Investment Rating - The investment rating for the company is "Buy" with a target price not specified [7]. Core Insights - The company achieved a revenue of 14.8 billion yuan in 2024, representing a year-on-year increase of 8.5%, with an adjusted net profit of 624 million yuan, up 29.7% year-on-year [1]. - The company is focusing on market share growth and optimizing operational efficiency, with a significant increase in user engagement and store expansion [3][4]. - The company is actively enhancing its supply chain efficiency and supporting franchisees to improve operational performance [5]. Revenue and Profitability - In 2024, the company reported a gross profit of 3.7 billion yuan, a year-on-year increase of 11.5%, with a gross margin of 25.4%, up 0.7 percentage points [1]. - The adjusted net profit margin for 2024 was 4.2%, reflecting a year-on-year increase of 0.7 percentage points [1]. - For the second half of 2024, the company expects revenue of 7.6 billion yuan, with a slight decrease in adjusted net profit to 266 million yuan [1]. User and Store Growth - By the end of 2024, the total number of stores reached 6,874, with a net increase of 965 stores, marking a 16.3% year-on-year growth [3]. - The number of transaction users increased to 24.1 million, a year-on-year growth of 24.8%, while registered users reached 139 million, up 20.4% [3]. - The company has expanded its presence in key regions, including over 1,000 stores in Guangdong and coverage in major cities [3]. New Energy Vehicle Strategy - The company is accelerating its penetration into the new energy vehicle market, with transaction users for new energy vehicles reaching 2.7 million, a 105% year-on-year increase [4]. - The sales of hybrid engine oil increased by over 270% year-on-year, and the company has established connections with 70,000 charging stations across more than 340 cities [4]. Operational Efficiency - The total operating expenses as a percentage of revenue decreased to 23.6%, down 0.7 percentage points year-on-year [2]. - The company has implemented a support program for franchisees, investing nearly 100 million yuan in 2024 to enhance profitability and operational efficiency [5]. - The company has increased its warehouse density and optimized inventory models, leading to a reduction in fulfillment costs [5].

24 年公司毛利率 62%同减 0.4pct，其中安踏 55%，FILA68%，其他品牌 72%。 24 年公司经营利润 166 亿，OPM 为 23%同减 1.2pct；其中安踏牌经营利润 70 亿，OPM21%同减 1.2pct，FILA 经营利润 67 亿，OPM 为 25.3%同减 2.3pct， 其他品牌经营利润 31 亿，OPM28.6%同增 1.5pct。 港股公司报告 | 公司点评 安踏体育（02020） 证券研究报告 领跑体育品牌成长 主品牌经营稳健，新品牌增长强劲 公司发布 24 年业绩公告，全年公司收入 708 亿同增 14%；分品牌看，安 踏牌实现收入 335 亿同增 11%，持续巩固中国运动品牌领导地位。FILA 收 入 266 亿同增 6%，增量赛道维持强劲势头。其他品牌（主要来自迪桑特& 可隆体育）收入 107 亿同增 54%，继续保持高速增长。 公司 24 年归母净利（不含 Amer 一次性利得）119 亿，同增 17%。 平均存货周转日数 123 天同比持平。 安踏持续打造差异化零售新业态 相比过去"千店一面"的零售战略，公司通过发展更多更具针对性的新业 态，例如安踏竞技场级 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's overall performance in Q4 2024 exceeded Bloomberg consensus expectations, with revenue reaching 109 billion yuan (yoy +48.8%) and Non-GAAP net profit of 8.32 billion yuan (yoy +69.4%) [4] - The company has raised its 2025 automotive delivery target to 350,000 units, reflecting strong demand and improved production capacity [4][5] - The smartphone business is showing significant progress in high-end market penetration, with the average selling price (ASP) reaching 1,202 yuan (yoy +10.1%) [4][5] Summary by Sections Q4 2024 Performance - Revenue was 109 billion yuan, exceeding expectations by 4.4% - Non-GAAP net profit was 8.32 billion yuan, exceeding expectations by 27.2% - Smartphone revenue was 51.31 billion yuan (yoy +16.0%), IoT revenue was 30.87 billion yuan (yoy +51.7%), internet services revenue was 9.34 billion yuan (yoy +18.5%), and innovative automotive revenue was 16.7 billion yuan [4] Automotive Business - Nearly 70,000 vehicles were delivered in Q4 2024, surpassing the expected 60,000 units - Automotive gross margin improved significantly to 20.4%, up 3.3 percentage points from the previous quarter - The company is focusing on enhancing automotive production capacity and has plans for a new factory to be operational by mid-year [4][5] Smartphone Business - The ASP for smartphones has shown double-digit growth for two consecutive quarters - The share of high-end smartphones (priced above 3,000 yuan) in the Chinese market has increased to 23.3% [4] IoT Business - The IoT segment experienced over 50% year-on-year growth in Q4 2024, driven by strong sales in home appliances and tablets - The overseas market for IoT is expected to be twice the size of the domestic market, indicating significant growth potential [5][6] Financial Projections - Revenue projections for 2025, 2026, and 2027 are 492 billion yuan, 626 billion yuan, and 731 billion yuan respectively, with year-on-year growth rates of 34.5%, 27.3%, and 16.8% [8] - Adjusted net profit projections for the same years are 38.3 billion yuan, 54.2 billion yuan, and 67.3 billion yuan, with growth rates of 40.7%, 41.4%, and 24.3% [8]

