Workflow
SPDB International
icon
Search documents
药明合联(02268):24年业绩略超预期,维持25年35%收入增速指引
SPDB International· 2025-03-26 07:16
Investment Rating - The report maintains a "Buy" rating for WuXi AppTec (2268.HK) with a target price of HKD 50, indicating a potential upside of 25% from the current price of HKD 40 [1][5][10]. Core Insights - WuXi AppTec's 2024 performance slightly exceeded previous positive earnings forecasts, with revenue reaching RMB 4.052 billion, representing a year-on-year growth of 90.8%, surpassing the earlier guidance of 85% [5][7]. - The adjusted net profit for 2024 was RMB 1.07 billion, reflecting a significant year-on-year increase of 277.2%, also exceeding prior expectations of 170% growth [5][7]. - The company expects to maintain a revenue growth rate of over 35% for 2025, supported by a strong order backlog of USD 990 million, which is up 71.2% year-on-year [5][7]. - North America is identified as a key growth driver, with its revenue contribution increasing to 50% in 2024, up from 40% in 2023 [5][7]. Financial Performance and Forecast - Revenue and profit forecasts for WuXi AppTec are as follows: - 2023: Revenue of RMB 2.124 billion, net profit of RMB 284 million - 2024: Revenue of RMB 4.052 billion, net profit of RMB 1.07 billion - 2025E: Revenue of RMB 5.569 billion, net profit of RMB 1.302 billion - 2026E: Revenue of RMB 7.618 billion, net profit of RMB 1.739 billion - 2027E: Revenue of RMB 9.987 billion, net profit of RMB 2.356 billion [7][8][9]. - The report projects a compound annual growth rate (CAGR) for revenue exceeding 40% over the next three years under optimistic scenarios [19]. Valuation Metrics - The report adjusts the 2025/2026 estimated net profit upwards by 28% and 24% respectively, primarily due to increased revenue forecasts [5][7]. - The target valuation multiple is set at 1.05x PEG, corresponding to a 31x PE for 2026E, leading to the target price of HKD 50 [5][7].
腾讯控股(00700):借AI东风,腾讯能否重回700?
SPDB International· 2025-03-20 11:06
Investment Rating - The report maintains a "Buy" rating for the company, with a target price raised to 700 HKD, indicating a potential upside of 30% from the current price of 540 HKD [4][7]. Core Insights - The company reported a 4Q24 revenue of 172.5 billion RMB, a year-on-year increase of 11%, surpassing market expectations by 2.3%. The gross margin improved to 52.6%, up 3 percentage points year-on-year, with adjusted net profit rising by 30% to 55.3 billion RMB [2][4]. - The domestic gaming segment showed strong performance with a 23% year-on-year revenue growth to 33.2 billion RMB in 4Q24, driven by a low base from the previous year and healthy performance of flagship games [3]. - The company is increasing its investment in AI, with capital expenditures in 4Q24 reaching 39 billion RMB, and plans to continue this trend into 2025, which is expected to account for a low double-digit percentage of revenue [4]. Financial Performance Summary - The company’s revenue is projected to grow from 608.9 billion RMB in FY23 to 724.4 billion RMB in FY25E, reflecting a compound annual growth rate (CAGR) of approximately 9.8% [6]. - Adjusted net profit is expected to increase from 157.6 billion RMB in FY23 to 238.3 billion RMB in FY25E, indicating a strong growth trajectory [6]. - The adjusted net profit margin is forecasted to improve from 25.9% in FY23 to 32.9% in FY26E, showcasing enhanced profitability [6]. Market Expectations - The report highlights that the company’s stock price has a 52-week range of 282.4 to 547 HKD, with a current market capitalization of approximately 4.77 trillion HKD [7]. - The average daily trading volume over the past three months is noted to be 17.32 billion HKD, indicating robust market activity [7].
