Group 1 - Xiaomi Group reaffirms its R&D investment guidance of 30 billion yuan by 2025 and 200 billion yuan from 2026 to 2030 [1] - The company launched its first SUV YU7, 3nm flagship SoC Xuanjie O1, and integrated self-developed 4G baseband Xuanjie T1, along with several flagship products [1][2] - YU7 is positioned as a "luxury high-performance SUV" with a body size of 4999/1996/1600mm and a wheelbase of 3000mm, featuring laser radar and NVIDIA Thor [1][2] Group 2 - The 3nm flagship SoC Xuanjie O1 features 19 billion transistors and a chip area of only 109 square millimeters, with a CPU configuration of 10 cores [2] - The GPU is a 16-core Immortalis-G925, supporting dynamic performance scheduling, and the self-developed ISP has reached its fourth generation [2] - The Xuanjie T1 SoC integrates a self-developed 4G baseband, marking a significant breakthrough in communication technology for Xiaomi [3] Group 3 - Xiaomi's chip development strategy has evolved since 2014, with a focus on peripheral functional chips, leading to the establishment of the Xuanjie project in early 2021 [3] - The company has invested 13.5 billion yuan in R&D as of April 2025, with a projected budget of over 6 billion yuan for 2025 [3] - The high-end strategy is expected to enhance product strength, profit margins, and valuation, maintaining a buy rating [3][4] Group 4 - The release of YU7 and the Xuanjie O1/T1 signifies a continued strengthening of the product portfolio and a solidification of the technological moat [4] - Xiaomi possesses a unique "human-vehicle-home" ecosystem and competitive advantages [4] - Revenue forecasts for 2025-2027 are set at 469.4 billion, 572 billion, and 684.4 billion yuan, with adjusted net profits of 37.6 billion, 45.7 billion, and 55.8 billion yuan respectively [4]

Group 1: Product Launches - Xiaomi Group held its 15th anniversary strategic product launch event, introducing several new products including the Xiaomi 15S Pro smartphone, Xiaomi Civi 5 Pro, Xiaomi Pad 7 Ultra, Xiaomi Watch S4 eSIM version, and Xiaomi YU7 car, along with multiple IoT products [1] - The Xiaomi 15S Pro smartphone and Xiaomi Pad 7 Ultra are powered by the self-developed 3nm Xuanjie O1 processor, featuring a "ten-core four-cluster" architecture and the latest Arm Immortalis-G925 GPU [1] - The Xiaomi Watch S4 eSIM version is equipped with the Xuanjie T1 watch chip, which integrates Xiaomi's first 4G baseband [1] Group 2: Automotive Developments - The Xiaomi YU7, positioned as a luxury high-performance SUV, features a maximum power of 690PS and a top speed of 253 km/h, with a range of up to 835 km [2] - The YU7 includes advanced intelligent features such as a four-in-one domain controller, NVIDIA Thor chip for assisted driving, and multiple sensors for enhanced safety and performance [2] - Cumulative deliveries of the Xiaomi SU7 series have exceeded 258,000 units, with over 28,000 units delivered in April 2025 alone [2] Group 3: Strategic Vision and Market Position - Xiaomi's "human-vehicle-home ecosystem" strategy is now fully integrated, with significant growth in home appliances, achieving over 100% year-on-year sales growth in Q1 2025 [3] - The company has a comprehensive layout across multiple hardware categories, including smartphones, PCs, wearables, smart home devices, and automobiles, positioning itself favorably in the emerging edge AI era [3] - The integration of AI software capabilities, represented by the Super Xiao Ai, and AI core hardware capabilities, represented by the Xuanjie O1, is expected to enhance Xiaomi's market position [3] Group 4: Financial Outlook - The company maintains its existing profit forecasts, with the current stock price corresponding to a 2025/2026 adjusted net profit P/E ratio of 31.9/23.1 times [3] - The target price is set at HKD 70.0, reflecting a potential upside of 31.6% compared to the current stock price [3]

