Investment Rating - The report maintains a "Recommended" rating for the company [6][8]. Core Views - The company achieved a revenue of 73.44 billion and a net profit attributable to shareholders of 25.89 billion in 2024, representing year-on-year growth of 8.46% and 13.45% respectively. However, Q4 2024 saw a decline in revenue and net profit by 5.00% and 7.88% respectively, while Q1 2025 experienced a further decline of 12.35% in revenue and 9.25% in net profit [3][4]. - The company’s main liquor segment generated 70.02 billion in revenue, with a year-on-year increase of 9.39%, driven by a volume increase of 0.14% and a price increase of 9.24%. The gross margin improved to 76.81%, up by 2.73 percentage points [4]. - The high-end liquor segment (including cave-aged and gold/silver star products) achieved revenue of 57.13 billion in 2024, a year-on-year increase of 13.76%, with a volume increase of 9.31% and a price increase of 4.07%. The gross margin for this segment rose to 81.07% [4]. - The company’s net profit margin reached a record high of 40.47% in Q1 2025, with gross margins of 76.49% [5]. Summary by Sections Financial Performance - In 2024, the company reported total revenue of 73.44 billion and a net profit of 25.89 billion, with respective growth rates of 8.46% and 13.45%. The Q1 2025 revenue and net profit were 20.47 billion and 8.29 billion, reflecting declines of 12.35% and 9.25% year-on-year [3][7]. - The gross margin for 2024 was 73.94%, with a projected increase to 75.15% in 2025 [11]. Product Segmentation - The high-end liquor segment accounted for 81.58% of the main liquor revenue in 2024, while the ordinary liquor segment saw a revenue decline of 6.53% to 12.90 billion [4][6]. - The company’s revenue from the domestic market reached 50.93 billion, up by 12.75%, while revenue from outside the province was 19.09 billion, a modest increase of 1.31% [4]. Future Projections - The company is expected to achieve net profits of 26 billion, 28 billion, and 30 billion for the years 2025, 2026, and 2027, respectively, with growth rates of 1.7%, 5.9%, and 8.8% [6][10]. - The current stock price corresponds to a price-to-earnings (PE) ratio of 13 for 2025, projected to decrease to 12 by 2027 [6][10].

Core Viewpoint - The financial performance of Yingjia Gongjiu has disappointed investors, with a notable decline in revenue and net profit in Q1 2025, despite maintaining growth in 2024 [2][3] Financial Performance - In 2024, Yingjia Gongjiu achieved revenue of 7.344 billion yuan, a year-on-year increase of 8.46%, and a net profit of 2.589 billion yuan, up 13.45% [3] - However, in Q4 2024, the company experienced a revenue decline of 4.5% and a net profit decrease of 7.9% compared to the previous year [3] - For Q1 2025, revenue was 2.047 billion yuan, down 12.35% year-on-year, and net profit was 829 million yuan, a decrease of 9.54% [3] Market Challenges - The company faced its first revenue decline in its home market of Anhui in nearly three years during Q1 2025, indicating increased competition from national brands [2][6] - The overall economic environment and weak consumer spending were cited as reasons for the poor performance in Q1 2025 [3][4] - Competitors such as Moutai and Wuliangye have intensified their market penetration in Anhui, putting additional pressure on Yingjia Gongjiu [6][7] Sales and Marketing Strategy - Despite the decline in performance, the company has not reduced its sales expenses, which were 158 million yuan in Q1 2025, a slight increase of 0.8% year-on-year [5] - The company plans to maintain stable sales expenses throughout the year and is focusing on enhancing its marketing resilience and deepening its presence in the Anhui market [7] Future Outlook - Yingjia Gongjiu aims to strengthen its core competitiveness by leveraging its unique ecological brewing concept and differentiating itself in the market [7] - The company recognizes the need for transformation in response to the evolving market dynamics, including developing experiential marketing and online sales channels [4][7]

