Jiangsu Hengli Hydraulic CO.(601100)
Search documents
恒立液压(601100):基本面稳健,新业务启航
Guotou Securities· 2025-05-06 13:32
Investment Rating - The investment rating for the company is "Buy-A" with a target price of 86.24 CNY for the next six months [5]. Core Insights - The company achieved a revenue of 9.39 billion CNY in 2024, representing a year-on-year increase of 4.51%, and a net profit of 2.509 billion CNY, up 0.4% year-on-year [1]. - In Q1 2025, the company reported a revenue of 2.422 billion CNY, a 2.56% increase year-on-year, and a net profit of 618 million CNY, up 2.61% year-on-year [1]. - The company is focusing on overseas capacity construction and electrification, with significant capital expenditures planned for 2023 and 2024, amounting to 1.37 billion CNY and 1.07 billion CNY respectively [1]. - The company is experiencing robust growth due to increased market share in excavator pumps and valves, expansion in non-construction machinery sectors, and international business growth [1]. Financial Performance - The company's gross and net profit margins for 2024 were 42.8% and 26.8%, respectively, with slight changes year-on-year [2]. - In Q1 2025, the gross margin was 39.4% and the net margin was 25.6% [2]. - R&D expenses for 2024 and Q1 2025 were 728 million CNY and 149 million CNY, reflecting increases of 4.8% and 40% year-on-year, respectively [2]. Business Development - The linear actuator project is progressing, with trial production expected to start in Q2 2024, and the Mexican factory project has reached 75% completion and is now in trial production [3]. - The company aims to enhance its electric strategy and expand its presence in the North American market through these initiatives [3]. Revenue Projections - Revenue forecasts for 2025-2027 are 10.48 billion CNY, 12.16 billion CNY, and 14.17 billion CNY, with year-on-year growth rates of 11.6%, 16%, and 16.5% respectively [8]. - Net profit projections for the same period are 2.63 billion CNY, 3 billion CNY, and 3.61 billion CNY, with growth rates of 5%, 14.1%, and 20.3% respectively [8].
恒立液压(601100):挖机业务有望回暖 线性驱动项目进入批量生产阶段
Xin Lang Cai Jing· 2025-05-06 12:25
Core Viewpoint - The company reported a revenue of 9.39 billion yuan for 2024, reflecting a year-on-year increase of 4.51%, and a net profit attributable to shareholders of 2.51 billion yuan, up 0.40% year-on-year [1] Group 1: Financial Performance - In 2024, the company achieved a revenue of 9.39 billion yuan, with a year-on-year growth of 4.51% [1] - The net profit attributable to shareholders for 2024 was 2.51 billion yuan, showing a slight increase of 0.40% year-on-year [1] - The first quarter of 2025 saw a revenue of 2.42 billion yuan, representing a year-on-year growth of 2.56% [1] Group 2: Business Segments - The hydraulic pump and valve segment was the main driver of revenue growth in 2024, with a year-on-year increase of 9.63% [2] - The hydraulic cylinder segment experienced a modest revenue growth of 1.44% in 2024, primarily driven by non-standard cylinders in heavy equipment [2] - The company’s international revenue grew by 7.6% year-on-year, accounting for 22.2% of total revenue, an increase of 0.6 percentage points [2] Group 3: Market Trends - The domestic excavator industry saw a significant increase in sales, with a year-on-year growth of 38.3% in the first quarter of 2025, benefiting the company's related businesses [3] - The company anticipates good growth in its excavator-related business due to the upward cycle in domestic excavator sales [3] - The marine engineering and industrial sectors are expected to continue driving growth in non-standard hydraulic components [3] Group 4: Profitability and Cost Management - The gross profit margin for 2024 was 42.83%, an increase of 1.09 percentage points year-on-year, attributed to cost reduction and product structure optimization [3] - The net profit margin for 2024 was 26.76%, a decrease of 1.11 percentage points year-on-year, due to increased sales and management expenses [3] - The company expects a slowdown in the rate of increase in expense ratios as new production capacity begins to contribute to revenue in 2025 [3] Group 5: New Projects - The linear drive project has entered mass production, expected to contribute to new revenue and profit growth [4] - The company has developed various products for the linear drive project and has begun trial production and validation [4] - Projected net profits for 2025 and 2026 are 2.86 billion yuan and 3.35 billion yuan, respectively, with corresponding price-to-earnings ratios of 35 and 30 [4]
恒立液压(601100):24A、25Q1点评:挖机业务有望回暖,线性驱动项目进入批量生产阶段
Changjiang Securities· 2025-05-06 11:47
