Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The company has experienced a decline in revenue and net profit in the first three quarters of 2025, with revenue at 7.052 billion yuan, down 27.7% year-on-year, and net profit at 1.098 billion yuan, down 43.1% year-on-year. However, there are signs of recovery as inventory and contract liabilities have increased for three consecutive quarters, with a significant year-on-year growth of 41% in Q3 [2][5]. - The company is expected to achieve net profits of 1.66 billion yuan, 2.01 billion yuan, and 2.41 billion yuan for 2025, 2026, and 2027 respectively, with corresponding price-to-earnings ratios of 39.6x, 32.7x, and 27.2x, indicating potential investment opportunities [2]. Summary by Sections Financial Performance - In the first three quarters of 2025, the company reported revenue of 7.052 billion yuan, a decrease of 27.7% year-on-year, and a net profit of 1.098 billion yuan, down 43.1% year-on-year. The third quarter alone saw revenue of 2.338 billion yuan, down 22.4% year-on-year, and a net profit of 385 million yuan, down 35.7% year-on-year [5][6]. - The gross margin improved in Q3 to 37.4%, with a year-on-year increase of 1.52 percentage points, indicating a potential recovery in profitability [12]. Business Segments - The revenue decline is attributed to pressures in the software development sector, while the IDC (Internet Data Center) business has shown stable growth. The company’s contract liabilities increased to 3.355 billion yuan, up 6.94 million yuan year-on-year, and inventory rose to 4.601 billion yuan, up 16.33 million yuan year-on-year, suggesting a positive trend in order recovery [12]. Future Outlook - The company is focusing on accelerating IDC construction and advancing AI and robotics strategies. As of Q3, the ongoing projects amounted to 1.940 billion yuan, reflecting the company's commitment to expanding its IDC capabilities [12]. - The investment recommendation emphasizes the importance of monitoring recovery signals, as the company is gradually returning to a growth trajectory with improving order conditions [12].

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Insights - The company reported Q3 2025 revenue of 1.497 billion (up 9.08% year-on-year) and a net profit attributable to shareholders of 633 million (up 34.51% year-on-year) [2][4]. - The launch of new games such as "热血江湖：归来" contributed to revenue growth, with the "传奇盒子" generating approximately 570 million in revenue [2][4]. - The company's profitability improved due to stable expenses and optimized business structure, with gross margin at 84.2% and net profit margin at 42.3% for Q3 [6]. Summary by Sections Financial Performance - Q3 2025 revenue reached 1.497 billion, with a year-on-year increase of 9.08% and a net profit of 633 million, reflecting a 34.51% increase [2][4]. - The company achieved a non-GAAP net profit of 582 million, up 21.11% year-on-year [2][4]. - The revenue from "传奇盒子" was approximately 570 million, with brand zone service income contributing about 245 million [6]. Business Growth Drivers - The launch of new games, including "热血江湖：归来" and "SEVEN: GLORY ROAD," contributed to the revenue increase, with overseas revenue reaching 126 million, accounting for 8.4% of total revenue [6]. - The company is expected to benefit from the ongoing growth of the "传奇盒子" platform and the release of new games, which will drive performance [6]. Future Outlook - The company is optimistic about the performance of the "传奇盒子" and the upcoming new games, which are expected to contribute to revenue growth [6]. - The AI development initiatives are anticipated to enhance valuation flexibility, with the AI gaming development platform "SOON" expected to commercialize in 2026 [6].

