华大智造（ [Table_StockNameRptType] 688114） 公司点评 2024 年收入平稳增长，国产替代加速 | [Table_Rank] | 投资评级：买入（维持） | | | --- | --- | --- | | 报告日期： | 2025-05-07 | | | [Table_BaseData] 收盘价（元） | | 81.02 | | 近 12 个月最高/最低（元） | | 106.66/ | | | | 34.68 | | 总股本（百万股） | | 417 | | 流通股本（百万股） | | 213 | | 流通股比例（%） | | 51.12 | | 总市值（亿元） | | 337 | | 流通市值（亿元） | | 173 | [公司价格与沪深 Table_Chart] 300 走势比较 -48% -16% 17% 49% 81% 5/24 8/24 11/24 2/25 5/25 华大智造 沪深300 [Table_Author] 分析师：谭国超 执业证书号：S0010521120002 邮箱：tangc@hazq.com 分析师：李婵 执业证书号：S0010523120002 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative return of over 20% within the next six months [6][18]. Core Views - The company has seen a significant increase in overseas orders, particularly in Southeast Asia and the Middle East, contributing to a 29.25% year-on-year revenue growth in Q1 [1]. - The company is investing in perovskite solar cells to explore new growth avenues, aiming to expand its market presence in emerging markets like the Philippines and Kenya [4]. - Despite a decline in domestic business margins, the company has achieved a 93% year-on-year increase in new contracts signed in 2024 [2]. Financial Performance Summary - In Q1 2025, the company reported revenues of 372 million, a 29.25% increase year-on-year, with a net profit of 36 million, up 18.59% [1]. - For the full year 2024, the company expects revenues of 1.297 billion, a slight increase of 1.51%, but a significant drop in net profit by 46.86% to 93 million due to declining gross margins and increased costs [1][5]. - The company’s gross margin for 2024 is projected to be 29.59%, down 4.67 percentage points year-on-year, with a notable decline in Q4 2024 [2][3]. Order and Revenue Trends - The company signed new contracts worth 2.053 billion in 2024, reflecting a 93% increase compared to the previous year [2]. - Revenue from the foundation treatment and pile foundation engineering segments for 2024 is expected to be 824 million and 430 million, respectively, with the latter showing a 55.10% increase [2]. Cash Flow and Expenses - The company experienced a cash flow from operations (CFO) of -83 million in 2024, a decrease of 217 million year-on-year, but a positive CFO of 45 million in Q1 2025 [3]. - The operating expense ratio for 2024 is projected to be 17.36%, an increase of 1.62 percentage points year-on-year, primarily due to rising management costs from overseas business growth [3].

证券研究报告·公司深度研究·汽车零部件 飞龙股份（002536） 新能源热管理细分龙头，非车业务进入爆发 期 买入（首次） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 4,095 | 4,723 | 5,447 | 6,268 | 6,942 | | 同比（%） | 25.69 | 15.34 | 15.33 | 15.07 | 10.75 | | 归母净利润（百万元） | 261.77 | 329.62 | 454.71 | 630.84 | 788.75 | | 同比（%） | 211.14 | 25.92 | 37.95 | 38.73 | 25.03 | | EPS-最新摊薄（元/股） | 0.46 | 0.57 | 0.79 | 1.10 | 1.37 | | P/E（现价&最新摊薄） | 35.22 | 27.97 | 20.28 | 14.61 | 11.69 | [Table_Tag] [Table_Sum ...

江丰电子（300666.SZ）：双轮驱动 业绩高增，精密部件开启成长新篇 章 2025 年 5 月 6 日 推荐/维持 江丰电子 公司报告 ——2024 年报业绩点评 事件： 2025 年 4 月 15 日，江丰电子发布 2024 年度报告：公司 2024 年实现营业收 入 36.05 亿元，同比增长 38.57%；归母净利润 4.01 亿元，同比增长 56.79%； 扣非归母净利润 3.04 亿元，同比增长 94.92%。 点评： 公司 2024 年度营收同比增长 38.57%，扣非归母净利润同比增长 94.92%，业 绩超预期。2024 年，实现营业收入 36.05 亿元，同比增长 38.57% ；归母净 利润 4.01 亿元，同比增长 56.79%；扣非归母净利润 3.04 亿元，同比增长 94.92%；毛利率为 28.17%，同比减少 1.03pct。主要得益于报告期内客户订 单持续攀升，其中超高纯金属溅射靶材销售收入达 23.33 亿元，同比增长 39.51%，毛利率为 31.35%，同比提升 2.90pct；公司在全球晶圆制造溅射靶 材领域的市场份额进一步扩张，在技术和市场份额方面均跻身全球领先行 ...

