Investment Rating - The report maintains a "Buy" rating for the company, with expected significant profit growth in the coming years [4]. Core Insights - The company reported a revenue of 1.768 billion RMB for 2024, representing a year-on-year increase of 41.37%, and a net profit attributable to shareholders of 179 million RMB, a substantial increase of 491.56% year-on-year [1]. - The company has significantly enhanced its production capacity and efficiency, achieving a record high production of 410,200 SiC substrates in 2024, up 56.56% year-on-year [2][3]. - The company is recognized as the second-largest global manufacturer of conductive SiC substrates, holding a market share of 22.8% [3]. Summary by Sections Performance Review - In Q4 2024, the company achieved a revenue of 487 million RMB, a year-on-year increase of 4.32%, and a net profit of 36 million RMB, up 59.74% year-on-year [1]. Operational Analysis - The company has improved its core product capacity, with the Jinan plant steadily increasing output and the Shanghai plant achieving its annual production target ahead of schedule [2]. - The gross profit margin for 2024 was reported at 25.9%, showing a significant improvement compared to previous years [2]. Research and Development - The company has made advancements in R&D, being the first in the industry to produce 8-inch substrates without macro defects, and has a total of 194 invention patents and 308 utility model patents [3]. Profit Forecast and Valuation - The projected net profits for 2025, 2026, and 2027 are 318 million RMB, 549 million RMB, and 814 million RMB respectively, with corresponding EPS of 0.74, 1.28, and 1.89 RMB [4].

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of 5% to 15% over the next 6 to 12 months [4][18]. Core Insights - The company reported a revenue of 439.93 billion yuan for the year 2024, representing a year-on-year growth of 3.2%. The net profit attributable to shareholders was 18.08 billion yuan, a significant increase of 518.7%, while the core net profit decreased by 22.9% to 30.38 billion yuan [1][4]. - The substantial increase in net profit was primarily due to a significant reduction in impairment losses, which decreased by 24.2 billion yuan year-on-year, leading to a 144.4% increase in operating profit. However, non-operating factors and objective circumstances contributed to the decline in core net profit [2]. - The core business, which includes property management services and community value-added services, saw a revenue increase of 9.4%, with its share of total revenue rising to 87%, up by 4.9 percentage points year-on-year [2]. Financial Performance - As of the end of 2024, the company had cash and cash equivalents of 181.8 billion yuan, a year-on-year increase of 40.5%. The operating cash flow net amount was 38.7 billion yuan, covering the core net profit by 1.3 times [3]. - The company plans to utilize 113% of its net profit for market value management, including share buybacks and dividends [3]. Profit Forecast and Valuation - The forecast for net profit attributable to shareholders for 2025 to 2027 is 22.3 billion yuan, 24.2 billion yuan, and 26.0 billion yuan, respectively, with expected growth rates of 23.1%, 8.7%, and 7.4% [4]. - The current stock price corresponds to a price-to-earnings (P/E) ratio of 9.1x, 8.3x, and 7.8x for the years 2025 to 2027 [4].

Investment Rating - The report maintains a "Buy" rating for the company, with expected earnings per share (EPS) of 0.74, 1.28, and 1.89 RMB for the years 2025 to 2027, respectively [4]. Core Insights - The company reported a revenue of 1.768 billion RMB for 2024, representing a year-on-year growth of 41.37%, and a net profit of 179 million RMB, a significant increase of 491.56% compared to the previous year [1][4]. - The company has significantly enhanced its production capacity and efficiency, achieving a record production of 410,200 SiC substrates in 2024, which is a 56.56% increase year-on-year [2][3]. - The company is recognized as the second-largest manufacturer of conductive SiC substrates globally, holding a market share of 22.8% [3]. Summary by Sections Performance Review - In Q4 2024, the company achieved a revenue of 487 million RMB, with a year-on-year growth of 4.32%, and a net profit of 36 million RMB, up 59.74% year-on-year [1]. Operational Analysis - The company has improved its core product capacity, with the Jinan plant steadily increasing output and the Shanghai plant achieving its annual production target ahead of schedule [2]. - The gross profit margin for 2024 was reported at 25.9%, indicating a significant improvement [2]. Research and Development - The company has made advancements in R&D, being the first in the industry to produce defect-free 8-inch substrates using a liquid-phase method, and has a total of 194 invention patents and 308 utility model patents [3]. Profit Forecast and Valuation - The projected net profits for 2025, 2026, and 2027 are 318 million RMB, 549 million RMB, and 814 million RMB, respectively, with corresponding growth rates of 78%, 73%, and 48% [4].

