholders, with a total dividend of no less than 20 billion [2] - The company has announced its first interim cash dividend in nearly 20 years, totaling 10 billion [2] - The major shareholder plans to increase their stake in the company by 500 to 1,000 million, reflecting confidence in future growth [2] Group 3: Profit Forecast - The company expects to achieve revenue of 932.06 billion, 999.86 billion, and 1,106.13 billion from 2025 to 2027, with year-on-year growth rates of 4.52%, 7.27%, and 10.63% respectively [3] - The projected net profit attributable to shareholders for the same period is 332.30 billion, 357.32 billion, and 398.78 billion, with growth rates of 4.32%, 7.53%, and 11.60% respectively [3] - The price-to-earnings ratios are forecasted to be 13.97, 12.99, and 11.64 for the years 2025 to 2027 [3]

Core Viewpoint - Yibin Wuliangye Co., Ltd. reported a steady growth in revenue and net profit for 2024, despite challenges in the liquor industry, with a focus on high-quality development and brand enhancement [2][4]. Group 1: 2024 Key Operating Performance - The company achieved total revenue of 89.175 billion yuan, a year-on-year increase of 7.09% [2][5]. - The net profit attributable to shareholders was 31.853 billion yuan, reflecting a growth of 5.44% compared to the previous year [2][5]. - The company aims to establish itself as a world-class liquor enterprise, enhancing product quality and cultural branding [2][4]. Group 2: Brand and Market Strategy - The company participated in major events such as the CCTV Spring Festival Gala and the Paris Olympics, achieving over 20 billion exposures for its brand [3][4]. - Wuliangye ranked 219th in the World Brand 500 list, improving by 8 places, and was recognized as the top brand in the global liquor sector [3][4]. - The product matrix was expanded with the launch of new products, including the 45-degree and 68-degree Wuliangye, and cultural liquor series [4][5]. Group 3: Financial and Governance Overview - The total assets of the company reached 188.252 billion yuan, an increase of 13.79% from the beginning of the year [14]. - The total liabilities grew by 56.75% to 51.857 billion yuan, while shareholders' equity increased by 3.06% to 136.395 billion yuan [14]. - The company maintained a high level of transparency in information disclosure, receiving an A-level rating for ten consecutive years from the Shenzhen Stock Exchange [7][8]. Group 4: Future Work Plans for 2025 - The company plans to focus on quality improvement, brand enhancement, and market strategy innovation to achieve sustainable growth [9][10]. - 2025 is designated as the "Marketing Execution Improvement Year," with efforts to enhance product, channel, and market capabilities [10]. - The company aims to strengthen governance and risk management frameworks in line with national policies [10].

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Views - The company achieved a total revenue of 89.175 billion yuan in 2024, representing a year-on-year increase of 7.09%, and a net profit attributable to shareholders of 31.853 billion yuan, up 5.44% year-on-year [1][4]. - The company plans to distribute a cash dividend of 31.69 yuan per 10 shares, with a total cash dividend payout of 22.3 billion yuan, corresponding to a payout ratio of approximately 70% [1]. - The company is focusing on controlling inventory and maintaining prices for its flagship product, with a stable market price for its main brand [2]. Summary by Sections Financial Performance - In Q4 2024, total revenue was 21.26 billion yuan, a 2.53% increase year-on-year, while net profit decreased by 6.17% to 6.922 billion yuan [1]. - For Q1 2025, total revenue reached 36.94 billion yuan, up 6.05% year-on-year, and net profit increased by 5.8% to 14.86 billion yuan [1]. Product and Market Strategy - The main brand and other liquor revenues for 2024 were 67.875 billion yuan and 15.251 billion yuan, respectively, with year-on-year growth of 8.07% and 11.79% [2]. - The company has introduced new products and focused on high-end market segments, with a 30% increase in banquet market activities for the main brand [2]. Cost and Profitability - The gross margin for 2024 was 77.05%, with a slight increase from the previous year, while the net profit margin was 35.72% [3]. - Sales expenses increased significantly in 2024 due to higher investments in brand promotion and channel development [3]. Profit Forecast and Valuation - The company has adjusted its net profit forecasts for 2025 and 2026 to 33.691 billion yuan and 35.896 billion yuan, respectively, reflecting a downward revision of 6.7% and 8.6% from previous estimates [4]. - The current stock price corresponds to a P/E ratio of 15 for 2025, indicating a favorable valuation [4].