Investment Rating - The report maintains a "Strong Buy" investment rating for Xiaomi Group [1][6] Core Views - The launch of the self-developed chip "Xuanjie O1" marks a significant milestone for Xiaomi, enhancing its high-end product strategy and ecosystem integration [5][6] - Xiaomi's various business segments, including smartphones, IoT, and internet services, are expected to experience sustained growth, driven by high-end product offerings and international expansion [5][6] - The upcoming release of the Xiaomi YU7 SUV is anticipated to strengthen the company's position in the automotive market, with advanced features and performance metrics [5][6] Summary by Sections Financial Data and Valuation - Total revenue projections for 2025, 2026, and 2027 are estimated at 517.9 billion, 701.4 billion, and 895.6 billion CNY respectively, with adjusted net profits of 43.8 billion, 67.6 billion, and 89.3 billion CNY [7] - The current market capitalization corresponds to a PE ratio of 27.7, 18.0, and 13.6 for the years 2025, 2026, and 2027 respectively [7] Product Launches - The Xiaomi 15S Pro features the Xuanjie O1 chip, with a starting price of 5499 CNY, and is positioned as a high-end smartphone [5] - The Xiaomi Pad 7 Ultra, also equipped with the Xuanjie O1 chip, is priced from 5699 CNY and represents Xiaomi's entry into the premium tablet market [5] - The Xiaomi Watch S4, featuring the Xuanjie T1 chip, is priced at 1299 CNY and offers advanced connectivity and health monitoring features [5] Automotive Sector - The Xiaomi YU7 SUV is set to launch in July, featuring high-performance specifications, including a maximum power of 690PS and a range of up to 835 km [5][61] - The YU7 will include advanced safety features and a luxurious interior, aiming to compete in the high-performance SUV market [61][72] Technology Development - Xiaomi has invested approximately 102 billion CNY in R&D over the past five years, with plans to invest an additional 200 billion CNY from 2026 to 2030 [5] - The Xuanjie O1 chip utilizes a second-generation 3nm process, integrating 190 billion transistors and achieving a benchmark score exceeding 3 million on AnTuTu [5][8]

Group 1 - Xiaomi's stock price is currently fluctuating around 54.45 HKD, with technical indicators showing mixed signals [1] - As of 9:55 AM, Xiaomi's stock price was at 54.55 HKD, a slight increase of 0.18%, with resistance at 56 HKD and support at 50.4 HKD [1] - The MACD and Ichimoku indicators are signaling a buy, while the RSI is at 66, nearing the overbought zone, and the Williams indicator shows a sell warning [1] Group 2 - On May 19, when Xiaomi's stock rose by 4.01%, related derivatives performed strongly, with the Morgan Stanley call option (14642) surging by 22% [3] - UBS bull certificates (66801) and call options (14991) increased by 19% and 18% respectively, while Morgan Stanley bull certificates (67102) also rose by 18% [3] - This data highlights the leverage effect of derivatives in high volatility markets, particularly call options [3] Group 3 - For investors optimistic about Xiaomi breaking the 56 HKD resistance, several high-leverage products are available, including UBS call options (14991) with a leverage of 4.8 times [5] - HSBC call options (15392) follow closely with a leverage of 4.7 times, while Morgan Stanley bull certificates (55982) offer a leverage of 6.7 times with an attractive premium level [5] - Morgan Stanley bull certificates (55750) have a lower recovery price of 46 HKD but provide a leverage of 5.6 times, suitable for aggressive investors [5] Group 4 - For bearish expectations, HSBC put options (14333) and Morgan Stanley put options (14322) offer leverage of 2.3 times and 2.4 times respectively, both with a strike price of 46.45 HKD [8] - Among bear certificates, UBS bear certificates (56421) provide a leverage of 8.8 times with a recovery price of 61 HKD, while Societe Generale bear certificates (56288) offer 9.4 times leverage with a recovery price of 60.5 HKD, suitable for short-term trading [8] Group 5 - Investors can choose based on their risk preferences: conservative investors may consider out-of-the-money call options, balanced investors may opt for medium-leverage bull certificates, and aggressive investors may select high-leverage bear certificates for short-term trades [11] - Regardless of market position, strict position control and clear stop-loss points are recommended [11]

