Investment Rating - The investment rating for the company is "Outperform the Market" [6][17]. Core Views - The company achieved steady growth in Q2, with a revenue of 5.362 billion and a year-on-year increase of 7.21%, while the net profit attributable to shareholders reached 799 million, up 13.80% year-on-year [1][8]. - The main brand, Proya, maintained stable development, while the emerging brands such as Off&Relax and Original Color Pot showed significant growth, contributing to the company's multi-brand strategy [4][17]. - The company plans to distribute a cash dividend of 8.00 yuan per 10 shares, marking the highest dividend payout ratio in its history at nearly 40% [1][8]. Financial Performance - In H1 2025, the main brand Proya generated revenue of 3.979 billion, a slight decrease of 0.08% year-on-year, while the Cai Tang brand saw a revenue increase of 21.11% to 705 million [2][9]. - Online channels accounted for 95.39% of total revenue in H1 2025, with online revenue growing by 9.17% year-on-year [10]. - The gross margin for Q2 2025 was 73.85%, an increase of 4.25 percentage points year-on-year, attributed to lower freight rates and improved procurement capabilities [3][13]. Brand Performance - The emerging brands Off&Relax and Original Color Pot achieved remarkable revenue growth of 102.52% and 80.18%, respectively, with their revenue shares increasing to 5.22% and 1.81% [2][9]. - The company continues to focus on product innovation and marketing investments to strengthen its market position and expand its brand portfolio [4][17]. Future Outlook - The company has slightly adjusted its net profit forecasts for 2025-2027 to 1.766 billion, 1.933 billion, and 2.065 billion, respectively, reflecting increased marketing investments [4][17]. - The projected PE ratios for the next three years are 21, 19, and 18 times, indicating a stable valuation outlook [4][17].

Investment Rating - The report maintains a "Buy" rating for the company [3][6]. Core Views - The mid-year report demonstrates the resilience of the company's multi-brand strategy, achieving a revenue and net profit growth of 7% and 14% respectively in a competitive beauty industry [11]. - The company has shown a good upward trend in profitability, with a gross margin increase of 3.56 percentage points, attributed to improved bargaining power over raw material procurement and reduced shipping costs [11]. - The company plans to issue H shares to enhance its international presence, which is expected to boost brand recognition and global influence [11]. Financial Performance Summary - Revenue (in million CNY) is projected to grow from 8,905 in 2023 to 14,156 in 2027, with a compound annual growth rate (CAGR) of 9.5% [4]. - Net profit attributable to the parent company is expected to rise from 1,194 million CNY in 2023 to 2,330 million CNY in 2027, reflecting a CAGR of 14.6% [4]. - Earnings per share (EPS) are forecasted to increase from 3.01 CNY in 2023 to 5.88 CNY in 2027 [4]. - The company’s gross margin is expected to improve from 69.9% in 2023 to 73.6% in 2027, indicating enhanced operational efficiency [4]. - The net profit margin is projected to rise from 13.4% in 2023 to 16.5% in 2027, showcasing improved profitability [4]. Earnings Forecast and Valuation - The earnings forecast for 2025-2027 has been slightly adjusted, with EPS estimates of 4.44, 5.13, and 5.88 CNY respectively [3][12]. - The discounted cash flow (DCF) target valuation is set at 112.65 CNY [3][12].

Group 1: Financial Performance - The company achieved a revenue of 5.362 billion yuan in H1 2025, representing a year-on-year increase of 7.21%, with a net profit of 799 million yuan, up 13.80% year-on-year [1] - In Q2 2025, the company reported a revenue of 3 billion yuan, a year-on-year increase of 6.49%, and a net profit of 408 million yuan, up 2.4% year-on-year [1] - The company proposed a cash dividend of 3.15 billion yuan, with a payout ratio of 39.5% [1] Group 2: Profitability and Cost Management - The gross margin for H1 2025 was 73.4%, an increase of 3.6 percentage points year-on-year, while the net profit margin was 15.4%, up 0.9 percentage points year-on-year [1] - The sales expense ratio increased to 49.59%, primarily due to increased promotional activities and new product investments [1] - The management expense ratio decreased to 3.31%, and the R&D expense ratio was 1.77%, both showing slight year-on-year improvements [1] Group 3: Brand Performance and Market Strategy - The main brand, Proya, generated revenue of 3.979 billion yuan, a slight decline of 0.08% year-on-year, while new products enhanced category competitiveness [2] - Growth brands showed strong performance, with Caitang achieving revenue of 705 million yuan, up 21.11% year-on-year, and Off&Relax (OR) reaching 279 million yuan, a significant increase of 102.52% year-on-year [2] - New brands are gradually gaining traction, with revenue from Original Pot reaching 97 million yuan, up 80.18% year-on-year, and Yuefuti generating 166 million yuan, up 3.31% year-on-year [2] Group 4: Strategic Initiatives - The company plans to issue H shares and list on the Hong Kong Stock Exchange to accelerate internationalization and enhance overseas financing capabilities [3] - The "Double Ten" strategy is being implemented to reduce costs and improve efficiency, while the multi-brand matrix continues to break through in niche markets [3] - Long-term competitive advantages are expected to strengthen with the continuation of the new product cycle and growth from emerging brands [3]