Investment Rating - The investment rating for the company is "Buy" and is maintained [9] Core Views - In 2024, the company's main business revenue is expected to grow by 4.47% year-on-year, with the hydraulic pump and valve segment driving this growth at 9.63%, while the hydraulic cylinder segment sees a modest increase of 1.44% [2][6] - The domestic excavator industry is experiencing a significant increase in sales, with a projected recovery in the company's excavator-related business due to the upward cycle in the domestic excavator market and ongoing domestic substitution of excavator pumps and valves [2][6] - The company's gross margin is expected to improve significantly in 2024, benefiting from ongoing internal management efficiency improvements and product structure optimization [2][6] - The linear drive project has entered mass production, which is anticipated to contribute to new revenue and profit growth [2][6] Summary by Sections Financial Performance - In 2024, the company achieved revenue of 9.39 billion yuan, a year-on-year increase of 4.51%, with a net profit attributable to shareholders of 2.51 billion yuan, up 0.40% year-on-year [6] - For Q1 2025, the company reported revenue of 2.42 billion yuan, a year-on-year increase of 2.56%, and a net profit of 618 million yuan, up 2.61% year-on-year [6] Business Segments - The hydraulic pump and valve segment is the main driver of revenue growth, while the hydraulic cylinder segment's growth is primarily supported by non-standard cylinders in sectors like marine engineering [12] - The company anticipates strong growth in its excavator business throughout the year, supported by the domestic excavator industry's upward cycle and the continued domestic substitution of excavator pumps and valves [12] Profitability - The gross margin for 2024 is projected to be 42.83%, an increase of 1.09 percentage points year-on-year, while the net profit margin is expected to be 26.76%, a decrease of 1.11 percentage points year-on-year [12] - The company expects to see a slowdown in the rate of increase in expense ratios as new production capacity begins to contribute to revenue [12] Future Outlook - The company is projected to achieve net profits of 2.86 billion yuan and 3.35 billion yuan in 2025 and 2026, respectively, with corresponding price-to-earnings ratios of 35 and 30 [12]
工程机械行业24A&25Q1综述
Changjiang Securities· 2025-05-05 13:25
Investment Rating - The report maintains a "Positive" investment rating for the engineering machinery industry [3] Core Viewpoints - The engineering machinery sector is experiencing a recovery, with revenue growth driven by diversification and internationalization, as well as a shift from excavators to non-excavator products in the domestic market [9][10] - In Q1 2025, the sector's revenue reached 78.4 billion yuan, a year-on-year increase of 11.1%, while net profit attributable to shareholders grew by 36.5% [9][10] - The overall profitability of the sector is improving, with gross margins benefiting from product structure optimization and cost reduction efforts [13][19] Revenue Performance - In 2024, the engineering machinery sector achieved a total revenue of 284.4 billion yuan, a year-on-year increase of 3.1% [9] - The revenue for Q1 2025 was 78.4 billion yuan, reflecting a significant acceleration compared to 2024 [9][10] - Major companies such as Sany Heavy Industry and XCMG Machinery showed varied revenue growth rates, influenced by product mix and international market presence [10] Profitability Analysis - The sector's net profit for 2024 was 21.4 billion yuan, up 17.8% year-on-year, with Q1 2025 net profit reaching 7.7 billion yuan, a 36.5% increase [9][19] - The gross margin for the main machinery manufacturers was 24.7% in 2024, up 1.24 percentage points from the previous year [13][14] - The net profit margin for the main machinery segment in Q1 2025 was 9.3%, reflecting a 1.97 percentage point increase year-on-year [19] Cost Management - The report highlights that the main machinery manufacturers have improved cost control, leading to a decrease in R&D and management expense ratios [20][21] - The overall R&D expense ratio for the main machinery manufacturers was 5.2% in 2024, down 0.60 percentage points year-on-year [20][21] Sales and Marketing - The sales expense ratio for the main machinery manufacturers increased to 6.8% in 2024, attributed to expanded overseas operations and marketing networks [24]
恒立液压:业绩稳健发展,线性驱动项目未来可期-20250505
Huaan Securities· 2025-05-05 05:23
Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a steady performance with a revenue of 9.39 billion yuan in 2024, reflecting a year-on-year increase of 4.51%. The net profit attributable to shareholders was 2.51 billion yuan, up by 0.40%, while the net profit after deducting non-recurring gains and losses decreased by 6.61% to 2.29 billion yuan. The cash flow from operating activities was 2.48 billion yuan, down by 7.40% [5][6] - The hydraulic cylinder product structure has improved, with revenue from hydraulic cylinders reaching 4.76 billion yuan, a 1.44% increase year-on-year. The gross margin for this segment increased by 1.41 percentage points. Revenue from hydraulic pumps and valves grew by 9.63% to 3.58 billion yuan, benefiting from increased market share in excavator pump and valve products [6] - The company's internationalization strategy is showing initial results, with overseas business revenue totaling 2.07 billion yuan, a year-on-year increase of 7.61%, accounting for 22% of total revenue. The linear drive project has entered mass production, with a complete processing capability achieved in September 2024 [7] Financial Summary - For 2025-2027, the company forecasts revenue of 10.32 billion yuan, 11.92 billion yuan, and 13.80 billion yuan, respectively. The net profit attributable to shareholders is projected to be 2.79 billion yuan, 3.32 billion yuan, and 3.90 billion yuan, respectively. The diluted EPS is expected to be 2.08 yuan, 2.48 yuan, and 2.91 yuan for the same period [8][10] - The company’s gross margin is expected to improve from 42.8% in 2024 to 45.1% in 2027, while the return on equity (ROE) is projected to increase from 15.9% to 17.5% over the same period [10][13]
恒立液压(601100):业绩稳健发展,线性驱动项目未来可期
Huaan Securities· 2025-05-05 03:42
Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a steady performance with a revenue of 9.39 billion yuan in 2024, reflecting a year-on-year increase of 4.51%. The net profit attributable to shareholders was 2.51 billion yuan, up by 0.40%, while the net profit after deducting non-recurring gains and losses was 2.29 billion yuan, down by 6.61% [5][10] - The hydraulic cylinder product structure has improved, with revenue from hydraulic cylinders reaching 4.76 billion yuan, a 1.44% increase year-on-year, and a gross margin increase of 1.41 percentage points. Revenue from hydraulic pumps and valves grew by 9.63% to 3.58 billion yuan, benefiting from increased market share in excavator pump and valve products [6] - The company has accelerated its internationalization strategy, achieving overseas revenue of 2.07 billion yuan, a year-on-year increase of 7.61%, accounting for 22% of total revenue. The linear drive project has entered mass production, with a complete processing capability established [7] Financial Summary - For 2025-2027, the revenue forecast is 10.32 billion yuan, 11.92 billion yuan, and 13.80 billion yuan, respectively. The net profit attributable to shareholders is projected to be 2.79 billion yuan, 3.32 billion yuan, and 3.90 billion yuan, respectively. The diluted EPS is expected to be 2.08 yuan, 2.48 yuan, and 2.91 yuan [8][10] - The company’s gross margin is expected to improve from 42.8% in 2024 to 45.1% in 2027, while the return on equity (ROE) is projected to increase from 15.9% to 17.5% over the same period [10][13]
恒立液压:线性驱动器项目批量生产,持续看好公司中长期成长-20250504
Tianfeng Securities· 2025-05-04 04:25
Investment Rating - The investment rating for the company is "Buy" with a 6-month outlook maintained [6][17]. Core Views - The company achieved a revenue of 9.39 billion yuan in 2024, marking a year-on-year increase of 4.51%, and a record high in revenue [1]. - The net profit attributable to the parent company for 2024 was 2.51 billion yuan, reflecting a slight increase of 0.4% year-on-year, driven by market share gains in hydraulic pump and valve products, as well as growth in non-engineering machinery products and overseas market expansion [1][2]. - The company is advancing its electrification strategy and has commenced mass production of linear actuators, which is expected to become a new growth driver [3]. - The company is actively expanding its international and diversified operations, with overseas revenue growing by 7.61% year-on-year in 2024 [4]. Financial Performance - In 2024, the company reported a gross margin of 42.83%, an increase of 0.93 percentage points year-on-year, while the net profit margin was 26.76%, a decrease of 1.11 percentage points [1]. - For Q1 2025, the company achieved a revenue of 2.42 billion yuan, up 2.56% year-on-year, and a net profit of 618 million yuan, reflecting a 2.61% increase [2]. - The company forecasts net profits of 2.77 billion yuan, 3.31 billion yuan, and 3.90 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 36, 30, and 26 [4][5]. Product Performance - The revenue breakdown for 2024 shows hydraulic cylinders at 4.76 billion yuan, hydraulic pumps and valves at 3.58 billion yuan, hydraulic systems at 296 million yuan, and parts and castings at 684 million yuan, with respective year-on-year growth rates of 1.44%, 9.63%, 1.64%, and 1.76% [2].