Investment Rating - The report downgrades the investment rating to "Accumulate" from "Buy" [3][5] Core Views - The company benefits from the AI trend, with a significant increase in new contracts and usage area, leading to stable revenue growth [2][3] - The company achieved a total revenue of 10.32 billion RMB in 2024, representing a year-on-year growth of 5.5% [1][4] - The adjusted EBITDA for 2024 was 4.88 billion RMB, with a slight decrease in the EBITDA margin [1][4] Summary by Sections Financial Performance - In Q4 2024, the company added 14,440 square meters of new usage area, with 14,275 square meters from organic growth [1] - The total signed area reached 630,000 square meters, with a significant project awarded in Q1 2025, expected to positively impact revenue [2] - The company projects a revenue growth of 9.4%-12.3% for 2025, targeting 11.29-11.59 billion RMB [2] Future Outlook - The company has a backlog of 177,000 square meters and a total of 1.105 million square meters in construction and operational space [2] - Revenue estimates for 2025-2027 are projected at 11.5 billion, 12.8 billion, and 13.7 billion RMB respectively [3] Valuation Metrics - The target valuation is set at 45 billion RMB, corresponding to an EV/Adjusted EBITDA of approximately 15x for 2025 [3] - Current stock price reflects an EV/Adjusted EBITDA of 14.3x for 2025, indicating a potential upside [3][5]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is focused on continuous product strategy advancement, achieving high-quality and stable profit growth. It offers a one-stop platform for home care, personal care, and pet products, covering various segments with seven core brands [3][4] - In the first half of 2024, the company reported revenue of 1.249 billion yuan, a year-on-year increase of 10.3%, and a net profit of 176 million yuan, up 29.6% year-on-year. The offline channel grew by 12.2%, while online revenue increased by 10.7%, with new e-commerce channels experiencing a remarkable growth rate of 300% [3][4] - The company signed a strategic cooperation agreement with Yangnong Chemical, marking the start of its fourth five-year strategic partnership, aimed at enhancing product quality and expanding its pet store network [3][4] Summary by Sections Financial Performance - The company achieved a revenue of 1.616 billion yuan in 2023, with projections of 1.813 billion yuan in 2024, 2.002 billion yuan in 2025, and 2.194 billion yuan in 2026, reflecting year-on-year growth rates of 12% for 2024 and 10% for 2025 and 2026 [9][10] - The net profit for 2023 was 175 million yuan, expected to rise to 213 million yuan in 2024, 237 million yuan in 2025, and 262 million yuan in 2026, with growth rates of 22% for 2024 and 11% for the following years [9][10] - The company maintains a strong cash flow with cash and cash equivalents totaling 2.665 billion yuan [3] Product Strategy - The company has successfully launched several products that have gained popularity, such as the Super We mosquito repellent spray and the Weiwang pine wood orange fragrance toilet cleaner, both achieving top rankings on platforms like Douyin [4][6] - The company is actively enhancing its product offerings across various segments, including high-end natural home cleaning products and innovative pet food solutions [4][6] Market Position - The company is recognized as a leading platform in China for multi-category home care, personal care, and pet products, with a significant focus on expanding its offline pet store presence [7][9] - The strategic initiatives and product innovations are expected to drive the company's growth trajectory, establishing a second growth curve through the pet business [7][9]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company achieved profitability in 2024 with total revenue of $630 million, driven by strong sales of its core product, furmonertinib, which exceeded expectations [6] - The global sales of furmonertinib surpassed $400 million, with overseas sales reaching $291 million (up 