Key Points - The article highlights significant corporate announcements and performance metrics from various companies in the industry [1][2][3][4] Group 1: Corporate Announcements - Sente Co., Ltd. (森特股份) clarified that it does not engage in "data center" related businesses [1] - Inke Recycling (英科再生) plans to invest approximately $40 million in the construction of the Vietnam Inke Qinghua (Phase III) project [1] - Daikin Heavy Industries (大金重工) signed its first overseas contract for the construction of a heavy deck transport vessel [1] - Zancaiya (咱菜雅) is planning to issue H-shares [1] - Biyimi (必易微) intends to acquire 100% equity of Xingan Semiconductor for 295 million yuan [1] - Zhongheng Group (中恒集团) has repurchased 3.5649% of its shares [1] - Nanjing New Pharmaceutical (南新制药) signed a letter of intent for acquisition with Future Pharmaceutical [3] - Pan-Asia Microelectronics (泛亚微透) plans to raise no more than 699 million yuan through a private placement [1][4] Group 2: Financial Performance - Shenghong Technology (胜宏科技) reported a net profit of 2.143 billion yuan for the first half of the year, a year-on-year increase of 366.89% [2] - Zhongji Xuchuang (中际旭创) saw a year-on-year net profit increase of 69.4% and plans to distribute 4 yuan per 10 shares [2] - Cambrian (寒武纪) achieved a net profit of 1.038 billion yuan in the first half of the year, marking a turnaround from losses [2] - China National Petroleum Corporation (中国石油) reported a net profit of 84.01 billion yuan for the first half of the year [2] Group 3: Shareholding Changes - Several companies, including Xindong Lian Ke (芯动联科) and Shenkeda (深科达), announced plans for share reductions by major shareholders [4] - Chaoyang Technology (朝阳科技) and Zhongwei Company (中微公司) also plan to reduce their shareholdings by up to 3% and 2%, respectively [4]

Group 1: Government Initiatives - The State Council has issued an opinion on the implementation of the "Artificial Intelligence +" initiative, proposing six key actions to accelerate technological development and innovation in various sectors [1] - The six actions include enhancing scientific research, promoting industrial development, improving consumer services, enhancing public welfare, advancing governance capabilities, and fostering global cooperation in AI [1] Group 2: Market Updates - The Shanghai Stock Exchange and China Securities Index have announced a revision to the index compilation scheme for the Shanghai benchmark market-making corporate bond index, effective September 1 [1] - The revision includes a new condition that limits the total weight of securities issued by a single issuer to no more than 10% [1] Group 3: Company Performance - Cambrian Technology reported a revenue of 2.881 billion yuan for the first half of the year, a year-on-year increase of 4347.82%, with a net profit of 1.038 billion yuan, marking a turnaround from losses [4] - Aerospace Science and Technology (000901) reported a revenue of 2.951 billion yuan, a decrease of 11.04%, but a net profit increase of 2161.91% to 88.97 million yuan [4] - Tianbao Infrastructure (000965) had a revenue of 486 million yuan, down 8.31%, but a net profit increase of 2106.58% to 118 million yuan [4] - Northern Rare Earth reported a revenue of 18.866 billion yuan, up 45.24%, with a net profit increase of 1951.52% to 931 million yuan [4] - China Petroleum reported a revenue of 1.45 trillion yuan, down 6.7%, with a net profit of 84.007 billion yuan, down 5.4%, and plans to distribute a mid-year dividend of 0.22 yuan per share [4] - Proya Cosmetics reported a revenue of 5.362 billion yuan, up 7.21%, with a net profit increase of 13.80% to 799 million yuan, proposing a cash dividend of 8 yuan per 10 shares [4] - Chuanheng Co. reported a revenue of 3.36 billion yuan, up 35.28%, with a net profit increase of 51.54% to 536 million yuan, proposing a cash dividend of 3 yuan per 10 shares [5]