丨证券研究报告丨 公司研究丨点评报告丨传音控股（688036.SH） [Table_Title] 传音控股 2024 年报及 2025 年一季报点评： 业绩短期承压，看好新兴市场拓展机遇 报告要点 [Table_Summary] 2024 年公司实现营收 687.15 亿元，同比增长 10.31%；归母净利润 55.49 亿元，同比增长 0.22%。2025Q1 公司实现营收 130.04 亿元，同比下降 25.45%；归母净利润 4.9 亿元，同比 下降 69.87%。2024 年公司毛利率 21.28%，同比下降 3.17pct；归母净利率 8.08%，同比下降 0.81pct。2025Q1 公司毛利率19.27%，同比下降2.88pct；归母净利率 3.77%，同比下降 5.55pct。 分析师及联系人 [Table_Author] %% %% research.95579.com 1 传音控股（688036.SH） cjzqdt11111 [Table_Title 传音控股 2024 2] 年报及 2025 年一季报点评： 业绩短期承压，看好新兴市场拓展机遇 [Table_Summary2] 事件描述 ...

丨证券研究报告丨 公司研究丨点评报告丨鼎龙股份（300054.SZ） [Table_Title] 鼎龙股份：半导体业务持续向好，国产替代加速 进行 报告要点 [Table_Summary] 近期公司发布 2024 年报及 2025 年一季度报告。 2024 年公司实现营收 33.38 亿元，同比增加 25.14%；实现归母净利润 5.21 亿元，同比增加 134.54%；2025Q1 公司实现营收 8.24 亿元，同比增加 16.37%；实现归母净利润 1.41 亿元， 同比增加 72.84%。 分析师及联系人 [Table_Author] 杨洋 王泽罡 SAC：S0490517070012 SAC：S0490521120001 SFC：BUW100 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 鼎龙股份（300054.SZ） cjzqdt11111 [Table_Title 鼎龙股份：半导体业务持续向好，国产替代加速 2] 进行 [Table_Rank]投资评级 买入丨维持 | 公司基础数据 | | | --- | --- | | [Table_BaseDa ...

丨证券研究报告丨 [Table_Title] AI 终端及机器人有望贡献全新增长极 报告要点 公司研究丨点评报告丨广和通（300638.SZ） [Table_Summary] 行业层面：DeepSeek 通过算法与工程创新实现了提质降本，大幅降低了模型推理成本。 DeepSeek-R1 大幅降低算力侧训练成本，大模型价格再下降，意味着 AI 产业链价值分配或将 发生变化，下游 AI 应用或将在产业链价值分配中获得更大的蛋糕模组受益于 AI 终端放量，且 从 4G->5G->智能模组逐渐升级，价值量亦有提升。公司层面：公司在 AI 玩具、具身智能机器 人等 AI 终端领域有望实现从模组到完整解决方案的转变，能力圈拓展有望分得更多产业链价 值量。剔除 2024 年锐凌无线的影响，我们认为公司 2025 年营收利润同比依旧增长。 分析师及联系人 [Table_Author] 于海宁 祖圣腾 SAC：S0490517110002 SAC：S0490523030001 SFC：BUX641 [Table_Title2] AI 终端及机器人有望贡献全新增长极 事件评论 请阅读最后评级说明和重要声明 %% %% %% %% ...

丨证券研究报告丨 公司研究丨点评报告丨移远通信（603236.SH） research.95579.com [Table_Title] 市场需求向好，产品线持续拓展 报告要点 [Table_Summary] 物联网市场需求逐步恢复，公司在模组业务的基础上，加快推进衍生产品及解决方案。我们认 为短期内物联网行业下游景气度在不断复苏，同时随着公司从产品向解决方案商升级转型的过 程中，产品附加值在不断提升，远期看有望持续受益。 分析师及联系人 [Table_Author] 于海宁 祖圣腾 SAC：S0490517110002 SAC：S0490523030001 SFC：BUX641 请阅读最后评级说明和重要声明 %% %% %% %% 1 移远通信（603236.SH） cjzqdt11111 [Table_Title2] 市场需求向好，产品线持续拓展 [Table_Summary2] 事件描述 2025Q1，公司实现营业收入 52.21 亿元，同比+32.05%，实现归母净利润 2.12 亿元，同比 +286.91%。 事件评论 风险提示 1、市场竞争风险； 2、外汇波动风险。 请阅读最后评级说明和重要声明 全 ...