丨证券研究报告丨 [Table_Summary] 公司 2025 年前三季度实现营收 25.06 亿元，同比+6.67%；归母净利润 1.23 亿元，同比+2.49%； 扣非归母净利润 0.67 亿元，同比-4.74%。按此计算，25Q3 营收 8.41 亿元，同比+10.45%； 归母净利润 0.50 元，同比+106.95%；扣非归母净利润 0.35 亿元，同比+96.53%。值得注意的 是，公司毛利率在连续多个季度同比降幅缩窄之后，25Q3 迎来同比正增长，同比+0.12pct 达 到 21.06%，或进一步确立公司盈利能力的拐点。总体上，看好公司夯实核心业务优势，主业迎 来拐点，新应用持续开花结果，通过战略业务、国际业务持续打开成长空间。 分析师及联系人 [Table_Author] 赵智勇 臧雄 杨文建 SAC：S0490517110001 SAC：S0490518070005 SAC：S0490525070003 SFC：BRP550 SFC：BVO790 请阅读最后评级说明和重要声明 %% %% %% %% [Table_scodeMsg1] 公司研究丨点评报告丨锐科激光（300747.SZ） ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [8] Core Views - The company reported a revenue of 30.29 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 23.63% [2][6] - The net profit attributable to the parent company was -1.394 billion yuan, indicating a reduction in losses compared to the previous year [2][6] - In Q3 2025, the company achieved a revenue of 10.187 billion yuan, a year-on-year increase of 205.27%, but a quarter-on-quarter decrease of 6.91% [2][6] - The net profit attributable to the parent company for Q3 2025 was -404 million yuan, showing a reduction in losses both year-on-year and quarter-on-quarter [2][6] Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved a revenue of 30.29 billion yuan, up 23.63% year-on-year [2][6] - The Q3 2025 revenue was 10.187 billion yuan, with a year-on-year increase of 205.27% and a quarter-on-quarter decrease of 6.91% [2][6] - The net profit attributable to the parent company for the first three quarters was -1.394 billion yuan, and for Q3 it was -404 million yuan, both showing a reduction in losses [2][6] Industry Outlook - The refining and chemical industry is expected to improve due to the implementation of "anti-involution" policies, which aim to optimize supply and eliminate backward production capacity [13] - The company benefits from significant resource advantages, being a key part of the China Weapon Industry Group's oil exploration and trade chain, with stable overseas crude oil resources [13] - The geographical location of the company in Panjin, a major open city in Liaoning, provides logistical advantages for crude oil imports and product transportation [13] Production Capacity - The company operates three production bases in Liaoning and Xinjiang, with an annual processing capacity of 8.3 million tons of crude oil, 500,000 tons of ethylene, and various other chemical products [13]

Investment Rating - The investment rating for the company is "Buy" and is maintained [8] Core Views - The company reported a revenue of 2.039 billion yuan for the first three quarters of 2025, a year-on-year decrease of 7.14%. The net profit attributable to the parent company was 400 million yuan, down 8.23% year-on-year. The net profit after deducting non-recurring gains and losses was 358 million yuan, a decrease of 6.2% year-on-year [2][6] - In Q3 2025, the company achieved a revenue of 679 million yuan, a year-on-year decrease of 1.14% and a quarter-on-quarter decrease of 4.09%. The net profit attributable to the parent company was 120 million yuan, down 4.01% year-on-year and down 17.62% quarter-on-quarter [2][6] - The company demonstrates strong operational resilience due to its technical advantages, allowing it to participate deeply in the development of new models despite fluctuations in downstream demand [10] Financial Performance - The gross profit margin for the first three quarters of 2025 was 31.14%, an increase of 0.57 percentage points year-on-year. The net profit margin was 19.62%, a decrease of 0.23 percentage points year-on-year. In Q3 2025, the gross profit margin was 30.82%, down 2.23 percentage points year-on-year and down 2.14 percentage points quarter-on-quarter [10] - As of the end of Q3 2025, the inventory balance was 1.257 billion yuan, an increase of 3.16% compared to the beginning of the period. Accounts receivable and notes balance was 2.636 billion yuan, an increase of 24.81% compared to the beginning of the period [10] Future Outlook - The company is actively promoting expansion projects to meet the anticipated recovery in industry demand, as indicated by a significant increase in contract liabilities [10] - The company’s financial forecasts for 2024 to 2027 show a gradual increase in total revenue, with projections of 2.932 billion yuan in 2024, 2.984 billion yuan in 2025, and reaching 4.207 billion yuan by 2027 [16]