Group 1: Ninebot Company (689009) - The company reported a strong performance in Q1 2025, with revenue of 5.112 billion yuan, a year-on-year increase of 99.5%, and a net profit of 456 million yuan, up 236.2% year-on-year [10] - The forecast for net profit for 2025-2027 has been raised to 1.898 billion, 2.700 billion, and 3.600 billion yuan respectively, reflecting growth rates of 75.1%, 42.2%, and 33.3% [10] - The current market valuation corresponds to a PE ratio of 24X, 17X, and 13X for 2025, 2026, and 2027 respectively, maintaining a "buy" rating [10] Group 2: Kweichow Moutai (600519) - The company achieved a revenue of 43.56 billion yuan in Q1 2025, a year-on-year increase of 9.7%, with a net profit margin of 52.2% [15][13] - The forecast for net profit for 2025-2027 is set at 93.96 billion, 99.14 billion, and 104.71 billion yuan, with growth rates of 9.0%, 5.5%, and 5.6% respectively [11][12] - The company maintains a strong brand presence and cash flow quality, with a current PE ratio of 21X, 20X, and 19X for the respective years [12][13] Group 3: Caibai Co., Ltd. (605599) - The company reported a net profit forecast for 2025-2027 of 804 million, 877 million, and 949 million yuan, with corresponding PE ratios of 13, 12, and 11 [19] - The increase in gold prices has driven demand for investment products, leading to an upward revision of profit forecasts [19] - The company continues to expand its direct store network and enhance its online sales channels, achieving significant growth in e-commerce sales [16][19] Group 4: Bull Group (603195) - The company reported a revenue of 16.831 billion yuan in 2024, a year-on-year increase of 7.2%, and a net profit of 4.272 billion yuan, up 10.4% [18] - The forecast for net profit for 2025-2027 has been adjusted to 8.04 billion, 8.77 billion, and 9.49 billion yuan, maintaining a "buy" rating [19] - The company is focusing on channel expansion and brand recognition to drive long-term sustainable growth [19] Group 5: Shanxi Fenjiu (600809) - The company achieved a revenue of 36.011 billion yuan in 2024, a year-on-year increase of 12.79%, with a net profit of 12.243 billion yuan, up 17.29% [21] - The forecast for net profit for 2025-2027 is set at 12.99 billion, 14.02 billion, and 15.29 billion yuan, with growth rates of 6.1%, 7.9%, and 9.1% respectively [21] - The company maintains a strong market presence with a diversified product range and solid management capabilities [21] Group 6: Yili Group (600887) - The company reported a total revenue of 115.78 billion yuan in 2024, a year-on-year decrease of 8.24%, with a net profit of 8.453 billion yuan, down 18.94% [26] - The forecast for net profit for 2025-2027 is set at 11.377 billion, 12.138 billion, and 12.815 billion yuan, reflecting a growth rate of 35%, 7%, and 6% respectively [28] - The company continues to focus on high-end product penetration and market share expansion in the dairy sector [28]

作 者丨肖夏 编 辑丨骆一帆 截至4月2 9日晚，白酒股2 0 2 4年年报、2 0 2 5年一季报全部披露。 2 1世纪经济报道记者梳理注意到，几乎所有白酒上市公司去年业绩增长都出现放缓，其中有 六家酒企去年营收同比倒退，覆盖不同体量的酒企，能实现两位数增长的白酒已经屈指可数。 同时披露的2 0 2 5年一季报更为惨淡， 各家白酒股业绩增速进一步下滑，其中近一半业绩出现 倒退，多家出现2 0%、3 0%的大幅下滑。 一位资深白酒投资者评价，"当前白酒迎来了极寒天气。" 行业深度调整反馈到报表端之际，白酒企业的竞争格局也发生了重要变化。 2 1 世 纪 经 济 报 道 记 者 梳 理 注 意 到 ， 头 部 白 酒 中 ， 山西 汾酒正式跃升至第三 ， 三 大 香 型龙头实现聚首；白酒股前十中，对比五年前有两家是新面孔， 一些名酒被挤到二三 梯队 ；中小白酒业绩普遍低迷， 新增两家酒企披星戴帽，离退市再近一步 。 综合接受2 1世纪经济报道记者采访的券商分析师、行业专家观点来看，观察人士普遍认为当 前白酒处于探底阶段，今年二季度淡季预计继续低迷，但整个探底阶段会持续多久，难以判 断。 汾酒正式跻身前三，前十位 ...

