Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2] Core Views - The company reported a revenue of 4.314 billion yuan in 2024, representing a year-on-year growth of 41% [4] - The gross margin improved to 72.9%, an increase of 0.3 percentage points year-on-year [6] - Adjusted net profit reached 131 million yuan, with an adjusted net profit margin of 3.0%, up by 2.7 percentage points year-on-year [6] - Adjusted EBITDA was 500 million yuan, showing a year-on-year increase of 64%, with an EBITDA margin of 11.5%, up by 1.6 percentage points [6] Summary of Relevant Sections Market Performance - The company's stock showed an absolute increase of 31.59% over the last three months [3] Store Performance - Same-store sales grew by 2.5% for the year, marking 30 consecutive quarters of positive growth [5] - The average daily sales per store were 13,100 yuan, a 4% increase year-on-year, with a decline in average transaction value by 5% [5] - The total number of stores reached 1,008 by the end of 2024, with a net addition of 240 stores during the year [5] Profitability and Cost Management - The operating profit margin for the company was 14.5%, an increase of 0.7 percentage points year-on-year [6] - Employee costs accounted for 27.5% of revenue, up by 0.6 percentage points due to the expansion of new market stores [6] Valuation Forecast - Revenue estimates for 2025 and 2026 have been raised to 5.437 billion yuan and 7.033 billion yuan, respectively, with year-on-year growth rates of 26% and 29% [7] - The adjusted net profit for 2025 is projected to be 188 million yuan, reflecting a 43.6% year-on-year increase [7] - The company is assigned a price-to-sales (PS) valuation of 2.5-3 times for 2025, resulting in a fair value range of 111.2 to 133.5 HKD per share [7]

[Table_MainInfo] 公司研究/房地产/房地产 证券研究报告 新城控股（601155）公司年报点评 2025 年 04 月 02 日 [Table_InvestInfo] 投资评级 优于大市 维持 股票数据 | 04[Table_StockInfo 月 02日收盘价（元）] 12.36 | | --- | | 52 周股价波动（元） 7.95-16.70 | | 总股本/流通 A 股（百万股） 2256/2256 | | 总市值/流通市值（百万元） 27879/27879 | | 相关研究 | | [Table_ReportInfo] 《商业收入保持稳定，出租率持续提升》 | | 2024.11.18 | | 《毛利率转升，租金收入贡献稳定现金流》 | | 2024.09.05 | | 《减值计提影响利润，租金收入再提升》 | | 2024.05.29 | | 市场表现 | | [Table_QuoteInfo] 新城控股 | | 海通综指 | -14.01% 4.99% 23.99% 42.99% 61.99% 2024/4 2024/7 2024/10 2025/1 沪深 300 对比 1M ...

Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2]. Core Insights - The company is expected to achieve a revenue growth of 3.9% in 2024, driven by professional categories such as running and fitness [7]. - The gross margin is projected to improve to 49.4%, while net profit is expected to decline by 5.5% to 3.01 billion [7]. - The company is focusing on optimizing channel structures and enhancing operational efficiency to expand its influence in the professional sports market [7]. Financial Data and Forecast - Revenue (in million) for 2023 is 27,598.49, projected to be 28,675.64 in 2024, with a year-on-year growth of 3.9% [6]. - Net profit (in million) for 2023 is 3,186.91, expected to decrease to 3,012.92 in 2024, reflecting a decline of 5.46% [6]. - The diluted EPS for 2024 is projected at 1.17, with a gross margin of 49.37% [6][10]. - The company anticipates a net profit of 27.3 billion and 28.6 billion for 2025 and 2026, respectively, with a PE valuation range of 13-15X for 2025 [7]. Market Performance - The company's stock price closed at 15.78 HKD, with a 52-week price range of 12.56-24.60 HKD [2]. - The total market capitalization is 40,788 million HKD [2]. - The company has faced challenges in offline traffic, with a reported decline in daily customer flow by 10-20% [7]. Revenue Breakdown - The revenue from the Li Ning brand is expected to reach 26.82 billion, with a year-on-year growth of 3.4% [7]. - Revenue from footwear, apparel, and equipment is projected at 14.3 billion, 12.05 billion, and 2.32 billion, respectively, with footwear showing a growth of 6.8% [7]. Inventory and Efficiency - The company maintains a healthy inventory structure with a turnover period of 64 days and an inventory cost increase of 4.2% year-on-year [7]. - The overall inventory turnover ratio is 4.0 months, indicating a stable inventory management strategy [7]. Valuation and Estimates - The estimated reasonable value range for the stock is between 14.92 and 17.22 HKD per share based on the projected earnings [7]. - The company is expected to maintain a dividend yield of approximately 3.71% in 2024 [10].

