研究所： 证券分析师： 戴畅 S0350523120004 daic@ghzq.com.cn [Table_Title] 2025Q1 销量同比大增，2024Q4 业绩同环比提升 ——比亚迪（002594）公司动态研究 最近一年走势 | 相对沪深 300 | 表现 | 2025/04/03 | | | --- | --- | --- | --- | | 表现 | 1M | 3M 12M | | | 比亚迪 | -0.7% | 32.1% | 73.9% | | 沪深 300 | -0.7% | 2.3% 8.2% | | | 市场数据 | | 2025/04/03 | | | 当前价格（元） | | 357.51 | | | 52 周价格区间（元） | | 203.99-403.40 | | | 总市值（百万） | | 1,086,496.43 | | | 流通市值（百万） | | 415,574.61 | | | 总股本（万股） | | 303,906.59 | | | 流通股本（万股） | | 116,241.39 | | | 日均成交额（百万） | | 3,618.68 | | | 近一月换手（%） | ...

| 2025 | 年 04 月 06 | 日 | 公司研究 | 评级：买入(维持) | | --- | --- | --- | --- | --- | | 研究所： 证券分析师： | 李永磊 | | [Table_Title] 高频高速树脂产销两旺， | | | | | S0350521080004 | | | | | liyl03@ghzq.com.cn | | | | | 证券分析师： | 董伯骏 | S0350521080009 | 预计 业绩大幅提升 2025Q1 | | | | dongbj@ghzq.com.cn | | | | | 证券分析师： | 陈云 S0350524070001 | | | | | | cheny17@ghzq.com.cn | | ——圣泉集团（605589）2024 | 年年报及 | | | | | 年一季报业绩预增点评 2025 | | 最近一年走势 | 相对沪深 300 | 表现 | | 2025/04/03 | | --- | --- | --- | --- | | 表现 | 1M | 3M | 12M | | 圣泉集团 | -0.4% | 18.0% | 45. ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][8] Core Insights - The company achieved a total revenue of 174.144 billion yuan in 2024, representing a year-on-year increase of 15.66%, and a net profit attributable to shareholders of 86.228 billion yuan, up 15.38% year-on-year [2][5] - The fourth quarter of 2024 saw total revenue of 51.022 billion yuan, a 12.77% increase year-on-year, and a net profit of 25.401 billion yuan, up 16.21% year-on-year [2][5] - The company has set a stable revenue growth target of approximately 9% for 2025, with expectations for continued improvement in product structure and marketing channels [7][8] Financial Performance - In 2024, the revenue from Moutai liquor and series liquor was 145.928 billion yuan and 24.684 billion yuan, respectively, with year-on-year growth of 15.28% and 19.65% [5] - The gross profit margin for 2024 was 91.93%, with a net profit margin of 52.27% [5][8] - The company plans to distribute a total dividend of approximately 64.7 billion yuan for 2024, aligning with its dividend policy of maintaining a payout ratio of no less than 75% [5][8] Future Projections - Revenue projections for 2025, 2026, and 2027 are 189.889 billion yuan, 205.740 billion yuan, and 222.156 billion yuan, respectively, with corresponding net profits of 93.194 billion yuan, 100.883 billion yuan, and 109.213 billion yuan [6][7] - The expected earnings per share (EPS) for 2025, 2026, and 2027 are 74.19 yuan, 80.31 yuan, and 86.94 yuan, respectively [6][7] - The company maintains a strong return on equity (ROE) of 37% for the forecasted years [6][8]