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative return of over 20% within the next six months [6][18]. Core Views - The company has seen a significant increase in overseas orders, particularly in Southeast Asia and the Middle East, contributing to a 29.25% year-on-year revenue growth in Q1 [1]. - The company is investing in perovskite solar cells to explore new growth avenues, aiming to expand its market presence in emerging markets like the Philippines and Kenya [4]. - Despite a decline in domestic business margins, the company has achieved a 93% year-on-year increase in new contracts signed in 2024 [2]. Financial Performance Summary - In Q1 2025, the company reported revenues of 372 million, a 29.25% increase year-on-year, with a net profit of 36 million, up 18.59% [1]. - For the full year 2024, the company expects revenues of 1.297 billion, a slight increase of 1.51%, but a significant drop in net profit by 46.86% to 93 million due to declining gross margins and increased costs [1][5]. - The company’s gross margin for 2024 is projected to be 29.59%, down 4.67 percentage points year-on-year, with a further decline to 16.46% in Q4 2024 [2][3]. Order and Contract Growth - The company signed new contracts worth 2.053 billion in 2024, reflecting a 93% increase compared to the previous year [2]. - The breakdown of revenue by business segment shows a decline in the ground treatment business by 16.94% to 824 million, while the pile foundation engineering business grew by 55.10% to 430 million [2]. Cash Flow and Expenses - The company experienced a cash flow from operations (CFO) of -83 million in 2024, a decrease of 217 million year-on-year, but improved to 45 million in Q1 2025 [3]. - The operating expense ratio increased to 17.36% in 2024, primarily due to rising management costs associated with overseas business growth and increased R&D expenses in the new energy sector [3]. Future Projections - The company forecasts net profits of 250 million, 320 million, and 396 million for 2025, 2026, and 2027 respectively, with corresponding price-to-earnings (P/E) ratios of 19.8, 15.6, and 12.6 [4][5].

Investment Rating - The investment rating for the company is "Buy" and is maintained [9]. Core Views - The company reported a revenue of 21.177 billion yuan in Q1 2025, representing a year-on-year increase of 18.77%. The domestic three major product lines are expected to recover comprehensively, with significant cost control measures leading to a net profit margin of 11.89%, up by 2.7 percentage points year-on-year. The outlook for the entire year of 2025 is optimistic, with potential upward revisions in sales expectations [2][6]. Summary by Sections Revenue and Profitability - In Q1 2025, the company achieved a revenue of 21.177 billion yuan, a year-on-year increase of 18.77%. The net profit attributable to shareholders was 2.471 billion yuan, up 56.40% year-on-year, while the net profit excluding non-recurring items was 2.403 billion yuan, an increase of 78.54% year-on-year [6]. Domestic Market Recovery - The domestic market is showing signs of recovery, with the excavator industry experiencing a year-on-year sales increase of 38% in Q1 2025. The company, as a leading player in the excavator sector, is expected to see substantial revenue growth in this segment. Additionally, the recovery is extending from excavators to non-excavator machinery, with positive sales trends anticipated in the crane and concrete machinery sectors [2][11]. International Business Growth - The company's international business is expected to continue its growth trajectory, with Q1 2025 overseas revenue growth anticipated to exceed the industry average. Emerging markets such as Africa, Latin America, and Asia-Pacific are expected to show faster growth rates. The company has established a solid overseas presence with local production, research, sales, and service capabilities, enhancing its long-term competitive edge [2][11]. Cost Control and Profit Margins - The company has effectively implemented cost control measures, resulting in a significant improvement in net profit margin to 11.89% in Q1 2025. This improvement is attributed to a decrease in research and development expenses, management expenses, and financial expenses, contributing positively to profit growth [2][11]. Future Outlook - The company is well-positioned to benefit from the recovery in the domestic market and is expected to achieve net profits of 8.633 billion yuan and 11.008 billion yuan in 2025 and 2026, respectively, with corresponding price-to-earnings ratios of 19 times and 15 times [2][11].