Investment Rating - The investment rating for the company is "Buy" [9] Core Views - The company reported a 31% year-on-year increase in new contracts signed in Q1 2025, with overseas contracts showing strong growth of 46% [5] - The company's Q1 2025 revenue was 10.147 billion yuan, a slight decrease of 1.37% year-on-year, while net profit increased by 4.19% to 663 million yuan [4] - The gross profit margin decreased to 17.0%, down 2.51 percentage points year-on-year, while the net profit margin improved slightly to 6.99% [5] Financial Performance - The company expects revenues of 48.7 billion yuan and 50.4 billion yuan for 2025 and 2026, respectively, representing year-on-year growth of 5.61% and 3.41% [6] - The projected net profit for 2025 and 2026 is 3.12 billion yuan and 3.31 billion yuan, with growth rates of 4.41% and 6.42% [6] - The company's PE ratios for 2025 and 2026 are estimated to be 7.9X and 7.4X, respectively [6] Key Financial Metrics - The company's total assets are projected to grow from 58.7 billion yuan in 2024 to 70.1 billion yuan in 2027 [10] - The debt-to-asset ratio is expected to decrease from 61.3% in 2024 to 57.9% in 2027, indicating improved financial stability [10] - The return on equity (ROE) is projected to decline slightly from 14.1% in 2024 to 12.6% in 2027 [10]

Investment Rating - The report maintains a "Buy" rating for the company, with a 6-month target price of 59.5 CNY, compared to the closing price of 48.58 CNY on April 23, 2025 [6][12]. Core Insights - The company achieved a revenue of 4.465 billion CNY and a net profit of 394 million CNY in 2024, representing year-on-year growth of 19.15% and 68.89% respectively. The first quarter of 2025 saw revenues of 1.1 billion CNY and net profits of 91 million CNY, with year-on-year increases of 25.4% and 62% [3][12]. - The company's strategy of focusing on staple food products has led to significant revenue growth, with overseas revenue expected to reach 3.051 billion CNY in 2024, accounting for 68.33% of total revenue, a year-on-year increase of 14.62% [3][12]. - The company is expanding its overseas production capacity, particularly in the U.S. and Canada, with the second phase of the U.S. factory expected to be operational by 2026. This expansion is anticipated to enhance profitability [3][12]. Financial Summary - Revenue projections for 2025-2027 are 5.284 billion CNY, 6.3 billion CNY, and 7.659 billion CNY respectively, with net profits expected to be 503 million CNY, 635 million CNY, and 826 million CNY [2][12]. - Earnings per share (EPS) are projected to grow from 1.34 CNY in 2025 to 2.80 CNY by 2027, indicating a strong upward trend in profitability [2][12]. - The company’s gross margin is expected to improve from 28.2% in 2024 to 31.6% in 2027, reflecting enhanced operational efficiency [2][12].

| [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 7,474 | 9,937 | 12,918 | 15,500 | 18,376 | | 同比（%） | 34.93 | 32.95 | 30.01 | 19.99 | 18.55 | | 归母净利润（百万元） | 891.50 | 1,208.85 | 1,547.19 | 1,881.89 | 2,285.19 | | 同比（%） | 27.57 | 35.60 | 27.99 | 21.63 | 21.43 | | EPS-最新摊薄（元/股） | 1.47 | 1.99 | 2.55 | 3.10 | 3.77 | | P/E（现价&最新摊薄） | 39.73 | 29.30 | 22.89 | 18.82 | 15.50 | [Table_Tag] [Table_Summary] 投资要点 ◼ 风险提示：乘用车需求不及预期，海外工厂建设不及预期。 2025 年 04 月 ...

Investment Rating - The investment rating for the company is "Accumulate" [1] Core Views - The company has shown signs of recovery in gross margin, with new products and applications contributing positively to its performance [7] - The company is focusing on clean energy and energy-saving sectors, aiming to mitigate traditional market fluctuations and explore new growth points [7] Financial Performance Summary - For 2024, the company is expected to achieve total revenue of 1.476 billion yuan, a decrease of 10.87% year-on-year, while the net profit attributable to shareholders is projected to be 90.75 million yuan, an increase of 137.99% year-on-year [7] - In Q1 2025, the company is expected to generate revenue of 324 million yuan, down 4.6% year-on-year, with a net profit of 33.56 million yuan, up 3.7% year-on-year [7] - The gross margin for 2024 is projected to be 22.0%, remaining stable compared to the previous year, while Q1 2025 gross margin is expected to improve to 25.1% [7] - Operating cash flow has significantly improved, with net cash flow from operating activities for 2024 expected to be 224 million yuan, an increase of 2.22 million yuan year-on-year [7] Product and Market Development - The company has successfully expanded its new products and applications, with revenues from clean air materials, energy-saving materials, and dust-free air conditioning products showing varied performance [7] - The revenue from clean air materials is expected to decline by 11.5% year-on-year in Q1 2025, while revenues from PTFE membrane materials and AGM separators are expected to grow rapidly [7] Profitability Metrics - The company’s net profit margin for 2024 is projected to be 7.1%, an increase of 4.3 percentage points year-on-year, driven by reduced expenses and lower impairment losses [7] - The earnings per share (EPS) for 2025 is expected to be 0.12 yuan, with a price-to-earnings (P/E) ratio of 29.67 based on the latest diluted EPS [1][8]