Core Insights - The company reported a revenue of 89.175 billion yuan for 2024, representing a year-on-year growth of 7.09%, and a net profit attributable to shareholders of 31.853 billion yuan, up 5.44% [1] - For Q1 2025, the company achieved a revenue of 36.940 billion yuan, with a year-on-year increase of 6.05%, and a net profit of 14.860 billion yuan, growing by 5.8% [1] Revenue and Profit Performance - The main brand's revenue reached 67.875 billion yuan, while the series liquor generated 15.251 billion yuan, with respective year-on-year growth rates of 8.07% and 11.79% [1] - The gross profit margins for the main brand and series liquor improved by 0.38% and 0.65% respectively [1] Market and Channel Strategy - The company optimized its channel and market layout, achieving revenue of 48.738 billion yuan from distributors and 34.389 billion yuan from direct sales, with year-on-year growth of 5.99% and 12.89% respectively [2] - The company expanded its direct sales network by adding 138 specialty stores, 5 cultural experience stores, and 490 HeMei collection stores [2] Financial Metrics - The gross margin and net margin for 2024 were 77.05% and 35.72%, showing a year-on-year increase of 1.26% and a decrease of 0.56 percentage points respectively [3] - The company’s advertising expenses totaled 1.53 billion yuan for online and 8.94 billion yuan for offline, with television advertising accounting for 7.65 billion yuan [3] Shareholder Returns - The company implemented a cash dividend of 18.127 billion yuan for 2023, with a payout ratio of 60%, marking a record high since its listing [4] - A commitment was made to maintain annual cash dividends at no less than 70% of net profit for 2024-2026, with a total dividend of at least 20 billion yuan [4] Future Outlook - The company aims to enhance brand value and market share, projecting revenues of 93.206 billion yuan, 99.986 billion yuan, and 110.613 billion yuan for 2025-2027, with respective growth rates of 4.52%, 7.27%, and 10.63% [5] - The expected net profits for the same period are 33.230 billion yuan, 35.732 billion yuan, and 39.878 billion yuan, with growth rates of 4.32%, 7.53%, and 11.60% [5]

Core Viewpoint - The white liquor industry is transitioning from "quantity" to "quality," with a focus on structural differentiation and concentration towards leading brands, companies, and production areas [1] Group 1: Company Performance - In 2024, the company achieved revenue of 89.175 billion yuan, a year-on-year increase of 7.09%, and a net profit of 31.853 billion yuan, up 5.44% [2] - For Q1 2025, the company reported revenue of 36.940 billion yuan, growing by 6.05%, and a net profit of 14.860 billion yuan, increasing by 5.80% [2] - The company has maintained steady growth in revenue and net profit for ten consecutive years since 2015, demonstrating resilience in a shrinking competitive environment [2][3] Group 2: Product Structure and Market Strategy - The company has optimized its product structure, with liquor products generating revenue of 67.875 billion yuan, up 8.07%, and other alcoholic products achieving 15.251 billion yuan, a growth of 11.79% [3] - The gross margin for the liquor business reached a record high of 82.21% [3] - The company has implemented a series of market strategies, including adjusting supply rhythms, effective channel management, and targeted brand promotion, which have contributed to its competitive advantage [3] Group 3: Shareholder Returns - The company has distributed a total of 104.1 billion yuan in cash dividends over 27 years, which is 28 times its IPO fundraising amount [4] - The dividend payout ratio has been increasing, with a proposed cash dividend of 12.3 billion yuan for 2024, leading to a total dividend of 22.3 billion yuan for the year, resulting in a payout ratio of 70% [4] Group 4: Organizational and Channel Innovations - The company has restructured its organizational framework to enhance marketing capabilities and optimize market control, establishing a dedicated liquor sales company [6] - It has initiated a direct supply model in 20 markets to reduce costs for distributors and improve their profitability [6] - The company has leveraged high-profile events for brand promotion, achieving significant brand exposure and engagement [6] Group 5: Future Outlook - Analysts suggest that the company's reforms are expected to enhance its ability to manage price and volume strategies, particularly for its flagship products [7] - The company is positioned to strengthen its high-end brand presence and improve its response to industry cycles through these strategic initiatives [7]

证券研究报告 | 公司点评报告 2024 年 12 月 19 日 签约客户可长按扫码阅读报告： 五粮液召开第二十八届 1218 共商共建共享大会，面对白酒产业的深度调整，公司 2025 年定位"营销执行提升年"，将经销商合理利润放在营销工作首位，目标制定 和经营节奏将充分结合经济环境、政策变化审慎决策。稳价战略坚定，战术动作灵 活，以推动品牌价值和市场份额双提升。 报告正文 直面行业调整，强化营销执行。 24年五粮液面对白酒产业深度调整的外部环境，围绕"抓动销、稳价格、提费效、转 作风"营销方针打好了形象提升、份额提升、市场拓展、提质增效、盈利提升五大攻坚战役。核心产品市场价格总体 稳定；1618、39度五粮液消费氛围浓厚；生肖龙酒等文创产品持续火热；浓香酒开瓶扫码同比均超过四成、宴席同 比均超过五成，表现出强劲势头。25年公司定位"营销执行提升年"，将经销商合理利润放在营销工作首位，在继续 优化渠道布局、加大消费市场培育、品牌宣传推广的基础上，着重强调行业责任担当，引领秩序治理和行业竞合发 展。 思路延续，推动品牌价值和市场份额双提升。 大会上总经理华涛提出，25年公司将在守好品质品牌之正的同时，更 加注重 ...