Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [2][8]. Core Insights - The company reported a revenue growth of 3.76% year-on-year for 2024, with a net profit growth of 2.33%. The dividend payout ratio was increased to 30.50%, reflecting strong support for the real economy and a decrease in deposit costs [6][8]. - The company's asset scale reached 9.53 trillion yuan by the end of 2024, with a year-on-year growth of 5.31%. Customer deposits totaled 5.78 trillion yuan, up 7.04% year-on-year [6][8]. - The non-performing loan ratio stood at 1.16%, showing stability in asset quality, while the provision coverage ratio decreased to 209.43% [6][8]. Summary by Sections Financial Performance - In 2024, the company achieved operating income of 213.65 billion yuan, with a net profit attributable to shareholders of 68.43 billion yuan. The quarterly revenue growth rate for Q4 was 3.56%, while the net profit growth rate for the same quarter was 7.49% [6][7]. - Interest income reached 146.68 billion yuan, growing by 2.19%, while non-interest income increased by 7.39% to 66.97 billion yuan, accounting for 31.3% of total revenue [6][8]. Asset Quality and Risk Management - The non-performing loan balance was 66.49 billion yuan, with a year-on-year increase of 2.60%. The company maintained a stable asset quality with a slight decrease in the non-performing loan ratio [6][8]. - The net interest margin was 1.77%, showing a minor decline of 1 basis point year-on-year, while the interest expense on customer deposits decreased by 10.16% [6][8]. Future Projections - The company forecasts operating revenues of 214.86 billion yuan for 2025, with a growth rate of 0.57%. The net profit is expected to reach 70.22 billion yuan, reflecting a growth rate of 2.40% [7][8]. - The report anticipates a gradual improvement in profitability metrics, with EPS projected to be 1.24 yuan in 2025, and P/E ratios expected to decrease over the next few years [7][8].

Investment Rating - The report maintains a "Buy" rating for the company [1][18][48] Core Views - The company achieved a revenue of 28.396 billion yuan in 2024, a year-on-year increase of 0.41%, and a net profit attributable to shareholders of 1.601 billion yuan, up 14.33% year-on-year [6][8][18] - The company is transitioning towards new chemical materials, with special chemicals and fertilizers showing profit growth in 2024 [8][14][18] - The company has significant phosphate resource advantages and is expected to see new profit growth from new material projects [18][16] Financial Performance - In 2024, the company reported a gross profit margin of 19.52%, an increase of 3.35 percentage points year-on-year, and a net profit margin of 5.70%, up 0.77 percentage points year-on-year [6][8] - The company’s operating cash flow for 2024 was 1.589 billion yuan, a year-on-year increase of 18.90% [10][18] - The company plans to distribute a cash dividend of 10 yuan per 10 shares, amounting to approximately 1.103 billion yuan, which represents 68.89% of the net profit attributable to shareholders for 2024 [17][18] Product Segmentation - The special chemicals segment generated revenue of 5.278 billion yuan in 2024, a year-on-year increase of 4.97%, with a gross profit margin of 26.99% [8][21] - Fertilizer revenue reached 4.049 billion yuan, up 12.26% year-on-year, with a gross profit margin of 10.91% [8][21] - The pesticide segment saw revenue of 5.204 billion yuan, a 21.50% increase year-on-year, although the gross profit margin decreased by 17.78% [8][21] Future Outlook - The company forecasts revenues of 29.7 billion yuan, 31.9 billion yuan, and 33.8 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 2 billion yuan, 2.6 billion yuan, and 3.1 billion yuan [18][48] - The company is expected to benefit from the ongoing construction of key projects, enhancing its comprehensive strength in microelectronics new materials and green pesticides [14][15][18]

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [2][8]. Core Insights - The company achieved a revenue growth of 0.87% year-on-year and a net profit increase of 0.93% for 2024, indicating stable financial performance [6][8]. - Asset quality has shown continuous improvement, with the non-performing loan (NPL) ratio decreasing to 1.31% and the provision coverage ratio rising to 201.94% [6][8]. - The company has effectively managed its funding costs, with a net interest margin that only slightly narrowed by 1 basis point year-on-year [8]. - The fourth quarter of 2024 saw a significant rebound in both revenue and net profit growth compared to the first three quarters of the year [6][8]. Financial Performance Summary - For 2024, the company reported total revenue of 259.83 billion yuan and a net profit attributable to shareholders of 93.59 billion yuan [7]. - The forecast for 2025-2027 indicates revenue growth rates of 2.88%, 4.19%, and 4.98%, respectively, with net profit growth rates of 1.50%, 2.82%, and 3.62% [7][8]. - The earnings per share (EPS) is projected to increase from 1.16 yuan in 2024 to 1.26 yuan by 2027 [7][8]. Asset Quality and Management - The company’s asset scale expanded to over 14.90 trillion yuan by the end of 2024, reflecting a year-on-year growth of 5.98% [6][8]. - The loan balance increased by 7.52% year-on-year, indicating a robust credit growth strategy [6][8]. - The improvement in asset quality is attributed to effective management of personal loans, with significant reductions in the delinquency and NPL rates [6][8]. Dividend Policy - The company declared a cash dividend of 0.379 yuan per share for 2024, representing a 1.07% increase from 2023 [6][13].