Investment Rating - The report assigns an "Accumulate" rating for Zhuhai Guanyu (688772) as it initiates coverage [2][9]. Core Insights - The report highlights that the consumer battery sector is experiencing a downturn due to falling raw material prices, while the company's self-supply rate for PACK continues to improve, leading to enhanced gross margins. The global demand for consumer electronics is recovering, driven by the emergence of AI applications in laptops and smartphones, which is expected to elevate battery performance requirements [5][6]. - The company achieved a revenue of 11.541 billion yuan in 2024, a year-on-year increase of 0.83%, with a net profit attributable to shareholders of 430 million yuan, up 25.03% year-on-year [4][8]. Summary by Sections Financial Performance - In Q4 2024, the company reported a revenue of 3.024 billion yuan, a year-on-year increase of 4.07%, and a net profit of 162 million yuan, a significant rise of 197.47% year-on-year [4][8]. - The overall gross margin for 2024 was 25.69%, with a net profit margin of 3.73%, reflecting a year-on-year improvement [8]. Business Segments - Consumer Battery: Revenue from consumer batteries was 10.265 billion yuan, down 2.05% year-on-year, with a gross margin of 28.68%, up 1.08 percentage points [5]. - Power and Energy Storage: Revenue from power batteries reached 917 million yuan, a year-on-year increase of 67.54%, although the gross margin was negative at -4.16% [6]. Market Position - The company ranks first in global shipments of laptop batteries and second in tablet batteries, with significant partnerships with major clients like HP, Lenovo, Dell, and Apple [5]. - In the smartphone segment, the company is among the top five in global shipments, serving high-profile clients such as Apple, Xiaomi, and Huawei [5]. Future Projections - Revenue forecasts for 2025, 2026, and 2027 are 14.427 billion yuan, 16.678 billion yuan, and 19.064 billion yuan, respectively, with growth rates of 25%, 16%, and 14% [7][9]. - Net profit projections for the same years are 903 million yuan, 1.203 billion yuan, and 1.502 billion yuan, with respective growth rates of 110%, 33%, and 25% [7][9].

证券研究报告 2025年04月03日 证券Ⅱ 洞察她财富蓝海：女性财富管理机遇与金融机构行动指南— ———非银行业专题报告 林加力(证券分析师) 董栋梁(证券分析师) S0350524100005 S0350525030005 linjl01@ghzq.com.cn dongdl@ghzq.com.cn 请务必阅读报告附注中的风险提示和免责声明 2 u 核心要点：我国女性财富管理发展空间广阔，女性自身对财富管理也有充分的需求，金融机构可以采用多种方式发展女性财 富管理。 u 我国女性财富管理有着广阔的发展空间：国内女性相比国外话事权更高，且我国中产以上的女性人数众多，我们预计我国女 性管理的财富在2025年有望超过12万亿美元，这让女性财富管理业务的发展有了广阔的空间。 u 女性自身对财富管理也有充分的需求：女性自身也对财富管理有着很强的需求，女性相对缺乏自信，更加需要投顾。除此之 外，女性也在自己退休养老，财富传承，财富改善生活等方面有需求。同时在理财方面，女性相比男性也有许多不同，比如 女性风险意识更强，投资收益相对较高，更着重于长期目标，投资时也希望达成ESG目标。 u 海外金融机构在女性财富管理市场做 ...

Investment Rating - The report maintains a "Buy" rating for the company [1][10]. Core Insights - The company achieved a revenue of 3.07 billion yuan in 2024, representing a year-on-year increase of 13.32%, while the net profit attributable to shareholders decreased by 33.70% to 301 million yuan [4][9]. - The animal health business showed steady growth, with sales revenue from veterinary biological products reaching 1.324 billion yuan, up 23.40% year-on-year, driven by significant growth in livestock vaccines due to the acquisition of Betway Antai [7][8]. - The pet business is rapidly developing, with total sales from the pet segment reaching 689 million yuan, accounting for 22.47% of total revenue, an increase of 4.35 percentage points year-on-year [7][8]. Financial Performance Summary - The company forecasts revenue growth for 2025-2027 to be 34.32 billion yuan, 38.25 billion yuan, and 42.70 billion yuan, with year-on-year growth rates of 11.78%, 11.45%, and 11.64% respectively [9][10]. - The net profit attributable to shareholders is projected to increase to 412 million yuan, 456 million yuan, and 511 million yuan for the same period, with growth rates of 36.98%, 10.63%, and 12.18% respectively [9][10]. - The current price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are estimated to be 21x, 19x, and 17x respectively, indicating a favorable valuation outlook [8][10].