丨证券研究报告丨 [Table_scodeMsg1] 公司研究丨点评报告丨新城控股（601155.SH） [Table_Title] 自持贡献提升拉高毛利率，公司估值重塑可期 ——新城控股 2025 年三季报点评 报告要点 [Table_Summary] 自持贡献提升拉高毛利率，公司估值重塑可期。行业景气加速下行背景下政策博弈预期逐渐提 升，叠加公司偿债高峰期已过且融资能力持续修复，市场风险偏好有望逐渐提升。较充裕在手 土储仍对销售形成一定保障，自持业务稳健增长，成为公司重要的盈利与融资来源，公司价值 有望重估。 分析师及联系人 [Table_Author] 刘义 袁佳楠 SAC：S0490520040001 SAC：S0490520070001 SFC：BUV416 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 [Table_scodeMsg2] 新城控股（601155.SH） cjzqdt11111 [Table_Title 自持贡献提升拉高毛利率，公司估值重塑可期 2] ——新城控股 2025 年三季报点评 [Table_Summary2] 事件描述 公 ...

Investment Rating - The investment rating for the company is "Accumulate" and is maintained [7]. Core Views - The company's revenue for the first three quarters of 2025 was 7.73 billion yuan, a year-on-year decrease of 8%, with a net profit attributable to shareholders of 140 million yuan, down 11% year-on-year [2][4]. - In Q3 2025, the revenue was 2.96 billion yuan, a year-on-year decline of 13%, and the net profit attributable to shareholders was 53 million yuan, down 17% year-on-year [2][4]. - The decline in revenue is primarily attributed to pressure on the B2B procurement business, with a slowdown in procurement rhythm from some clients due to the broader economic environment [10]. - The company is focusing on optimizing its B2B business client structure and enhancing profitability through digital and AI-driven initiatives [10]. Summary by Sections Financial Performance - For Q3 2025, the company managed to control expense ratios despite a decline in revenue, with sales, management, R&D, and financial expense ratios increasing slightly year-on-year [6]. - The gross profit margin for Q3 2025 is expected to improve due to a higher proportion of revenue from the high-margin SAAS business [10]. Business Segments - The B2B procurement business continues to focus on core clients, serving over 60% of 100 central enterprises, and aims for steady revenue growth and improved profitability [10]. - The new stationery business is expected to contribute positively, with ongoing product launches in the IP cultural and creative sector [10]. Future Outlook - The company anticipates achieving net profits attributable to shareholders of 170 million yuan, 200 million yuan, and 240 million yuan for 2025, 2026, and 2027, respectively, with corresponding P/E ratios of 27, 23, and 19 [10].

Investment Rating - The investment rating for the company is "Buy" and is maintained [9]. Core Views - The company has shown an upward trend in performance with a revenue decline of only 0.5% year-on-year for the first three quarters, while net profit attributable to shareholders increased by 0.5% [2][6]. - Wealth management income has accelerated, growing by 18.8% year-on-year, which has positively impacted the growth of non-interest income [2][6]. - Asset quality has improved, with a non-performing loan (NPL) ratio of 0.94% at the end of Q3, and a provision coverage ratio of 406% [2][6]. Summary by Sections Revenue and Profitability - Revenue for the first three quarters decreased by 0.5% year-on-year, with a Q3 single-quarter revenue growth of 2.1% [6]. - Net profit attributable to shareholders increased by 0.5%, with a Q3 single-quarter growth of 1.0% [6]. - Net interest income grew by 1.7% year-on-year, maintaining positive growth [2][6]. Asset Quality - The NPL ratio at the end of Q3 was 0.94%, a decrease of 1 basis point from the beginning of the year [6]. - The provision coverage ratio was 406%, reflecting a strong buffer against potential losses [6]. - The new NPL generation rate for the core bank improved to 0.96%, nearing levels seen in 2021 [2][6]. Wealth Management and Non-Interest Income - Wealth management income surged by 18.8% year-on-year, contributing to a positive turnaround in non-interest income growth [2][6]. - The net fee income grew by 0.9% year-on-year, marking the end of a 13-quarter decline [2][6]. Cost of Liabilities - The net interest margin for the first three quarters was 1.87%, with a Q3 single-quarter margin of 1.83%, showing a narrowing decline [2][6]. - Deposit costs decreased significantly by 10 basis points to 1.13% in Q3 [2][6]. Loan and Deposit Growth - Total assets grew by 4.0% from the beginning of the year, with loans increasing by 3.6% [2][6]. - Retail loans grew by 1.4%, with specific segments like housing loans and consumer loans showing positive growth [2][6]. Investment Recommendations - The company is viewed as a strong candidate for investment due to its robust growth potential, improved asset quality, and strong wealth management capabilities [2][6]. - Current valuations indicate a price-to-book (PB) ratio of 0.95x for A-shares and 1.02x for H-shares, with a price-to-earnings (PE) ratio of 7.2x for A-shares and 7.8x for H-shares [2][6].