Group 1 - The company has revised its Articles of Association, changing references from "shareholders' meeting" to "shareholders' assembly" and removing sections related to "supervisors" and "supervisory board" [1] - The revised governance systems include rules for shareholder meetings, board meetings, external guarantees, external investments, and management of related party transactions, among others, which will be submitted for shareholder approval [2] Group 2 - The company announced the repurchase and cancellation of 29,344 restricted shares from three incentive recipients who have left the company and no longer meet the incentive conditions [4][11] - The repurchase price and funding for the cancellation will be sourced from the company's own funds, and the total share capital will decrease from 396,005,182 shares to 395,975,838 shares following the cancellation [11][12] Group 3 - The company reported a revenue of 235,933.49 million yuan in Q1 2025, an increase of 8.13% year-on-year, and a net profit of 39,028.17 million yuan, up 28.87% year-on-year [81] - For the first half of 2025, the company achieved a revenue of 536,189.05 million yuan, a growth of 7.21% year-on-year, and a net profit of 79,851.13 million yuan, reflecting a 13.80% increase year-on-year [82] Group 4 - The company has a history of cash dividends, with a total of 18.10 billion yuan distributed from 2017 to 2024, maintaining a payout ratio exceeding 30% of the net profit each year [83] - The proposed profit distribution for the first half of 2025 is 8.00 yuan per 10 shares, totaling approximately 315.23 million yuan, which represents 39.48% of the net profit for the period [84] Group 5 - The company is planning to issue H-shares and list them on the Hong Kong Stock Exchange to enhance its international strategy and overseas business development [94]

1.1本半年度报告摘要来自半年度报告全文，为全面了解本公司的经营成果、财务状况及未来发展规 划，投资者应当到http://www.sse.com.cn网站仔细阅读半年度报告全文。 1.2本公司董事会、监事会及董事、监事、高级管理人员保证半年度报告内容的真实性、准确性、完整 性，不存在虚假记载、误导性陈述或重大遗漏，并承担个别和连带的法律责任。 1.3公司全体董事出席董事会会议。 公司代码：603605 公司简称：珀莱雅 债券代码：113634 债券简称：珀莱转债 第一节 重要提示 1.4本半年度报告未经审计。 1.5董事会决议通过的本报告期利润分配预案或公积金转增股本预案 公司拟以实施权益分派股权登记日的总股本（扣除公司回购专用证券账户中的股份）为基数，向在册全 体股东每10股派发8.00元现金红利（含税）。以2025年6月30日的总股本396,247,646股为测算基数，扣 除公司回购专用证券账户中的股份2,210,825股，预计合计派发现金红利315,229,456.80元（含税），不 进行资本公积金转增股本，不送红股。在实施权益分派的股权登记日前，因可转债转股等致使公司总股 本发生变动的，公司拟维持每股 ...

Core Viewpoint - The announcement provides key operational data for Proya Cosmetics Co., Ltd. for the second quarter of 2025, highlighting production, sales, and revenue figures, as well as price changes for major products and raw materials [1]. Group 1: Operational Data - In Q2 2025, the production volume for skincare products reached 6,550,198 units, while sales for beauty makeup products were 5,090,893 units, generating revenue of approximately 461.70 million yuan [1]. - The sales volume for skincare products was 2,217,463 units, and beauty makeup products sold 1,836,268 units, with revenue from beauty makeup totaling around 207.79 million yuan [1]. Group 2: Price Changes - The average selling price for skincare products in Q2 2025 was 98.73 yuan per unit, while beauty makeup products averaged 93.63 yuan, reflecting a year-on-year decrease of 8.14% and a month-on-month decrease of 3.14% for beauty makeup [1]. - The average selling price for skincare products increased by 5.72% year-on-year and 20.70% month-on-month, attributed to a higher sales proportion of premium items like serums and creams during promotional periods [1]. - The average selling price for hair care products was 107.04 yuan, showing a year-on-year increase, driven by a higher sales proportion of high-priced items [1]. Group 3: Raw Material Price Fluctuations - The average procurement price for major raw materials decreased by 46.91 yuan per kg year-on-year, with an overall decline of 8.80% in Q2 2025, indicating improved bargaining power due to increased production of high-efficacy products [1].