1825% year-on-year) and domestic sales at $115 million (up 7% year-on-year) [7] - The company expects a combined revenue from oncology/immunology business in 2025 to be between $350 million and $450 million [7] - The company has adjusted its net profit forecasts for 2025-2027, projecting net profits of $2.383 billion, $797 million, and $961 million respectively [6] Financial Summary - In 2024, the company reported a net profit of $38 million, marking a return to profitability [6] - The company's operating income for 2024 was $452 million, with a year-on-year decrease of 23.8% [11] - The projected earnings per share (EPS) for 2025 is $2.7, with a price-to-earnings (P/E) ratio of 8.8 [11] - The company has significantly reduced its R&D, sales, and management expenses in 2024, with respective decreases of 29.8%, 7.55%, and 20.0% [7] Product Development - The SAVANNAH Phase II study results for savolitinib showed promising outcomes, with an overall response rate (ORR) of 56% [8] - The company plans to submit a new drug application for savolitinib for MET amplified gastric cancer in the second half of 2025 [8]

Investment Rating - The report maintains a "Buy" rating for the company [8] Core Views - The company reported a revenue of 5.09 billion RMB for 2024, representing a year-on-year increase of 53.9%, while the net profit attributable to shareholders was 480 million RMB, a decrease of 6.3% [1] - The growth is primarily driven by the rapid expansion of diverse social products powered by AI technology, alongside the consolidation of Blue City Brothers and Land of Glory Ltd. starting from Q3 2023 [1] - The company plans to repurchase shares with a budget of up to 200 million HKD over the next two years [1] Summary by Sections Social Business - The social business segment generated 4.63 billion RMB in revenue for 2024, marking a 58.1% increase [2] - The company has successfully developed a diverse product matrix, including MICO, YoHo, TopTop, and SUGO, which collectively form a "bush" of social products [2] - SUGO's revenue increased by over 200% year-on-year, with average monthly revenue surpassing 10 million USD, making it the second product to reach this milestone [2] Innovative Business - The innovative business segment achieved a revenue of 460 million RMB in 2024, reflecting a 21.3% growth [3] - The flagship game "Alice's Dream: Merge Games" has entered a profitable phase, contributing significantly to the company's revenue [3] - The social e-commerce business has seen substantial growth through user demand exploration and product category expansion [3] AI Integration - The company has enhanced its research and development efficiency by implementing AI tools, significantly shortening product development cycles [4] - The proprietary multi-modal algorithm model Boomiix has improved product social efficiency and user payment willingness, leading to a more than 20% increase in SUGO's ARPU by year-end [4] Profit Forecast and Valuation - The net profit forecasts for 2025-2027 have been adjusted to 884 million, 1.02 billion, and 1.19 billion RMB, respectively, with increases of 13.9% and 12.1% for 2025 and 2026 [5] - The target price is set at 8.87 HKD, corresponding to a 13X PE for 2025, reflecting a valuation premium due to cost reduction and efficiency improvements [5]

Investment Rating - The report maintains a "Buy" rating for Anta Sports [1] Core Views - Anta Sports reported a revenue of 70.83 billion yuan for 2024, representing a year-on-year increase of 13.6%, and a net profit of 15.60 billion yuan, up 52.4% year-on-year [7] - The company aims for high single-digit growth for its main brand by 2025, with significant contributions from various store formats and a strong performance in key markets [7] - FILA is expected to achieve mid-single-digit growth by 2025, with a notable increase in footwear sales [7] - Other brands under Anta Sports are projected to grow over 30% by 2025, driven by strong sales performance [7] - Amer Sports is anticipated to see a revenue growth of 13%-15% in 2025, following a successful turnaround [7] - The report adjusts the net profit forecast for 2025-2026 slightly downward but increases the 2027 forecast, maintaining a positive outlook on the company's growth trajectory [7] Financial Summary - Total revenue projections for Anta Sports are as follows: 70.83 billion yuan in 2024, 78.17 billion yuan in 2025, 86.08 billion yuan in 2026, and 94.24 billion yuan in 2027 [1] - The net profit estimates are 15.60 billion yuan for 2024, 