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Views - On May 22, the company launched its self-developed 3nm chip "Xuanjie O1," along with several consumer electronic products including the Xiaomi 15S Pro, Pad 7 Ultra, and Civi5 Pro, as well as the Yu7 SUV, marking a significant milestone in brand premiumization and product matrix expansion [2][4]. Summary by Relevant Sections Product Launch and Innovation - The company has introduced the Xuanjie O1 chip, which utilizes second-generation 3nm technology, featuring a 10-core CPU and a 16-core GPU with a transistor scale of 19 billion. The chip's performance exceeds that of Apple's A18 Pro, with a benchmark score of over 3 million in AnTuTu [8]. - The Xiaomi 15S Pro smartphone, based on the Xiaomi 15 Pro design, is equipped with the Xuanjie O1 chip and starts at a price of 5499 RMB. The Pad 7 Ultra features a 14-inch OLED display and also uses the Xuanjie O1 chip, starting at 5699 RMB [8]. - The Yu7 SUV, the company's first SUV model, is positioned as a mid-to-large electric coupe SUV with a range of 835 km, which is the longest in its class. The vehicle includes advanced features such as a floating central control screen and a panoramic display system [8]. Market Position and Future Outlook - The company is recognized as one of the few manufacturers globally capable of designing 3nm mobile SoC chips, alongside Huawei. This positions the company favorably in the competitive landscape of smartphone and tablet manufacturing [8]. - The Yu7 SUV is expected to replicate the success of the SU7 model, contributing to increased average sales price and volume, with projections indicating a potential net profit turnaround in 2025 and single-vehicle profits exceeding 10,000 RMB [8]. - The company aims to achieve a 24% market share in the high-end segment by expanding its product offerings across various price ranges and energy types, with sales expected to exceed 2 million vehicles in the long term [8].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][6] Core Insights - The company has reaffirmed its guidance for R&D investment of 30 billion RMB in 2025 and 200 billion RMB from 2026 to 2030, alongside the launch of strategic new products including the SUV YU7 and 3nm flagship SoC [6][7] - The YU7 SUV features advanced technology such as laser radar and NVIDIA Thor, positioning it as a luxury high-performance SUV with a leading range in its category [6][7] - The 3nm flagship SoC, known as玄戒 O1, is designed with a high transistor count and advanced architecture, enhancing the company's technological capabilities [6][7] - The company aims to strengthen its brand positioning through in-house chip development, which has been a long-term strategy since 2014 [6][7] - The high-end strategy is expected to translate into enhanced product strength, improved profit margins, and increased valuation [6][7] Financial Data Summary - Revenue projections for 2023 to 2027 are as follows: 270,970 million RMB in 2023, 365,906 million RMB in 2024, 469,359 million RMB in 2025, 572,035 million RMB in 2026, and 684,427 million RMB in 2027, with growth rates of -3%, 35%, 28%, 22%, and 20% respectively [2][7] - Net profit estimates for the same period are: 19,274 million RMB in 2023, 27,314 million RMB in 2024, 37,624 million RMB in 2025, 45,739 million RMB in 2026, and 55,769 million RMB in 2027, with growth rates of 127%, 42%, 38%, 22%, and 22% respectively [2][7] - The projected earnings per share (EPS) are 0.76 RMB in 2023, 1.07 RMB in 2024, 1.48 RMB in 2025, 1.79 RMB in 2026, and 2.19 RMB in 2027 [2][7] - The company’s price-to-earnings (PE) ratio is expected to decrease from 66 in 2023 to 23 in 2027, indicating a potential increase in valuation [2][7]

Investment Rating - The report assigns a "Buy" rating to the company with a target price of HKD 65.0 [1][6]. Core Insights - The company has launched multiple new products, including the Yu7 vehicle and the O1 and T1 chips, with the O1 chip's performance exceeding expectations, indicating a successful R&D investment in the chip sector [6][8]. - The company's "human-vehicle-home" ecosystem strategy is showing positive results, with automotive sales expected to be a significant growth driver in the future [6]. - The founder's increasing influence on consumers is expected to support the launch of new products [6]. Financial Summary - For the fiscal year ending December 31, 2023, the company is projected to achieve a net profit of RMB 17,475 million, with a year-on-year growth of 606% [7]. - The earnings per share (EPS) for 2025 is forecasted to be RMB 1.57, reflecting a 66% increase from the previous year [7]. - The company’s revenue is expected to grow from RMB 270,970 million in 2023 to RMB 495,673 million in 2025, representing a significant increase [8]. Product Performance - The O1 chip features a ten-core SOC with superior performance metrics compared to competitors, indicating the company's advancements in chip technology [8]. - The Yu7 vehicle boasts a range of 835 km and a 0-100 km/h acceleration time of 5.88 seconds, positioning it competitively in the SUV market [8]. Sales Performance - In Q4 2024, the company achieved a revenue of RMB 1,090 million, a 49% year-on-year increase, with adjusted net profit rising by 69.4% [8]. - The first quarter of 2025 saw significant growth in home appliance sales, with air conditioner sales up 103% and refrigerator sales up 145% [8].