2025 年 04 月 02 日 公司研究 评级：买入(维持) 研究所： 证券分析师： 李永磊 S0350521080004 liyl03@ghzq.com.cn 证券分析师： 董伯骏 S0350521080009 dongbj@ghzq.com.cn 证券分析师： 李娟廷 S0350524090007 lijt03@ghzq.com.cn [Table_Title] 工程化工齐发展，新疆煤化工带来机遇 ——三维化学（002469）2024 年年报点评 最近一年走势 2024 年公司实现营业收入 25.54 亿元，同比下降 3.88%；实现归属 于上市公司股东的净利润 2.63 亿元，同比下降 6.92%。分板块看， 2024 年公司工程总承包业务实现营收 4.67 亿元，同比-1.32%，毛 利率 15.83%，同比减少 12.15 个百分点；工程设计实现营收 0.97 亿元，同比-19.79%，毛利率 48.58%，同比减少 1.01 个百分点；醛 醇酸酯类实现营收 14.08 亿元，同比+1.75%，毛利率 18.80%，同 比增加 4.73 个百分点；残液加工类实现营收 3.84 亿元，同比 -12. ...

Investment Rating - The report maintains a "Buy" rating for the company [1][10]. Core Views - The company achieved significant revenue and profit growth in 2024, with operating revenue reaching 20.388 billion yuan, a year-on-year increase of 22.92%, and net profit attributable to shareholders of 1.739 billion yuan, up 49.37% year-on-year [6][7]. - The demand for the company's products is driven by the growth in AI computing power needs, recovery in consumer electronics, and high demand in automotive electronics [7][8]. - The company is focusing on high-end product development to enhance its core competitiveness, with R&D expenses increasing by 37.57% to 1.157 billion yuan in 2024 [7][10]. Summary by Sections Financial Performance - In 2024, the company reported operating revenue of 20.388 billion yuan, with a year-on-year growth of 22.92%. The revenue from copper-clad laminates and bonding sheets increased by 17.09%, accounting for 72.55% of total revenue, while the printed circuit board business saw a 43.04% increase, making up 21.99% of total revenue [6][7]. - The company sold 1.43 million square meters of copper-clad laminates, a year-on-year increase of 19.40%, and 1.88 billion meters of bonding sheets, up 11.50% year-on-year [7]. Profitability - The gross profit margin for 2024 was 22.04%, an increase of 2.80 percentage points year-on-year. The gross profit margin for copper-clad laminates and bonding sheets was 21.52%, up 1.41 percentage points, while the printed circuit board business saw a gross profit margin of 19.43%, an increase of 8.58 percentage points [7][10]. Future Outlook - The company has set ambitious sales targets for 2025, aiming to sell 12.6 million square meters of hard copper-clad laminates and 19.3 billion meters of bonding sheets, indicating a stable growth outlook [8][10]. - Revenue forecasts for 2025-2027 are projected at 22.718 billion yuan, 27.682 billion yuan, and 31.830 billion yuan, with year-on-year growth rates of 11%, 22%, and 15% respectively [9][10].

2025 年 04 月 02 日 晨会纪要 观点精粹: 最新报告摘要 研究所： 证券分析师： 余春生 S0350513090001 yucs@ghzq.com.cn [Table_Title] 晨会纪要 ——2025 年第 54 期 到店业务接近盈亏平衡，关注海外支付业务拓展--移卡/软件开发(09923/217104) 点评报告（港股美股） 二季度，关注信用债的机会--债券研究周报 交易流水有望逐步回暖，AI 加速商业化落地--新国都/计算机设备(300130/217101) 公司点评 氧化铝价格上涨盈利增厚，减值影响业绩--中国铝业/工业金属(601600/212403) 公司点评 收入重返百亿，盈利改善兑现--三只松鼠/休闲食品(300783/213408) 公司点评 小分子业务稳健增长，订单趋势向好--凯莱英/医疗服务(002821/213706) 公司点评 扣非归母净利润稳健增长，数字营销业务发展强劲--浙数文化/游戏Ⅱ(600633/217204) 公司点评 中科星图（688568）深度报告：空天地大数据引领者，多赛道布局拓展新动力--中科星图/IT 服务 Ⅱ(688568/217103) 科创板 ...