[Table_MainInfo] 基金研究 证券研究报告 基金季报 2025 年 4 月 2 日 [Table_Title] 相关研究 [Table_ReportInfo] 《海通证券：基金公司权益及固定收益类 资 产 业 绩 排 行 榜 （ 2025.04.02 ）》 2025.04.02 《 海通证券 - 基 金 系 列 评 级 一 览 （2025.01.27）》2025.01.27 《海通证券-2024 年四季度基金份额点 评》2025.01.24 2025 年 1 季度基金公司业绩点评 [Table_Summary] 投资要点： 分析师:魏玮 Tel:(021)23185677 Email:ww14694@haitong.com 证书:S0850524070003 首席分析师 [Table_AuthorInfo] :倪韵婷 Tel:(021)23185605 Email:niyt@haitong.com 证书:S0850511010017 联系人:刘雨婷 Tel:(021)23185707 请务必阅读正文之后的信息披露和法律声明 [Table_AuthorInfo] Email:lyt16228@ha ...

[Table_MainInfo] 公司研究/信息服务/软件 证券研究报告 佳讯飞鸿（300213）公司研究报告 2025 年 04 月 02 日 [Table_InvestInfo] 投资评级 优于大市 首次 覆盖 股票数据 | 0[4Table_StockInfo 月 01 日收盘价（元）] | 8.66 | | --- | --- | | 52 周股价波动（元） | 5.13-11.24 | | 总股本/流通 A 股（百万股） | 594/551 | | 总市值/流通市值（百万元） | 5142/4773 | | 市场表现 | | [Table_QuoteInfo] -26.65% -11.65% 3.35% 18.35% 33.35% 48.35% 2024/4 2024/7 2024/10 2025/1 佳讯飞鸿 海通综指 | 沪深 300 对比 | 1M | 2M | 3M | | --- | --- | --- | --- | | 绝对涨幅（%） | -5.4 | 13.7 | 7.3 | | 相对涨幅（%） | -5.3 | 11.9 | 9.7 | | 资料来源：海通证券研究所 | | | | ...

Investment Rating - The report assigns an "Outperform" rating to the company, indicating an expectation of relative performance exceeding the market benchmark by over 10% within six months following the report's release [12]. Core Insights - The company is positioned as a leader in digital technology for real estate, focusing on AI and SaaS to unlock new growth opportunities [12]. - The report highlights a significant narrowing of net losses due to effective cost reduction measures, with a projected revenue decline of 12.5% in 2024, but a substantial reduction in adjusted net loss by 74.1% [8][12]. - The transition in the real estate industry from "incremental development" to a dual model of "incremental development + stock operation & management" is noted, impacting digital demand [8][12]. Financial Data and Forecasts - Revenue projections for the company are as follows: - 2023: 1,657 million RMB - 2024: 1,435 million RMB (down 9.6% YoY) - 2025E: 1,365 million RMB (down 12.5% YoY) - 2026E: 1,392 million RMB (up 2.0% YoY) - 2027E: 1,472 million RMB (up 5.7% YoY) [7][11]. - Net profit forecasts indicate a significant recovery, with expected figures of: - 2024: -190 million RMB - 2025E: -146 million RMB - 2026E: -73 million RMB - 2027E: 36 million RMB [7][11]. - The overall gross margin is projected to improve from 76.85% in 2024 to 79.17% in 2027, driven by an increase in SaaS revenue share [11][12]. Business Segmentation - The company's SaaS revenue is expected to decline slightly in 2024 but is projected to grow in subsequent years, with a forecast of 12.93 million RMB by 2027 [11]. - The ERP business is anticipated to continue its strategic contraction, with revenue growth rates of -15% in 2025, -8% in 2026, and -5% in 2027 [11]. - The report emphasizes the integration of AI into real estate marketing, with the launch of specialized AI products and a significant increase in client engagement [8][12]. Market Performance - The company's stock price is currently at 3.00 RMB, with a market capitalization of 5,832 million RMB [3]. - The report notes a 52-week price range of 1.57 to 4.65 RMB, indicating volatility in the stock's performance [3].

Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2] Core Views - The report emphasizes the company's strong growth potential driven by the high-endization of heavy trucks and effective loss reduction in light trucks [6][8] - The company is expected to maintain long-term growth momentum due to favorable policies and market conditions [6] Financial Performance and Forecast - The company reported a revenue of 95.06 billion yuan for 2024, representing a year-on-year increase of 10.8% [6] - The net profit for 2024 is projected at 5.86 billion yuan, up 18.4% year-on-year [6] - The gross margin for 2024 is expected to be 15.6%, a decrease of 1.1 percentage points from the previous year [6] - The company anticipates revenues of 109.31 billion yuan, 125.12 billion yuan, and 136.98 billion yuan for 2025, 2026, and 2027 respectively [6][9] - The projected net profits for the same years are 6.78 billion yuan, 8.38 billion yuan, and 9.95 billion yuan respectively [6][9] Segment Performance - Heavy truck sales are expected to grow, with the company forecasting sales of 243,000 units in 2024, a 7% increase year-on-year [6] - The light truck segment is projected to generate revenue of 9.84 billion yuan in 2024, with a significant reduction in operating losses [6][7] - The financial services segment is expected to contribute 1.35 billion yuan in revenue for 2024 [7] Valuation - The report suggests a reasonable valuation range for the company of 26.42 to 31.70 HKD based on a price-to-earnings ratio of 10-12 times for 2025 [6][8] - The company is considered a leader in the industry with strong certainty in its growth trajectory [6] Key Financial Ratios - The return on equity (ROE) is projected to be 14.4% for 2024, with a gradual increase in subsequent years [6][9] - The gross margin for heavy trucks is expected to improve to 17.2% by 2027 [7]