小米集团-W(01810):四季度业绩创历史新高,看好公司长期价值成长
SPDB International· 2025-03-20 11:05
Investment Rating - The report maintains a "Buy" rating for the company and raises the target price to HKD 75.0, indicating a potential upside of 29% from the current price of HKD 58.20 [1][5][29] Core Insights - The company achieved record high revenues and adjusted net profits in Q4 2024, with revenues reaching RMB 109 billion, adjusted net profits at RMB 8.3 billion, and core business net profits at RMB 9 billion, reflecting strong growth [1][14] - The company's strategic direction and management execution are highlighted as key factors for its robust performance, with significant growth expected in its smartphone, electric vehicle, and IoT segments [1][2] - The report expresses optimism about the company's long-term value growth, supported by its ecosystem strategy and leadership positions in various business segments [1][2] Financial Performance and Forecast - Revenue projections for the company are set to grow from RMB 270.97 billion in 2023 to RMB 705.62 billion by 2027, with a compound annual growth rate (CAGR) of 19% [4][15] - Adjusted net profit is expected to increase from RMB 19.27 billion in 2023 to RMB 59.14 billion in 2027, reflecting a strong growth trajectory [4][15] - The report anticipates a significant improvement in gross margins across various segments, particularly in smartphones and IoT products, driven by cost reductions and strategic initiatives [2][15] Segment Analysis - Smartphone segment: Expected shipment volume to exceed 180 million units in 2025, with improved gross margins due to cost reductions and high-end product strategies [2][15] - IoT segment: Anticipated revenue growth exceeding 20%, driven by large appliance sales and international expansion [2][15] - Internet services: Projected to maintain stable revenue growth and high gross margins due to a growing user base [2][15] - Electric vehicle segment: Targeting sales of 350,000 units, with expectations for steady margin improvements [2][15] Valuation - The report employs a sum-of-the-parts valuation method, assigning target price-to-earnings ratios of 25.0x for smartphones, 30.0x for IoT, and 25.0x for internet services, leading to a target price of HKD 75.0 [2][16] - The current price reflects a price-to-earnings ratio of 42.1x, suggesting room for valuation expansion given the company's growth prospects [1][2]
安踏体育(02020):利润率短期扩张可能受限,但多品牌战略将持续驱动规模扩张
SPDB International· 2025-03-20 09:29
Investment Rating - The report maintains a "Buy" rating for Anta Sports (2020.HK) and raises the target price to HKD 118.8, indicating a potential upside of 21.3% from the current price of HKD 97.9 [1][2]. Core Views - Despite facing significant pressure on profit margins in the short term, Anta's revenue from its main brand is expected to steadily expand, with other brands maintaining rapid growth. The contribution from Amer Sports is anticipated to significantly increase, supporting a high growth rate in core net profit by 2025. The multi-brand strategy is expected to continue driving overall revenue expansion for the company [1][7]. Financial Projections - Revenue is projected to grow from RMB 62,356 million in 2023 to RMB 78,838 million in 2025, reflecting a compound annual growth rate (CAGR) of 11.3% [9][13]. - The net profit attributable to shareholders is expected to decrease from RMB 15,596 million in 2024 to RMB 13,965 million in 2025, indicating a decline of 10.5% [9][13]. - The gross margin is projected to remain stable around 62.5% in 2025, with operating profit margin slightly declining to 23.2% [11][13]. Brand Performance - The management anticipates that the Anta brand's revenue will grow at a high single-digit percentage in 2025, while Fila is expected to see mid-single-digit growth. Other brands like Descente and Kolon are projected to exceed 30% growth [7][15]. - The online sales channel is expected to continue driving revenue growth for Fila, which is projected to contribute 40% of its revenue in 2024, up from 35% in 2023 [7][11]. Market Strategy - Anta plans to increase market investments in 2025, focusing on expanding the new retail format (Super Anta stores), enhancing overseas market presence, and increasing sponsorship for domestic events [7][11]. - The multi-brand strategy is expected to be a key driver for long-term revenue growth, with Descente and Kolon brands contributing 15% of the group's revenue in 2024 [7][11].
药明康德(02359):新签订单再提速、额外分红及A股回购推动股价上涨
SPDB International· 2025-03-19 07:31
Investment Rating - The report maintains a "Buy" rating for the company and raises the target price to HKD 90 and RMB 93, indicating a potential upside of +38% and +45% respectively [3][5][9]. Core Insights - The acceleration in new order signings, along with an additional special dividend and A-share buyback, are the major positive surprises that have driven the company's stock price up [3][8]. - For 2024, the company achieved a revenue of RMB 39.24 billion, a decrease of 2.7% YoY, but a growth of 5.2% YoY when excluding COVID-19 commercialization projects [8][10]. - The company reported a Non-IFRS adjusted net profit of RMB 10.58 billion for 2024, down 2.5% YoY, with a net profit margin of 27% [8][10]. Revenue and Growth Drivers - The small molecule D&M revenue and TIDES business remain the main drivers of revenue growth, with TIDES revenue growing by 67.9% YoY and small molecule D&M revenue increasing by 16.1% YoY [3][8]. - The company expects TIDES business to maintain over 60% YoY revenue growth in 2025, with total revenue projected to reach RMB 41.5-43 billion, representing a 10%-15% YoY increase [8][9]. Financial Performance - In Q4 2024, the company achieved a revenue of RMB 11.54 billion, a 6.9% increase YoY, and a Non-IFRS adjusted net profit of RMB 3.24 billion, up 20.4% YoY [10][12]. - The company ended 2024 with a backlog of orders amounting to RMB 49.31 billion, a 47% increase YoY, indicating strong execution and international competitiveness [8][10]. Shareholder Returns - The company plans to distribute an additional special dividend of RMB 1 billion and conduct a RMB 1 billion A-share buyback in 2025, which is expected to positively impact stock performance [8][9]. - The management also announced a H-share incentive trust plan for 2025, with an allocation of HKD 1.5-2.5 billion, depending on revenue targets [8][9].