业绩简评 3 月 27 日公司发布 2024 年年报，2024 年实现营业收入 62.7 亿元，同降 7.5%；实现归母净利润 2.34 亿元，同降 47.5%；实现 扣非归母净利润 1.85 亿元，同增 2.0%。其中 Q4 实现营业收入 13.0 亿元，同降 29.4%、环降 21.3%，实现归母净利 0.56 亿元，同增 34.4%、环增 49.3%，实现扣非归母净利润 0.35 元，同降 37.3%、 环降 9.5%。非经常损益主要为政府补助。 经营分析 原材料自供降本，EVA 产品盈利水平维持高位。2024 年公司 EVA 产品销量 15.56 万吨，2024 年 1 月 9 万吨/年 VA 装置投产实 现了 EVA 装置的原料完全自给，进一步降低生产成本，在全年产 品均价同比下降 26%的背景下仍维持较高的盈利水平，全年 EVA 产 品毛利率达 30.12%。24Q4 起 EVA 价格开始上涨，截至 3 月底已较 底部上涨 16%以上，25Q2 光伏排产快速提升带动胶膜需求增长， 预计 EVA 价格及盈利有望持续修复。 多条新建装置顺利投产，新品放量积极开拓新市场。2024 年 公司多条新建装置顺 ...

业绩简评 3 月 27 日，公司披露 2024 年年报，归母净利润同比+201%、每股 分红同比+198%、NBV 增长 107%、CSM 较年初增长 4.1%。 经营分析 利润、分红均实现超预期增长。2024 年公司归母净利润同比+201% 至 262 亿，其中 Q4 55.5 亿元（上年同期-8.3 亿元）。归母净资产 分别较年初、Q3 末-8.4%、+5.7%。末期分红 1.99 元，全年分红 2.53 元，同比增长 198%，分红比例达 30.1%。CSM 较年初+4.1%。 Margin 改善驱动 NBV 高速增长，假设调整后 EV 仍实现增长。① 假设下调后（投资收益率 4%、风险贴现率 8.5%），NBV 仍实现 106.8% 增长，其中首年保费同比-5.0%，margin 提升 7.9pct 至 14.6%。 原保费口径，新单保费同比-4.6%，主要受趸交压降 33.2%，缴期 结构大幅优化，长期险首年期交占首年保费比例提升 12.6pct 至 70.1%。②假设调整后 EV 增长 3.2%，贡献分别为 NBV（2.5%）、EV 预期回报（6.6%）、运营偏差（1.9%）、投资偏差（8.1%） ...

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [3]. Core Insights - The company reported a total order amount of 3.506 billion yuan in 2024, a year-on-year increase of 49.3%. Revenue reached 2.306 billion yuan, up 17.3% year-on-year, with a net profit attributable to shareholders of 272 million yuan, reflecting a 42.8% increase [1]. - The company has expanded its workforce, with 1,703 securities personnel and 342 investment advisors, marking increases of 1.5% and 18.3% respectively. The number of live broadcasts surged to 26,500, totaling over 49,800 hours, a growth of 110% [2]. - The product matrix has been optimized, leading to a significant increase in paying users. The number of paying users for large products and small products reached 181,500, with a notable decrease in the overall refund rate to 21.8% [2]. - The introduction of AI tools has enhanced operational efficiency, with a reduction in employee numbers by 11.1% while still supporting revenue growth. The company's cost expenses increased by 14.0%, but the expense ratios for sales, management, and R&D decreased [2]. Financial Forecasts - Revenue projections for 2025-2027 are estimated at 3.441 billion, 4.064 billion, and 4.673 billion yuan, with year-on-year growth rates of 49.21%, 18.10%, and 15.00% respectively. Net profit forecasts for the same period are 927 million, 1.206 billion, and 1.440 billion yuan, with growth rates of 240.42%, 30.05%, and 19.43% respectively [3][6]. - The report indicates a projected P/E ratio of 19.44, 14.95, and 12.52 for the years 2025, 2026, and 2027 respectively [3].

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of 5% to 15% over the next 6 to 12 months [5][13]. Core Insights - In 2024, the company achieved revenue of 2.362 billion RMB, a decrease of 1.31% year-on-year, while the net profit attributable to shareholders was 203 million RMB, an increase of 13.58% [2]. - The company's software product revenue decreased by 13.95% due to fluctuations in downstream customer demand, while technical services revenue grew by 7.87% to 1.438 billion RMB [3]. - The company has upgraded its AI-enabled products, which are expected to drive revenue growth, and has launched various applications integrating AI functionalities [4]. - The marketing system is continuously improving, with a strategic goal to expand into overseas markets, establishing localized service teams in several countries [4]. Financial Performance Summary - The company forecasts revenues of 2.631 billion RMB, 2.923 billion RMB, and 3.239 billion RMB for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 11.40%, 11.10%, and 10.80% [5][10]. - The projected net profit for 2025, 2026, and 2027 is 276 million RMB, 319 million RMB, and 368 million RMB, reflecting growth rates of 36.06%, 15.46%, and 15.44% [5][10]. - The report indicates a decrease in employee numbers by 13.4% and a reduction in sales, management, and R&D expense ratios [3].