[Table_MainInfo] 公司研究/信息服务 证券研究报告 东方通（300379）公司研究报告 2025 年 04 月 02 日 | 04[Table_StockInfo 月 01 日收盘价（元）] | 15.40 | | --- | --- | | 52 周股价波动（元） | 7.26-23.98 | | 总股本/流通 A 股（百万股） | 558/527 | | 总市值/流通市值（百万元） | 8592/8110 | | 市场表现 | | [Table_QuoteInfo] -36.18% -11.18% 13.82% 38.82% 63.82% 2024/4 2024/7 2024/10 2025/1 东方通 海通综指 | 沪深 300 对比 | 1M | 2M | 3M | | --- | --- | --- | --- | | 绝对涨幅（%） | -5.9 | 8.8 | 2.1 | | 相对涨幅（%） | -5.8 | 7.0 | 3.3 | | 资料来源：海通证券研究所 | | | | [Table_AuthorInfo] | 分析师:杨林 | | --- | | Tel:(021)23 ...

Investment Rating - The investment rating for the company is "Outperform the Market" [3] Core Views - The company is expected to achieve steady growth with a significant reduction in net losses, driven by strong performance in its core business and the introduction of new product lines [7][8] - The establishment of Paradigm Group marks a strategic shift towards a dual business model focusing on both B2B and B2C markets, with the consumer electronics segment anticipated to become a key growth driver [7][8] Financial Performance and Forecast - Revenue is projected to grow from 42.04 billion in 2023 to 66.01 billion in 2025, reflecting a year-on-year growth of 25% [7] - The net profit is expected to turn positive by 2025, with a forecasted net profit of 0.49 billion, following a significant reduction in losses from 9.09 billion in 2023 to 0.27 billion in 2024 [7] - The gross margin is expected to stabilize around 44% in 2025, with a gradual increase to 47% by 2027 [7] Business Segments and Growth Drivers - The AI platform business, particularly the "Xianzhi AI Platform," has shown exceptional growth, with revenues increasing by 46.7% in 2024 [7] - The company is focusing on expanding its customer base and enhancing service depth, with benchmark users averaging revenue close to 19.1 million [7] - The consumer electronics segment, Phancy, aims to provide AI-integrated hardware and software solutions, leveraging the company's proprietary AI capabilities [7][8] Strategic Initiatives - The company is heavily investing in R&D, with expenses reaching 2.17 billion in 2024, representing 41.2% of revenue [7] - The launch of the ModelHubAIoT solution is expected to facilitate the deployment of AI models on edge devices, addressing privacy and real-time needs [8] - Collaboration with major partners like Huawei to develop integrated AI solutions is anticipated to enhance product offerings and market reach [8] Valuation and Price Target - The company is valued at a price-to-sales ratio of 5-6 times for 2025, with a target price range of 71.66 to 85.99 HKD [8]

Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2] Core Views - The report highlights that domestic capital expenditure is increasing while overseas business is growing rapidly. The company expects revenue growth of 5.5% in 2024, with a projected revenue of 10.322 billion RMB [6][7] - The overseas business has shown significant growth, with a revenue increase of 618.2% year-on-year, reaching approximately 1.729 billion USD [6] - The company is expanding its data center capacity, with a commitment usage rate of 91.9% and an expected increase in operational capacity in the coming years [6][7] Financial Data and Forecasts - Revenue projections for 2023 to 2027 are as follows: 9.957 billion RMB (2023), 10.322 billion RMB (2024), 11.440 billion RMB (2025), 12.927 billion RMB (2026), and 14.866 billion RMB (2027), with year-on-year growth rates of 6.8%, 3.7%, 10.8%, 13.0%, and 15.0% respectively [5][10] - The net profit forecast shows a loss of 4.344 billion RMB in 2023, followed by a profit of 3.371 billion RMB in 2024, and losses in subsequent years, with projections of -825 million RMB (2025), -728 million RMB (2026), and -462 million RMB (2027) [5][10] - The adjusted EBITDA for 2024 is expected to be 48.76 billion RMB, with a margin of 47.2% [6] Business Performance - The company’s domestic business is accelerating, with a projected revenue of 10.322 billion RMB in 2024, reflecting a 3.67% increase [10] - The overseas business is expected to contribute significantly to future revenues, with a projected EBITDA of 11.40 billion RMB in 2025 [7][8] - The company plans to increase capital expenditure to approximately 4.3 billion RMB in 2025, up from 3 billion RMB in 2024 [6][7] Valuation - The overall valuation for the company is estimated between 467.51 billion RMB and 590.19 billion RMB, with a reasonable stock price range of 32.98 to 41.63 HKD [8] - The report uses a forward dynamic EV/EBITDA multiple of 14-16 times for the company and 20-21 times for its overseas business [8]