药明康德(603259):新签订单再提速、额外分红及A股回购推动股价上涨
SPDB International· 2025-03-19 02:44
Investment Rating - The report maintains a "Buy" rating for the company and raises the target price to HKD 90 and RMB 93, indicating a potential upside of +38% and +45% respectively [3][5][9]. Core Insights - The acceleration in new order signings, along with an additional special dividend and A-share buyback, are the major positive surprises that have driven the company's stock price up [3][8]. - For 2024, the company achieved a revenue of RMB 39.24 billion, a decrease of 2.7% YoY, but a growth of 5.2% YoY when excluding COVID-19 commercialization projects [8][10]. - The company reported a Non-IFRS adjusted net profit of RMB 10.58 billion for 2024, down 2.5% YoY, with a net profit margin of 27% [8][10]. Revenue and Growth Drivers - The small molecule D&M revenue and TIDES business remain the main drivers of revenue growth, with TIDES revenue growing by 67.9% YoY [3][8]. - The company expects TIDES business to maintain over 60% YoY revenue growth in 2025, while small molecule D&M revenue is also projected to grow significantly [8][9]. Financial Performance - In Q4 2024, the company achieved a revenue of RMB 11.54 billion, representing a 6.9% YoY increase and a 10.3% QoQ increase [10][12]. - The adjusted Non-IFRS net profit for Q4 2024 was RMB 3.24 billion, up 20.4% YoY, with a net profit margin of 28.1% [10][12]. Future Guidance - For 2025, the company expects revenue from continuing operations to reach RMB 41.5-43 billion, representing a 10%-15% YoY growth [8][9]. - The company plans to distribute an additional special dividend of RMB 1 billion and conduct a RMB 1 billion A-share buyback in 2025 [8][9]. Market Position - The company ended 2024 with a backlog of orders amounting to RMB 49.31 billion, a 47% YoY increase, indicating strong execution capabilities and international competitiveness [8][9].
华润啤酒(00291):2025年业绩反转的确定性大于竞争对手,维持“买入”
SPDB International· 2025-03-19 02:39
Investment Rating - The report maintains a "Buy" rating for China Resources Beer (291.HK) with a target price of HKD 34.3, representing a potential upside of 20.4% from the current price of HKD 28.5 [3][6]. Core Views - The report highlights that the certainty of a performance turnaround in 2025 for China Resources Beer is greater than that of its competitors. The company is expected to achieve positive revenue growth in its beer business for the full year of 2025, supported by a strong start in the first two months of the year [6][10]. - The company's strategy of continuous premiumization is seen as more favorable compared to major competitors, with a projected sales volume decline of only 2.5% in 2024, which is less severe than that of its peers [6][10]. - The management's emphasis on the "Three Precision" strategy aims to streamline operations and reduce costs, which is expected to enhance profit margins in 2025 [6][10]. Financial Forecasts - Revenue projections for China Resources Beer are as follows: - 2023: RMB 38,932 million - 2024: RMB 38,635 million - 2025E: RMB 39,575 million - 2026E: RMB 40,526 million - 2027E: RMB 41,455 million - The year-on-year growth rates are 10.4%, -0.8%, 2.4%, 2.4%, and 2.3% respectively [2][10]. - Core net profit forecasts are: - 2023: RMB 5,259 million - 2024: RMB 4,766 million - 2025E: RMB 5,346 million - 2026E: RMB 5,758 million - 2027E: RMB 6,145 million - The year-on-year growth rates are 16.3%, -9.4%, 12.2%, 7.7%, and 6.7% respectively [2][10]. - Key financial ratios include: - PE ratios for 2025E: 16.1x - ROE for 2025E: 16.3% [2][10]. Market Positioning - The report indicates that China Resources Beer has a competitive edge over Budweiser APAC, with a stable management team and a sustainable strategic plan. The company is also expected to increase its dividend payout ratio from 40% in 2023 to 52% in 2024, with intentions to reach over 60% in the future [6][10].