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1][10]. Core Insights - The company achieved a significant reduction in losses year-on-year, with a reported net profit of -4.23 billion yuan for 2024, compared to -8.17 billion yuan in 2023, indicating a substantial improvement in performance [4][10]. - The company is expected to see revenue growth from 132.12 billion yuan in 2024 to 154.55 billion yuan by 2027, with corresponding net profits projected to turn positive by 2025 [9][10]. - The report highlights the recovery of overseas capacity and a notable increase in passenger load factor, which rose to 82.8% in 2024, an increase of 8.4 percentage points year-on-year [5][10]. Financial Performance - In 2024, the company reported operating revenue of 132.12 billion yuan, a year-on-year increase of 16.1% [4]. - The operating cost for 2024 was 126.5 billion yuan, reflecting a 12.48% increase, but the seat kilometer cost decreased by 7.2% [6]. - The financial expenses decreased to 5.84 billion yuan in 2024, down by 6.9 billion yuan from the previous year, with interest expenses significantly reduced [6][10]. Future Projections - The company plans to increase its fleet size at a compound annual growth rate of 4.5% from 2024 to 2027, with a total of 804 aircraft by the end of 2024 [7][8]. - Forecasts for 2025-2027 indicate a net profit of 2.26 billion yuan in 2025, 4.11 billion yuan in 2026, and 7.87 billion yuan in 2027, with corresponding P/E ratios decreasing from 35.79 to 10.28 [9][10].

证券研究报告 2025年4月1日 基础化工 化工行业深度报告：六维力矩传感器对应的材料 ——AI赋能化工之五 评级：推荐(维持) | 李永磊(证券分析师) | 董伯骏(证券分析师) | 曾子华(联系人) | | --- | --- | --- | | S0350521080004 | S0350521080009 | S0350124080006 | | liyl03@ghzq.com.cn | dongbj@ghzq.com.cn | zengzh@ghzq.com.cn | 最近一年走势 相关报告 -21% -13% -4% 4% 12% 20% 2024/03/31 2024/06/30 2024/09/30 2024/12/31 2025/03/31 基础化工 沪深300 《有机硅行业动态研究之一：有机硅价格不断上涨，看好行业景气修复（推荐） *基础化工*李永磊，董伯骏》——2025-03-21 《新材料产业周报：2026年中国eVTOL市场有望突破百亿元，小鹏人形机器人 有望2年内量产（推荐）*基础化工*李永磊，董伯骏》——2025-03-16 《新材料产业周报：韩国拟建设全球最大的AI数据中心，S ...

| 研究所： | | | | --- | --- | --- | | 证券分析师： | | 刘洁铭 S0350521110006 | | | | liujm@ghzq.com.cn | | 证券分析师： | | 秦一方 S0350523120001 | | | | qinyf@ghzq.com.cn | | 联系人 | ： | 黄诗汶 S0350124040004 | | | | huangsw01@ghzq.com.cn | [Table_Title] 魔芋品类势能向上，全年收入提速 ——卫龙美味（09985）2024 年报点评报告 最近一年走势 2025 年 04 月 01 日 公司研究 评级：增持(首次覆盖) | 相对恒生指数表现 | | | 2025/03/31 | | --- | --- | --- | --- | | 表现 | 1M | 3M | 12M | | 卫龙美味 | 57.2% | 111.4% | 190.6% | | 恒生指数 | 0.8% | 15.3% | 39.8% | | 市场数据 | | | 2025/03/31 | | 当前价格（港元） | | | 15.22 | | 周 ...

Investment Rating - The report assigns a "Buy" rating for Huadian International (600027) as part of its initial coverage [1][7]. Core Insights - The company's performance in Q4 2024 showed significant improvement due to enhanced coal power performance, increased carbon trading revenue, and reduced impairment losses, contributing to a notable rise in earnings [4][6]. - In 2024, Huadian International achieved a revenue of 112.99 billion yuan, a decrease of 3.6% year-on-year, while the net profit attributable to shareholders increased by 26.1% to 5.7 billion yuan [4][6]. - The report forecasts that the company's revenue for 2025-2027 will be approximately 109.9 billion yuan, with net profits expected to grow steadily, reaching 68.3 billion yuan by 2027 [6][8]. Summary by Sections Financial Performance - In Q4 2024, the company reported a revenue of 28.18 billion yuan, up 6.6% year-on-year, and a net profit of 0.55 billion yuan, compared to 0.02 billion yuan in the same period last year [4][6]. - The coal power segment's net profit for 2024 was 3.04 billion yuan, reflecting a 93% increase year-on-year, with a profit per kilowatt-hour of 0.017 yuan, up 0.008 yuan from the previous year [6][8]. Dividend Policy - For the fiscal year 2024, the company plans to distribute a cash dividend of 0.13 yuan per share, with a total annual dividend of 0.21 yuan per share, resulting in a cash dividend payout ratio of 45.72% [4][6]. Earnings Forecast - The projected earnings for Huadian International are as follows: 2025 expected revenue of 109.85 billion yuan, net profit of 6.53 billion yuan; 2026 expected revenue of 109.72 billion yuan, net profit of 6.67 billion yuan; and 2027 expected revenue of 110.59 billion yuan, net profit of 6.83 billion yuan [8][9].