Group 1: Market Developments - Jiang Jia led a team to investigate the UAE market, emphasizing the importance of the region for Wuliangye's strategic layout and future efforts in channel construction and brand promotion [1] - Xifeng Wine held a business meeting to deploy strategies for the Jiangsu market, highlighting its strong development foundation [1] - Yunmen Wine established a liaison office in Japan and an Osaka tasting center, marking a significant step in its internationalization strategy [1] Group 2: Financial Performance - Shanxi Fenjiu reported a revenue of 36.011 billion in 2024, a year-on-year increase of 12.79%, with a net profit of 12.243 billion, up 17.29% [1] - Yanghe Co. achieved a revenue of 28.876 billion in 2024, with a net profit of 6.673 billion [1] - Yingjia Gongjiu's revenue for 2024 was 7.344 billion, up 8.46%, with a net profit increase of 13.45% to 2.589 billion [1] - Kouzi Jiao reported a revenue of 6.015 billion in 2024, a slight increase of 0.89%, but a net profit decrease of 3.83% to 1.655 billion [1] - Yilite's revenue for 2024 was 2.203 billion, down 1.27%, with a net profit decline of 15.91% to 0.286 billion [1] - Jiugui Wine's revenue fell to 1.423 billion in 2024, a decrease of 49.70%, with a net profit drop of 97.72% to 0.012 billion [1][2] - Jinzongzi Wine reported a revenue of 0.925 billion in 2024, down 37.04%, resulting in a net loss of 0.258 billion [2] Group 3: Industry Standards and Sustainability - The national standard for "Rice Aroma Type Baijiu" was released, indicating regulatory developments in the industry [3] - New Zealand's wine industry reported significant sustainability achievements, with 68% of wineries implementing carbon reduction measures, reflecting a growing trend towards environmental responsibility [4]

Core Viewpoint - The white liquor industry is experiencing a significant slowdown in growth, with many companies reporting declining revenues and profits, indicating a challenging market environment [1][12][18]. Group 1: Industry Performance - As of April 29, nearly all listed white liquor companies reported a slowdown in performance for 2024, with six companies experiencing a year-on-year revenue decline [1][4]. - In the first quarter of 2025, nearly half of the white liquor companies reported negative performance, with some experiencing revenue declines of 20% to 30% [1][12]. - The total revenue of all white liquor companies in 2024 exceeded 440 billion yuan, primarily driven by growth from leading companies like Moutai [4][7]. Group 2: Market Dynamics - The competitive landscape of the white liquor industry has shifted, with Shanxi Fenjiu rising to the third position among leading brands, indicating a consolidation of market power among top players [2][8]. - Over the past five years, the rankings of the top ten white liquor companies have changed significantly, with new entrants and established brands experiencing shifts in their market positions [10][11]. - The performance of mid-sized and smaller liquor companies has generally been poor, with some facing delisting risks [2][12]. Group 3: Future Outlook - Analysts suggest that the white liquor industry is currently in a "bottoming out" phase, with expectations of continued low performance in the second quarter of 2025 [2][17]. - The core issue facing the industry is weak consumer demand, with a need for companies to connect with younger consumers and explore new market segments [18].

Core Viewpoint - The white liquor industry is experiencing a significant slowdown in growth, with many companies reporting declining revenues and profits, indicating a challenging market environment [1][2][8]. Group 1: Industry Performance - As of April 29, nearly all listed white liquor companies reported a slowdown in performance for the 2024 annual report and the first quarter of 2025, with six companies experiencing a year-on-year revenue decline [1][2]. - In the first quarter of 2025, nearly half of the white liquor companies reported negative performance, with some experiencing revenue declines of 20% to 30% [1][8]. - The total revenue of all white liquor companies in 2024 exceeded 440 billion yuan, primarily driven by growth from leading companies like Moutai [3][5]. Group 2: Market Dynamics - The competitive landscape of the white liquor industry has shifted, with Shanxi Fenjiu rising to the third position among leading brands, indicating a consolidation of the market among top players [2][5]. - The top ten white liquor companies have seen significant changes in rankings over the past five years, with new entrants and established brands experiencing shifts in their market positions [6][7]. - The performance of mid-sized and smaller liquor companies has generally been poor, with some facing delisting risks due to continued underperformance [2][12]. Group 3: Future Outlook - Analysts suggest that the white liquor industry is currently in a "bottoming out" phase, with expectations of continued low performance in the second quarter of 2025 [2][13]. - The industry faces challenges in consumer demand, particularly in attracting younger consumers, which is crucial for future growth [12][13]. - Despite some companies maintaining double-digit growth, the overall market sentiment remains pessimistic, with concerns about the sustainability of this growth amid macroeconomic uncertainties [12][13].