13.23 billion yuan for 2025, 14.76 billion yuan for 2026, and 16.43 billion yuan for 2027 [1] - The report indicates a slight decrease in gross margin to 62.2% in 2024, with expectations for gradual recovery in subsequent years [7] - The company's P/E ratios are projected to be 15.43 for 2024, 18.18 for 2025, and 16.30 for 2026 [1]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [4][12]. Core Insights - The company reported a revenue of 7.07 billion RMB for the year 2024, a slight increase of 0.5% year-on-year, with an adjusted net profit of 1.68 billion RMB, up 3.3% year-on-year [1]. - The second half of 2024 saw a decline in revenue to 2.93 billion RMB, down 16.5% year-on-year, and an adjusted net profit of 660 million RMB, down 19.7% year-on-year [1]. - The company is focusing on high-end and next-high-end products, with revenue from high-end products decreasing by 11% to 1.71 billion RMB, while next-high-end products saw a 9% increase to 3.00 billion RMB [2]. Summary by Sections Performance Review - For 2024, the company achieved a revenue of 7.07 billion RMB, with a year-on-year growth of 0.5% and an adjusted net profit of 1.68 billion RMB, reflecting a 3.3% increase [1]. - The second half of 2024 experienced a revenue drop to 2.93 billion RMB, a decline of 16.5% year-on-year, and an adjusted net profit of 660 million RMB, down 19.7% [1]. Operational Analysis - Revenue by product for 2024: Zhenjiu 4.48 billion RMB (-2%), Lidou 1.31 billion RMB (+18%), Xiangjiao 800 million RMB (-4%), and Kaikouxiao 340 million RMB (-12%) [2]. - The company adjusted its market expansion strategy, slowing down the growth of Zhenjiu and focusing on high-end products, which still showed double-digit growth [2][3]. Financial Quality - The overall gross margin for 2024 increased by 0.6 percentage points to 58.6%, with adjusted net profit margin rising to 23.7% [3]. - The company reported a year-end balance of 6.9 billion RMB in accrued rebates and 1.75 billion RMB in advance customer payments, showing a slight increase and decrease respectively compared to the previous year [3]. Profit Forecast and Valuation - The report projects a revenue growth of 3.0% in 2025, with adjusted net profit expected to increase by 17.1% to 1.55 billion RMB [4]. - The current stock price corresponds to a PE ratio of 15.0X for 2025, 13.3X for 2026, and 10.6X for 2027, indicating a favorable valuation [4].

Investment Rating - The report maintains a "Buy" rating for Tencent Music (TME) with a current price of $15.09 and a fair value of $16.36 [9][40]. Core Insights - The report highlights that Tencent Music's profit performance exceeded expectations, balancing membership growth and ARPU (Average Revenue Per User) [3][9]. - The company is expected to continue enhancing its SVIP (Super VIP) membership scale and ARPU, leading to steady revenue growth [9][34]. - The online music revenue for Q4 2024 was reported at 58.31 billion RMB, showing a year-over-year increase of 16% [9][34]. Financial Performance Summary - **Revenue Forecast**: - 2023A: 27,752 million RMB - 2024A: 28,401 million RMB (growth rate: 2.3%) - 2025E: 30,973 million RMB (growth rate: 9.1%) - 2026E: 35,313 million RMB (growth rate: 14.0%) - 2027E: 38,160 million RMB (growth rate: 8.1%) [4] - **Net Profit Forecast**: - 2023A: 5,923 million RMB - 2024A: 7,671 million RMB (growth rate: 29.5%) - 2025E: 8,699 million RMB (growth rate: 13.4%) - 2026E: 10,359 million RMB (growth rate: 19.1%) - 2027E: 11,645 million RMB (growth rate: 12.4%) [4] - **EPS and Valuation Ratios**: - EPS for 2025E is projected at 5.58 RMB, with a P/E ratio of 21.60 [4]. - The report anticipates a continuous improvement in gross margin, reaching 45.1% and 47.4% in 2025 and 2026, respectively [35]. Business Segment Performance - **Online Music Business**: - Expected to generate revenues of 252.31 billion RMB and 298.59 billion RMB in 2025 and 2026, respectively, with growth rates of 16% and 18% [34]. - The net profit margin for the online music segment is projected to be 27% and 29% for 2025 and 2026 [36]. - **Social Entertainment Business**: - Revenue is expected to decline, with projections of 57.42 billion RMB and 54.55 billion RMB for 2025 and 2026, reflecting a year-over-year decrease of 14% and 5% [34][36]. Valuation Analysis - The fair value of Tencent Music is calculated at $16.36 per ADS, based on a segmented valuation approach [40]. - The online music business is valued at 28x P/E, while the social entertainment business is valued at 9x P/E [41].