Investment Rating - The report assigns a "Buy" rating to the company with a target price of HKD 65.0 [6][8]. Core Insights - The company has launched several new products, including the Yu7 vehicle and the O1 and T1 chips, with the O1 chip's performance exceeding expectations, indicating a successful R&D investment in the chip sector [6][8]. - The company's "human-vehicle-home" ecosystem strategy is showing positive results, with automotive sales expected to be a significant growth driver in the future [6][8]. - The company achieved record high earnings in Q4 2024, with a revenue of RMB 365.9 billion, a 35% year-on-year increase, and a net profit of RMB 23.7 billion, also up 35% year-on-year [8]. Summary by Sections Company Basic Information - The company operates in the electronics industry, with an H-share price of HKD 53.20 as of May 22, 2025, and a market capitalization of RMB 51.27 billion [2]. - The stock has seen a significant increase of 174% over the past month and 19.8% over the past year [2]. Financial Projections - The company is projected to achieve a net profit of RMB 39.32 billion in 2025, representing a 66% year-on-year growth, with EPS expected to be RMB 1.57 [7][8]. - Revenue is forecasted to grow from RMB 270.97 billion in 2023 to RMB 495.67 billion in 2025, with a corresponding increase in gross profit [7][8]. Product Performance - The O1 chip features a ten-core SOC with superior performance metrics compared to competitors, indicating the company's advancements in chip technology [8]. - The Yu7 vehicle boasts a range of 835 km and a 0-100 km/h acceleration time of 5.88 seconds, positioning it competitively in the SUV market [8]. Investment Recommendations - Due to the strong performance in the home appliance sector, the annual profit forecast has been raised by 18%, with expected net profits of RMB 39.3 billion, RMB 48.2 billion, and RMB 60.3 billion for 2025, 2026, and 2027 respectively [8]. - The target price corresponds to a P/E ratio of 32x for 2025, indicating a favorable investment opportunity [8].

小米集团-W(01810) 报告日期：2025 年 05 月 22 日 小米战略新品发布会前瞻 ——小米集团点评报告 本次发布会手机芯片 SoC 芯片玄戒 o1 将亮相，小米成为继苹果、高通、联发科 后全球第四家发布自主研发设计 3nm 制程手机芯片的企业。雷军在官方微博中 提及，小米从 2014 年开启手机芯片研发之旅，期间小芯片陆续面世，如快充芯 片、电池管理芯片、影像芯片、天线增强芯片等，并于 2021 年重新开始研发 SoC，并制定了至少投入 10 年，至少投资 500 亿的长期计划。截至 25 年 4 月底 玄戒累计研发投入已经超过 135 亿人民币，预计 25 年研发投入超过 60 亿，研发 团队超过 2500 人。 ❑ 将发布小米 15S Pro，搭载玄戒 o1，产品体验值得期待，也为小米产品在 AI 时 代保持竞争力提供基础。 我们能从苹果和华为的案例看到，搭载自研芯片+OS 的产品能带来差异化的产品 体验，并提升品牌价值。在"小米终端+玄戒 SoC+澎湃 OS+MiMo 推理模型"的 全自研产品矩阵下，可以期待 15S Pro 带来超预期的产品体验和销量。 ❑ YU7 发布会有望开启小订，时 ...

小米集团-W(01810) 报告日期：2025 年 05 月 22 日 小米战略新品发布会前瞻 ——小米集团点评报告 投资要点 财务摘要 | [单位Table_Forcast] /百万 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入 | 365906 | 481844 | 636475 | 716471 | | (+/-) (%) | 35% | 32% | 32% | 13% | | 归母净利润 | 23658 | 32198 | 51439 | 55423 | | (+/-) (%) | 35% | 36% | 60% | 8% | | 每股收益(元) | 0.95 | 1.24 | 1.98 | 2.14 | | P/E | 33.59 | 40.59 | 25.41 | 23.58 | 资料来源：浙商证券研究所 本次发布会手机芯片 SoC 芯片玄戒 o1 将亮相，小米成为继苹果、高通、联发科 后全球第四家发布自主研发设计 3nm 制程手机芯片的企业。雷军在官方微博中 提及，小米从 2014 年开启手机芯片 ...