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Insights - The company has achieved rapid growth in performance, with significant contributions from both 3C equipment and battery swap station businesses [5] - For the first three quarters of 2025, the company reported a revenue of 3.653 billion yuan, a year-on-year increase of 11.57%, and a net profit attributable to shareholders of 332 million yuan, up 30.94% year-on-year [2] - The sales gross margin slightly decreased to 29.65%, down 5.13 percentage points year-on-year, while the net profit margin increased to 8.71%, up 1.12 percentage points year-on-year [3] - The company’s contract liabilities increased significantly by 364.63% year-on-year, indicating a substantial rise in order volume [4] Financial Performance Summary - The company’s total revenue for 2023 is projected at 4.84 billion yuan, with a year-on-year growth of 0.59% [1] - The net profit attributable to shareholders for 2023 is estimated at 390.41 million yuan, reflecting a year-on-year increase of 17.80% [1] - The earnings per share (EPS) for 2025 is projected to be 1.24 yuan, with a price-to-earnings (P/E) ratio of 26.89 based on the current price [1] - The operating cash flow for the first three quarters of 2025 improved significantly, reaching 710 million yuan, a year-on-year increase of 411.18% [4] Business Segment Insights - The 3C business is expected to benefit from partnerships with major North American clients, focusing on flexible modular production lines and key projects [5] - The company is positioned to benefit from the rapid expansion of battery swap stations, with plans to complete 1,000 stations by 2025 and a long-term goal of increasing to 30,000 stations [5]

Investment Rating - The report maintains a "Recommended" rating for the company [4][6]. Core Insights - The company is actively promoting the high-end non-dining segment, with effective channel strategies driving structural improvements. In Q3 2025, the company achieved a revenue of 41.1 billion yuan, a year-on-year increase of 0.6%, with a slight decline in volume but an increase in price [2][4]. - Cost benefits continue to drive gross margin improvements, although expenses and tax rate adjustments have negatively impacted profitability. In Q3 2025, the company’s gross margin increased by 1.7 percentage points, while the net profit margin decreased by 1.2 percentage points year-on-year [3][4]. - The company aims to expand its market share and embrace the high-end non-dining trend, anticipating a recovery in industry demand. The revenue projections for 2025-2027 are 149.37 billion, 152.06 billion, and 154.57 billion yuan, respectively, with corresponding net profits of 12.36 billion, 12.85 billion, and 13.31 billion yuan [4][5]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company reported total revenue of 130.59 billion yuan, a slight decrease of 0.03% year-on-year, and a net profit of 12.41 billion yuan, down 6.83% year-on-year. In Q3 alone, revenue was 42.20 billion yuan, with a net profit of 3.76 billion yuan, reflecting a year-on-year decline of 12.71% [1][2]. - The company’s beer revenue for the first three quarters reached 127.1 billion yuan, a year-on-year increase of 0.1%, with volume and price changes of +0.4% and -0.4%, respectively [2]. Cost and Margin Analysis - The company’s cost per ton decreased by 2.3% year-on-year in Q3 2025, contributing to a gross margin increase of 1.7 percentage points. However, the increase in sales and management expenses, along with a higher tax rate, led to a decrease in the net profit margin [3][4]. Future Outlook - The company plans to continue expanding its market share and is optimistic about the recovery of the industry, driven by ongoing consumer policy support. The long-term outlook for the beer industry remains positive, with significant upgrade potential [4].