丘钛科技(01478):聚焦收入高质量成长,利润大幅改善
SPDB International· 2025-03-18 12:29
Investment Rating - The report maintains a "Buy" rating for the company and raises the target price to HKD 9.1, indicating a potential upside of 19% from the current price of HKD 7.63 [1][3]. Core Insights - The company focuses on high-quality revenue growth, strategically emphasizing high-end camera module projects, which is expected to lead to significant profit improvements in the second half of 2024 [7]. - The fundamental growth trend is anticipated to continue into 2025, driven by a doubling of shipments for mobile periscope modules, rapid growth in ultrasonic fingerprint recognition modules, and ongoing expansion in automotive and drone sectors [7]. - The company has shown strong performance in controlling expenses, resulting in a net profit increase of 168% year-on-year for 2024 [7]. Financial Forecasts - Revenue is projected to grow from RMB 12,531 million in 2023 to RMB 20,974 million by 2027, with a compound annual growth rate (CAGR) of approximately 8% [2]. - Net profit is expected to rise significantly from RMB 82 million in 2023 to RMB 667 million in 2027, reflecting a robust growth trajectory [2]. - The gross margin is forecasted to improve from 4.1% in 2023 to 7.0% in 2027, indicating enhanced profitability [2]. Performance Metrics - For the second half of 2024, the company anticipates a revenue of RMB 84.8 billion, a year-on-year increase of 20%, with a gross margin of 6.9% [7]. - The company expects that by 2025, at least 55% of mobile module shipments will be 32 million pixels or higher, with a significant increase in sales of fingerprint modules and automotive IoT modules [7]. - The average selling price of camera modules is projected to increase, contributing to overall revenue growth [7]. Valuation - The report employs a sum-of-the-parts valuation method, assigning target price-to-earnings (P/E) ratios of 15.0x for mobile camera modules, 18.0x for other camera modules, and 20.0x for fingerprint recognition modules, leading to a target price of HKD 9.1 [7][15].
2025小鹏汽车春季发布会:全新G6、G9正式登场
SPDB International· 2025-03-17 09:16
科技行业 | 行业追踪 2025 小鹏汽车春季发布会:全新 G6、G9 正式登场 3 月 13 日晚间,小鹏汽车举办春天里的第一场发布会, 2025 款小 鹏 G6 和 2025 款小鹏 G9 正式发布。这有望推动小鹏今年交付量 持续保持强劲增长动能。 小鹏 2024 年出海表现优异,短期交付量重回新势力第一。在发布 会上,小鹏汽车创始人何小鹏分享,小鹏汽车排名 2024 年中国新 势力品牌出口量第一。在出海出口方面,小鹏汽车还取得多项优 异成绩,包括中高端纯电出口中国品牌第一,首个达成欧洲万辆 交付的新势力品牌,欧洲十四国新势力品牌销量第一,小鹏 G9 北 欧市场中大型 SUV 销量第一,小鹏 G9 中东非市场中大型纯电 SUV 销量第一,小鹏 G6 中东非市场中型纯电 SUV 销量第一。2025 年, 小鹏汽车将进入 60 个国家和地区。并且,在 2025 年 1-2 月,小 鹏重返新势力交付量第一的位置。 在今年的第一场汽车发布会上,小鹏发布 2025 款 G6 和 G9,全系 标配图灵 AI 智驾。智驾功能不选装、不订阅、不付费。同时,G6 和 G9 全系标配 5C 电池,充电 10 分钟补能 450 ...
理想汽车-W(02015):加快海外市场布局,重申AI战略地位
SPDB International· 2025-03-17 08:36
Investment Rating - The report maintains a "Buy" rating for Li Auto (LI.US/2015.HK) and raises the target price to $32.2, indicating a potential upside of 17% [3][10]. Core Insights - Li Auto's growth momentum for 2025 is driven by the launch of new models and expansion of its sales network, with a solid foundation for increased total deliveries this year [10]. - The company is focusing on international market expansion, which is expected to contribute to incremental growth over the next two years [10]. - Li Auto emphasizes the strategic importance of AI investments to ensure long-term competitive advantages [10]. Financial Projections - Revenue is projected to grow from RMB 123.9 billion in 2023 to RMB 259.4 billion by 2027, with a compound annual growth rate (CAGR) of 31% in 2026 [4]. - Gross margin is expected to stabilize around 20.9% by 2027, while net profit is forecasted to increase from a loss of RMB 11.7 billion in 2023 to a profit of RMB 17.5 billion in 2027 [4][11]. - The target price corresponds to a price-to-earnings ratio of 26.7x for 2025, which is considered attractive compared to peers [10]. Performance Review and Adjustments - In Q4 2024, Li Auto's revenue reached RMB 44.3 billion, a 6% year-over-year increase, while net profit was RMB 3.5 billion, down 38% year-over-year [12]. - The company reported a gross margin of 20.3% in Q4 2024, reflecting a decline due to the introduction of new models and cost pressures [12]. - Adjustments to revenue and profit forecasts for 2025 and 2026 have been made, with expected revenues of RMB 176.4 billion and RMB 230.5 billion respectively, reflecting a 12% reduction from previous estimates [14]. Valuation Methodology - The valuation is based on a sum-of-the-parts approach, applying different price-to-earnings ratios for automotive sales and other revenues, leading to a target price of $32.2 for Li Auto [18]. - The report also provides a target price of HKD 132.0 for Li Auto-W (2015.HK), reflecting similar growth expectations [6][18].