恒立液压(601100):2024年报及2025年一季报点评:业绩符合预期,看好下游复苏以及新业务放量
Huachuang Securities· 2025-05-01 07:26
Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][6]. Core Views - The company achieved a total revenue of 9.39 billion yuan in 2024, a year-on-year increase of 4.51%, with a net profit attributable to shareholders of 2.51 billion yuan, up 0.40% year-on-year [2][6]. - The first quarter of 2025 saw a revenue of 2.42 billion yuan, reflecting a 2.56% year-on-year growth, and a net profit of 620 million yuan, which is a 2.61% increase year-on-year [2][6]. - The target price is set at 96.4 yuan, with the current price at 73.71 yuan [2]. Financial Performance Summary - In 2024, the company reported a gross margin of 42.83% and a net margin of 26.76%, with a slight year-on-year increase in gross margin but a decrease in net margin due to initial costs from new capacity [2][5]. - The company’s sales, management, R&D, and financial expense ratios for 2024 were 2.3%, 6.3%, 7.7%, and -1.4% respectively, showing increases in sales and management expenses due to business expansion and new subsidiary operations [5][6]. - The company’s revenue projections for 2025 to 2027 are 10.81 billion, 12.62 billion, and 14.87 billion yuan, with year-on-year growth rates of 15.1%, 16.8%, and 17.8% respectively [6][7]. Market and Business Outlook - The domestic excavator market showed signs of recovery in 2024, with sales reaching 101,000 units, a year-on-year increase of 11.7% [5][6]. - The company is expanding its product offerings and has made significant progress in its linear actuator business, which is expected to become a key growth driver [5][6]. - The report highlights the company's strategic focus on high-end products and non-cyclical industries, positioning it for sustained growth despite market fluctuations [5][6].
恒立液压(601100):2024年报、2025年一季报点评:业绩稳步增长,线性驱动器项目有望打造新增长极
EBSCN· 2025-05-01 06:15
Investment Rating - The report maintains a "Buy" rating for the company [5][6]. Core Views - The company has shown steady growth in performance, with a significant increase in net profit in Q1 2025. The revenue for 2024 reached 9.39 billion, a year-on-year increase of 4.5%, while the net profit was 2.51 billion, up 0.4% year-on-year. The gross margin improved to 42.8%, an increase of 0.9 percentage points [1]. - The excavator-related business is expected to benefit from the recovery in the domestic construction machinery industry, with the company increasing its market share in excavator pump and valve products [2]. - The company is advancing its diversification strategy, developing products in non-excavator sectors, including industrial proportional valves and various hydraulic systems for different industries [3]. - The linear actuator project has begun mass production, which is anticipated to create a new growth driver for the company as the humanoid robot industry expands [4]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 93.9 billion, with a net profit of 25.1 billion. The gross margin was 42.8%, and the net margin was 26.8% [1]. - For Q1 2025, the company reported a revenue of 24.2 billion, with a net profit of 6.2 billion, and a significant growth in net profit excluding non-recurring items of 16.4% [1]. Market Position - The company is positioned as a leading player in the construction machinery components sector, poised to benefit from the recovery in the domestic market [2]. Diversification Efforts - The company is actively pursuing a diversification strategy, with developments in various sectors beyond construction machinery, including wind power, automotive, and robotics [3]. New Growth Initiatives - The linear actuator project, supported by a 1.4 billion investment, is now in mass production and is expected to significantly contribute to future growth [4].
恒立液压(601100):2024年报及2025年一季报点评:2025Q1归母净利润同比+3%符合预期,多元化、国际化战略持续推进
Soochow Securities· 2025-04-30 09:03
Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company's Q1 2025 net profit attributable to shareholders increased by 3% year-on-year, meeting expectations, and the hydraulic component leader is expected to benefit fully from the upward cycle [2] - In 2024, the company achieved total revenue of 9.39 billion yuan, a year-on-year increase of 4.5%, and a net profit attributable to shareholders of 2.51 billion yuan, a year-on-year increase of 0.4% [2] - The company is actively expanding its international customer base, with overseas revenue showing a year-on-year increase of 7.6% in 2024, despite a decline in overseas demand [2] - The company maintains excellent profitability, with a gross profit margin of 42.8% in 2024, up 1.1 percentage points year-on-year [3] - The company is advancing its diversification and internationalization strategies, with significant growth potential from its new projects in Mexico and linear actuator divisions [4] Financial Performance Summary - The company's total revenue is projected to grow from 9.39 billion yuan in 2024 to 15.01 billion yuan in 2027, with a compound annual growth rate of approximately 19.78% [1] - The net profit attributable to shareholders is expected to increase from 2.51 billion yuan in 2024 to 4.14 billion yuan in 2027, reflecting a compound annual growth rate of approximately 21.36% [1] - The earnings per share (EPS) is forecasted to rise from 1.87 yuan in 2024 to 3.09 yuan in 2027 [1]