2025 年 03 月 28 日 原中航电测 2024 年实现营收 17.80 亿（同比+6.1%），实现归母净 利润 1.12 亿（同比+14.4%）。公司年度利润分配方案为拟向股东 每 10 股派发现金股利 0.14 元，成飞完成资产重组后，总股本从 5.91 亿股增加为 26.77 亿股，阶段性表观每股股利摊薄，后续将 恢复高分红水平。 中航成飞完成重组，最强主机厂华丽上市。根据公司 2024 年报未 来发展战略，公司全力打造"创新成飞、数字成飞、精品成飞" 三新成飞，将围绕航空主业协调发展支柱业务，拓展国内、国外 两方面市场，努力建成具有全球竞争力的世界一流创新型航空产 业集团。根据公司 2024 年董事会工作报告披露的 2025 年工作计 划，预计 2025 年全年营业收入超过 800 亿元，业绩实现稳健增长， 体现中航成飞强大发展韧性。 多措并举，产业链做大做强。对内协同成飞所、子公司巩固打造 "研-造-试-修-投"一体化高效协同机制，对外携手政府打造航 空产业园区，创设产投基金培育上游企业，造就最强"成飞军团"。 "1+1+N"（政府+龙头企业+配套企业）融合发展，"链主"与"链 属"企业高效协 ...

减值大幅收窄致归母净利大涨，非经营性及客观因素致核心归母 净利下降。24 年商誉及其他无形资产减值+金融资产及合同资产减 值损失合共 16.5 亿元，同比减少 24.2 亿元，使得经营利润同比 +144.4%。非经营性因素（少确认风险客商收入影响约 15%、长账 龄应收等坏账计提损失影响约 45%）及客观因素（非业主增值 、城服、商业运营、其他服务的经营利润下降，影响约 60%）共同 导致核心归母净利下降 22.9%。 业绩 2025 年 3 月 27 日，公司发布 2024 全年业绩：实现收入 439.93 亿元，同比+3.2%；归母净利润 18.08 亿元，同比+518.7%；核心 归母净利润 30.38 亿元，同比-22.9%。 经营分析 核心业务保持增长，占比进一步提升。24 年核心业务（物管服务+ 社区增值+三供一业）收入同比+9.4%，加回风险客商未收款后的 收入同比+10.2%。核心业务占总收入比例达 87%，同比+4.9pct。 压降关联方风险，独立性逐步加强。24 年关联方应收款原值压降 4.5 亿至 25.5 亿，计提减值拨备比例 74%。加回风险客商未收款 前，持续关连交易实际发生额占总 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [5][11]. Core Insights - The company reported a revenue of 6.27 billion RMB in 2024, a decrease of 7.5% year-on-year, and a net profit attributable to shareholders of 234 million RMB, down 47.5% year-on-year. However, the non-recurring net profit increased by 2.0% to 185 million RMB [2]. - The company has successfully reduced production costs through self-supply of raw materials for EVA products, maintaining a high gross margin of 30.12% despite a 26% decline in average product prices [3]. - New production facilities have been successfully launched, and new products are being actively developed to expand into new markets, including successful supply to leading clients in the lithium battery industry [4]. Summary by Sections Performance Review - In Q4 2024, the company achieved a revenue of 1.3 billion RMB, a decline of 29.4% year-on-year and 21.3% quarter-on-quarter, while the net profit attributable to shareholders was 56 million RMB, an increase of 34.4% year-on-year and 49.3% quarter-on-quarter [2]. Operational Analysis - The company produced 155,600 tons of EVA products in 2024, with a new VA facility coming online in January 2024, allowing for complete self-supply of EVA raw materials [3]. - The EVA price has started to recover since Q4 2024, with a more than 16% increase from the bottom, and demand for EVA is expected to grow due to increased production in the photovoltaic sector [3]. Future Projects - Several new projects are expected to come online by 2025, including a 200,000 tons/year EVA facility and a 100,000 tons/year POE facility, which will enhance the company's competitiveness in new energy and biodegradable materials [4]. Profit Forecast and Valuation - The profit forecast for 2025-2026 has been adjusted to 280 million RMB and 590 million RMB, respectively, with a new forecast for 2027 set at 730 million RMB. The expected year-on-year growth rates for 2025-2027 are 20%, 110%, and 24% [5].