2025 年 04 月 03 日 公司研究 评级：买入(维持) 研究所： 证券分析师： 刘熹 S0350523040001 liux10@ghzq.com.cn [Table_Title] 市场复苏业绩有望回暖，AI 产品加速落地 ——恒生电子（600570）2024 年年报点评 最近一年走势 | 相对沪深 300 | 表现 | | 2025/04/02 | | --- | --- | --- | --- | | 表现 | 1M | 3M | 12M | | 恒生电子 | -8.8% | 5.4% | 22.3% | | 沪深 300 | -0.1% | 1.7% | 8.5% | | 市场数据 | | | 2025/04/02 | | 当前价格（元） | | | 27.85 | | 周价格区间（元） 52 | | | 15.23-37.30 | | 总市值（百万） | | | 52,685.72 | | 流通市值（百万） | | | 52,685.72 | | 总股本（万股） | | | 189,176.75 | | 流通股本（万股） | | | 189,176.75 | | 日均成交额（百万） | | | ...

——霸王茶姬招股书梳理 2025 年 04 月 03 日 公司研究 [Table_Title] 高端新势力茶饮领军者 相关指数走势 投资要点: 国海证券研究所 请务必阅读正文后免责条款部分 研究所： 证券分析师： 马川琪 S0350523050001 macq@ghzq.com.cn 联系人 ： 刘毅 S0350123090035 liuy23@ghzq.com.cn 高端定位驱动规模扩张，霸王茶姬领跑现制茶饮赛道。作为中国高 端现制茶饮头部品牌，霸王茶姬通过差异化定位实现高速增长。截 至 2024 年底，公司拥有 6440 家门店，其中中国境内 6284 家，位 列高端市场门店数量第一。2023 至 2024 年海内外 GMV 分别达 108 亿元和 295 亿元，中国境内 GMV 在门店达 1000 家以上的现制茶饮 品牌中增速居首。依托"大单品+轻乳茶"策略，2024 年招牌茶拿 铁贡献 91%的境内 GMV，前三畅销品占比 61%，推动 2024 年单店 日均销量达到行业平均水平的三倍多。数字化供应链体系支撑下， 2024 年公司库存周转天数仅 5.3 天，物流成本占海内外总 GMV 比 重低于 1% ...

证券研究报告 2025年04月03日 物流 厦门国贸(600755)深度报告： 周期筑底，攻守兼备 评级：增持(首次覆盖) 祝玉波(证券分析师) 张晋铭(联系人) S0350523120005 S0350124040003 zhouyb01@ghzq.com.cn zhangjm02@ghzq.com.cn 最近一年走势 -22% -13% -5% 4% 12% 21% 2024/04 2024/07 2024/09 2024/12 2025/03 厦门国贸 沪深300 | 市场数据 | 2025/04/03 | | --- | --- | | 当前价格（元） | 6.44 | | 52周价格区间（元） | 5.46-8.29 | | 总市值（百万） | 13,958.47 | | 流通市值（百万） | 13,731.10 | | 总股本（万股） | 216,746.35 | | 流通股本（万股） | 213,215.85 | | 日均成交额（百万） | 60.01 | | 近一月换手（%） | 0.66 | 相对沪深300表现 | 表现 | 1M | 3M | 12M | | --- | --- | --- ...

2025 年 04 月 03 日 公司研究 评级：买入(维持) 研究所： 证券分析师： 戴畅 S0350523120004 daic@ghzq.com.cn [Table_Title] 2024 年业绩稳健增长，前瞻拓展机器人相关业 务 ——爱柯迪（600933）2024 年年报点评 最近一年走势 | 相对沪深 | 300 | 表现 | | 2025/04/02 | | --- | --- | --- | --- | --- | | 表现 | | 1M | 3M | 12M | | 爱柯迪 | | -12.8% | 7.5% | -12.4% | | 沪深 300 | | -0.1% | 1.7% | 8.5% | | 市场数据 | 2025/04/02 | | --- | --- | | 当前价格（元） | 16.56 | | 52 周价格区间（元） | 11.59-22.70 | | 总市值（百万） | 16,309.23 | | 流通市值（百万） | 16,185.23 | | 总股本（万股） | 98,485.71 | | 流通股本（万股） | 97,736.91 | | 日均成交额（百万） | 27 ...