Core Viewpoint - Proya Cosmetics Co., Ltd. reported a 7.21% year-on-year increase in operating revenue for the first half of 2025, amounting to RMB5.362 billion, driven by strong brand performance and strategic marketing initiatives [19][20]. Financial Performance - Operating revenue reached RMB5,001,465,470.72, a 7.21% increase compared to the same period last year [7]. - Total profit was RMB896,068,694.72, reflecting an 11.43% year-on-year increase [7]. - Net profit attributable to shareholders was RMB799 million, up by 13.49% year-on-year [20]. - Basic earnings per share were RMB1.78, a decrease of 13.48% compared to the previous year [7]. Business Overview - Proya Cosmetics operates primarily in the cosmetics industry, focusing on R&D, production, and sales of various cosmetic products [13]. - The company owns several brands, including PROYA, TIMAGE, and HAPSODE, targeting different consumer segments and price points [13][14]. - The business model includes both online and offline sales, with a significant emphasis on e-commerce platforms [16]. Brand Performance - PROYA brand sales accounted for 74.27% of total revenue, with a slight decrease of 0.08% year-on-year [19]. - TIMAGE and Off&Relax brands showed significant growth, with TIMAGE sales increasing by 21.11% [19]. - The company launched several new products, including the Double Effect Brightening Series and the Long-Wear Night Cushion, which received positive market feedback [23][28]. Marketing Strategies - Proya Cosmetics implemented various marketing campaigns, including collaborations with celebrities and social media influencers, to enhance brand visibility and consumer engagement [29][30]. - The company focused on themes such as "Youthful feeling" and "Science-based power" in its marketing efforts [29]. - The brand's campaigns achieved significant impressions and engagements across multiple platforms, indicating effective outreach [30][36]. Industry Position - Proya Cosmetics is positioned as a leader in the domestic cosmetics industry, leveraging its strong R&D capabilities and market responsiveness to capture growth opportunities [21]. - The company aims to expand its market presence both domestically and internationally, capitalizing on the global demand for Chinese beauty brands [21].

Core Viewpoint - Proya Cosmetics Co., Ltd. reported a revenue of approximately 5.36 billion RMB for the first half of 2025, reflecting a year-on-year growth of 7.21% and a net profit attributable to shareholders of approximately 798.51 million RMB, up 13.80% from the previous year [2][4][5]. Company Overview and Financial Indicators - The company focuses on the research, production, and sales of cosmetic products, with brands including Proya, Caitang, Off&Relax, and others [3][4]. - As of June 30, 2025, the total assets of the company reached approximately 8.28 billion RMB, an increase of 9.99% compared to the end of the previous year [2][4]. - The net assets attributable to shareholders were approximately 5.73 billion RMB, up 6.02% year-on-year [2][4]. Main Business and Revenue Analysis - The main business revenue was approximately 5.36 billion RMB, with a growth rate of 7.24% year-on-year [4][5]. - Direct sales contributed approximately 39.05 billion RMB, showing a significant increase of 20.35% [4]. - The brand Proya accounted for approximately 39.79 billion RMB in revenue, while Caitang generated approximately 7.05 billion RMB, reflecting a growth of 21.11% [4][5]. Marketing and Brand Strategy - The company has implemented a multi-channel marketing strategy, focusing on both online and offline sales [3][4]. - Proya's marketing campaigns have included collaborations with celebrities and targeted promotions during key shopping events, resulting in significant brand exposure [6][7]. - The brand has emphasized product innovation, particularly in high-efficiency skincare and makeup products, to meet evolving consumer demands [5][6]. Competitive Advantages - Proya's core competitiveness lies in its strong R&D capabilities and agile organizational structure, allowing it to respond quickly to market changes [5][6]. - The company has established partnerships with leading research institutions to enhance its product development [3][5]. - Proya aims to expand its market presence both domestically and internationally, leveraging the growing trend of Chinese brands going global [5][6].