证券研究报告·公司点评报告·电池 德方纳米（300769） 2024 年报及 2025 一季报点评：25Q1 盈利有 ◼ 风险提示：需求不及预期，原材料价格大幅波动。 2025 年 04 月 30 日 证券分析师 曾朵红 执业证书：S0600516080001 021-60199793 zengdh@dwzq.com.cn 证券分析师 阮巧燕 所改善，静待经营拐点 增持（下调） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 16,973 | 7,613 | 8,747 | 10,660 | 12,862 | | 同比（%） | (24.76) | (55.15) | 14.89 | 21.88 | 20.65 | | 归母净利润（百万元） | (1,636.24) | (1,337.65) | (145.24) | 269.44 | 611.59 | | 同比（%） | (168.74) | 18.25 | 89.14 | ...

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company has achieved significant revenue growth in 2024, with operating income reaching 12.6 billion yuan, a year-on-year increase of 30% [5][6] - The net profit attributable to the parent company for 2024 was 1.01 billion yuan, reflecting a decline of 51.9% year-on-year, primarily due to the drop in lithium carbonate prices impacting profitability [5][6] - In Q1 2025, the company reported operating income of 3.77 billion yuan, up 47% year-on-year, with net profit attributable to the parent company increasing by 11.4% to 350 million yuan [5][7] Revenue Performance - In 2024, the company’s revenue from major business segments showed strong growth: machinery equipment, overseas building materials, and lithium battery materials generated revenues of 6.72 billion, 4.72 billion, and 880 million yuan, respectively, with year-on-year increases of 35.1%, 29.0%, and 19.2% [6] - The company’s domestic and overseas revenues were 4.57 billion and 8.02 billion yuan, respectively, with year-on-year growth of 18% and 38%, indicating that overseas business accounted for over 63% of total revenue [6] Profitability Analysis - The company’s gross margin and net margin for 2024 were 26.0% and 10.2%, down 3.29 and 16.68 percentage points year-on-year, respectively, due to the significant decline in profits from its associate, Blue Lithium Industry [8] - In Q1 2025, the gross margin improved slightly to 29.7%, while the net margin was 13.8%, reflecting a year-on-year increase of 2.83 percentage points [9] Cash Flow and Expenses - The company’s operating cash flow for 2024 was 557 million yuan, a decrease of 174 million yuan compared to the previous year [8] - The financial expense ratio increased significantly to 5.1% in Q1 2025 due to substantial exchange losses, while other expense ratios were well-controlled [9] Future Outlook - The company is expected to see gradual profit recovery in 2025, with revised net profit forecasts of 1.52 billion and 1.68 billion yuan for 2025 and 2026, respectively [11] - The company is actively expanding its overseas building materials business, with production bases established in multiple African countries and plans for further capacity increases [11]

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the analysis suggests a potential improvement in profitability in 2025, indicating a positive outlook for investors [1][2]. Core Insights - The company reported a revenue of 26.497 billion yuan in 2024, representing a year-on-year increase of 8.01%. However, the net profit attributable to the parent company decreased by 21.58% to 915 million yuan [1][2]. - In Q1 2025, the company achieved a revenue of 6.956 billion yuan, a year-on-year increase of 3.02%, with a notable net profit growth of 15.45% to 460 million yuan [1][2]. - The company is experiencing a decline in gross margin, which fell by 1.58 percentage points to 34.33% in 2024, while the retail business gross margin decreased by 1.53 percentage points to 36.62% [2]. - The company is expected to see a turning point in profitability in 2025, driven by the closure of unprofitable stores and improvements in customer traffic due to ongoing initiatives [2][3]. Summary by Sections Financial Performance - In 2024, the company generated total revenue of 26.497 billion yuan, with a breakdown showing significant contributions from various regions and product categories [2]. - The company’s retail business revenue was 21.921 billion yuan, reflecting a year-on-year increase of 6.88%, while franchise and distribution revenue reached 3.94 billion yuan, up 15.12% [2]. - The projected revenues for 2025-2027 are 28.938 billion yuan, 31.788 billion yuan, and 35.149 billion yuan, with expected growth rates of approximately 9%, 10%, and 11% respectively [5]. Profitability Metrics - The net profit attributable to the parent company is projected to recover to 1.099 billion yuan in 2025, with a year-on-year growth of 20.1% [5]. - The company’s gross margin is expected to stabilize around 34.3% for the next few years, with a slight decline anticipated [4][5]. - The earnings per share (EPS) is projected to be 0.96 yuan in 2025, increasing to 1.31 yuan by 2027 [4][5]. Market Position and Strategy - The company has a strong presence in the South China region, with 10,064 stores, and is expanding its footprint in other regions [2]. - The ongoing strategy includes closing loss-making stores and enhancing store profitability through improved customer traffic management [2][3].

报告要点 [Table_Summary] 亿纬锂能发布 2024 年年报，全年实现收入 486.15 亿元，同比下滑 0.35%，归母净利润 40.76 亿元，同比增长 0.63%，扣非净利润 31.62 亿元，同比增长 14.76%。单 2024Q4 来看，收入 145.65 亿元，同比 9.89%，环比增长 17.56%，归母净利润 8.87 亿元，同比增长 41.73%，环 比下降 15.64%，扣非净利润 6.62 亿元，同比增长 10.30%，环比下降。 分析师及联系人 [Table_Author] 丨证券研究报告丨 公司研究丨点评报告丨亿纬锂能（300014.SZ） [Table_Title] 亿纬锂能 2024 年年报点评：动储盈利改善，减 值、费用、所得税影响利润 邬博华 曹海花 叶之楠 SAC：S0490514040001 SAC：S0490522030001 SAC：S0490520090003 SFC：BQK482 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 亿纬锂能（300014.SZ） cjzqdt11111 [Table_Titl ...

公司研报 证券研究报告 2025.04.28 海信家电 1Q25 业绩点评：业绩符合预期，盈利持续改善 汤亚玮 分析员 褚君 分析员 李晶昕 分析员 家电与智慧家居 SAC 执证编号：S0080521110003 SFC CE Ref：BUD650 A 股维持跑赢行业 | 股票代码 | 股票评级 | 目标价 | | --- | --- | --- | | 000921.SZ | → 跑赢行业 | 人民币 36.50 | | 00921.HK | → 跑赢行业 | 港币 32.50 | | 股票代码 | 000921.SZ | 00921.HK | | --- | --- | --- | | 最新收盘价 | 人民币 27.33 | 港币 23.90 | | 52 周最高价/最低价 人民币 41.51~22.82 | | 港币 37.94~18.68 | | 总市值(亿) | 人民币 356.4 | 港币 379.4 | 61 74 87 100 113 126 2024-04 2024-07 2024-10 2025-01 2025-04 000921.SZ 沪深300 | (人民币 百万) | 2023A | ...