Investment Rating - The investment rating for the company is "Buy" with a target price of 60.12 RMB [7][8]. Core Views - The company reported a revenue of 7.34 billion RMB for 2024, representing an 8.5% year-on-year increase, and a net profit of 2.59 billion RMB, up 13.4% year-on-year. However, the Q1 2025 performance was below expectations due to intensified competition and weaker sales in the liquor market [1][4]. - The company is focusing on the mid-to-high-end liquor segment, particularly the "洞藏" series, which has seen a 13.8% increase in sales revenue for 2024. The strategy includes strengthening the domestic market while gradually expanding into external markets [1][2]. - The gross margin improved to 73.9% in 2024, up 2.9 percentage points year-on-year, driven by product structure upgrades. The net profit margin also increased to 35.3% in 2024 [3][4]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 7.34 billion RMB, with a year-on-year growth of 8.5%. The net profit was 2.59 billion RMB, reflecting a 13.4% increase. However, Q4 2024 revenue decreased by 5.0% year-on-year, and Q1 2025 revenue dropped by 12.4% year-on-year [1][2]. - The company’s mid-to-high-end liquor sales accounted for 87.7% of its liquor business revenue, with a notable increase in the "洞藏" series [2]. Market Strategy - The company is implementing a "Cultural Welcoming" strategy, focusing on the mid-to-high-end "洞藏" series and enhancing its market presence in Anhui while expanding into other provinces [1][4]. - The number of distributors increased to 1,377, with 751 in the domestic market and 626 in external markets, indicating ongoing efforts to strengthen channel infrastructure [2]. Profitability and Valuation - The gross margin for 2024 was 73.9%, and it improved to 76.5% in Q1 2025. The net profit margin also saw an increase to 40.5% in Q1 2025 [3]. - The earnings per share (EPS) for 2025 is projected at 3.34 RMB, with a target price based on a 18x PE ratio, leading to a target price of 60.12 RMB [4][6].

公 司 报 告 食品饮料 2025年04月29日 迎驾贡酒(603198.SH) 核心聚焦洞藏，底盘产品出清 推荐 ( 维持) 股价:48.79元 主要数据 | 行业 | 食品饮料 | | --- | --- | | 公司网址 | www.yingjia.cn | | 大股东/持股 | 安徽迎驾集团股份有限公司/72.22% | | 实际控制人 | 倪永培 | | 总股本(百万股) | 800 | | 流通A股(百万股) | 800 | | 流通B/H股(百万股) | | | 总市值(亿元) | 390 | | 流通A股市值(亿元) | 390 | | 每股净资产(元) | 13.34 | | 资产负债率(%) | 22.7 | 行情走势图 相关研究报告 【平安证券】迎驾贡酒（603198.SH）*季报点评*收 入稳定增长，省内基本盘稳固*推荐20241029 【平安证券】迎驾贡酒（603198.SH）*半年报点评 *2Q延续增势，利润表现亮眼*推荐20240818 王萌 投资咨询资格编号 S1060522030001 WANGMENG917@pingan.com.cn 王星云 投资咨询资格编号 S10605 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 7.34 billion yuan for 2024, representing a year-on-year growth of 8.5%, and a net profit of 2.59 billion yuan, up 13.5% year-on-year. The Q1 2025 revenue was 2.05 billion yuan, down 12.4% year-on-year, with a net profit of 829 million yuan, down 9.5% year-on-year. The performance in Q1 2025 was below expectations [4][5] - The company plans to distribute a cash dividend of 1.5 yuan per 10 shares for 2024, with a total cash dividend of 1.2 billion yuan, resulting in a dividend payout ratio of 46.4% [4] - The company is adjusting its profit forecasts for 2025-2026 due to demand pressure, with projected net profits of 2.40 billion, 2.54 billion, and 2.72 billion yuan for 2025-2027, reflecting year-on-year changes of -7.4%, 6.0%, and 7.1% respectively [7] Financial Data and Profit Forecast - For 2024, total revenue is projected at 7.34 billion yuan, with a year-on-year growth rate of 8.5%. The net profit is expected to be 2.59 billion yuan, with a growth rate of 13.5% [6] - The Q1 2025 revenue is expected to be 6.80 billion yuan, with a year-on-year decline of 7.5%. The net profit is projected at 2.40 billion yuan, down 7.4% year-on-year [6] - The company’s gross margin for 2024 is expected to be 73.9%, with a net margin of 35.3%, reflecting an increase in product mix improvement [8] Product and Regional Performance - In 2024, the revenue from mid-to-high-end liquor is expected to reach 5.71 billion yuan, growing 13.8% year-on-year, while ordinary liquor revenue is projected at 1.29 billion yuan, down 6.53% year-on-year [7] - The company’s revenue from the domestic market is expected to be 5.09 billion yuan, up 12.8% year-on-year, while revenue from outside the province is projected at 1.91 billion yuan, growing 1.31% year-on-year [7] Cash Flow and Liabilities - The operating cash flow for 2024 is expected to be 1.91 billion yuan, down 13.2% year-on-year, primarily due to increased tax payments [8] - The company’s contract liabilities at the end of 2024 are projected to be 578 million yuan, reflecting an increase from the previous year [8]