证券研究报告·公司点评报告·油服工程 海油发展（600968） 2024 年年报&2025 年一季报点评：聚焦油气 领域核心技术，业绩稳健增长 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 49,308 | 52,517 | 55,537 | 58,460 | 61,638 | | 同比（%） | 3.19 | 6.51 | 5.75 | 5.26 | 5.44 | | 归母净利润（百万元） | 3,081 | 3,656 | 4,200 | 4,586 | 5,032 | | 同比（%） | 27.52 | 18.66 | 14.87 | 9.21 | 9.73 | | EPS-最新摊薄（元/股） | 0.30 | 0.36 | 0.41 | 0.45 | 0.50 | | P/E（现价&最新摊薄） | 13.30 | 11.20 | 9.75 | 8.93 | 8.14 | [Table_Tag] [Tab ...

公司报告 | 季报点评 世运电路（603920） 证券研究报告 Q1 归母同比增长 65.61%，汽车电子与新兴业务共驱 事件：公司 2025 年 4 月 16 日发布 2024 年度报告和 2025 年一季报，2024 年度实 现了营收 50.22 亿元，同比增长 11.13%，实现归母利润 6.75 亿元，同比增长 36.17%， 实现扣非归母净利润 6.56 亿元，同比增长 34.15%；2025Q1 实现营收 12.17 亿元， 同比增长 11.33%，实现归母利润 1.80 亿元，同比增长 65.61%。 点评：我们认为，公司业绩增长主要受益于以下原因：1）在特斯拉自动驾驶战略 的驱动下，公司持续发展且盈利能力提升，2025 年一季度毛利率 22.67%，同比上 升 2.19 个 pct。2）优质客户资源丰富，与国内客户多个合作项目落地，包括小鹏、 蔚来、极氪、理想等。3）未来展望：公司在特斯拉的新兴业务如人形机器人 Optimus 和 Dojo 超算项目中占据重要供应地位，长坡厚雪。 公司深耕 PCB 行业多年，深度绑定特斯拉，我们认为，是少数有意愿且能跟上特 斯拉前进步伐的 PCB 公司。在新能 ...

Investment Rating - The report assigns a "Buy" rating to the company, indicating a potential upside in the stock price [4][5]. Core Insights - The company has demonstrated strong revenue growth, with a 35% year-over-year increase in Q1 2025, driven by the domestic advancement in semiconductor equipment [5][8]. - The company is positioned as a leader in the domestic semiconductor etching equipment sector, enhancing its market share while expanding its product offerings [5]. - The valuation of the company is expected to increase due to the intensifying US-China technology disputes, with projected P/E ratios for 2025-2027 at 53x, 43x, and 34x respectively [5][8]. Summary by Sections Company Overview - The company operates in the mechanical equipment industry, with a current stock price of 187.35 CNY as of April 24, 2025, and a market capitalization of 116.74 billion CNY [2]. - Major shareholders include Shanghai Venture Capital Co., Ltd. with a 15.02% stake [2]. Recent Performance - In Q1 2025, the company achieved revenue of 2.17 billion CNY, reflecting a 35.4% year-over-year growth, and a net profit of 310 million CNY, up 25.7% year-over-year [8]. - The company’s gross margin for Q1 2025 was 41.5%, a decrease of 3.4 percentage points compared to the previous year [8]. Financial Projections - Revenue is projected to grow to 11.76 billion CNY in 2025, with a net profit forecast of 2.2 billion CNY, representing a 36% year-over-year increase [7][8]. - The company’s earnings per share (EPS) are expected to rise to 3.54 CNY in 2025, with further increases anticipated in subsequent years [7][8]. Market Dynamics - The demand for semiconductor equipment is expected to continue rising, particularly in advanced processes, as domestic manufacturers seek to overcome restrictions imposed by foreign entities [8]. - The report highlights that local equipment manufacturers will benefit from increased investments in advanced process technology to meet the growing needs of industries such as AI [8].

煤炭/煤炭开采 恒源煤电（600971.SH） 量价齐跌致业绩承压，关注煤电一体及高分红 2025 年 04 月 25 日 ——公司 2025 年一季报点评报告 （1）煤炭产销量方面：2025Q1 公司原煤产量 236.6 万吨，同比-7%，环比+1.7%； 2025Q1 公司商品煤产/销量为 175.4/160 万吨，同比-10%/-16.5%，环比 -0.1%/-15%，商品煤产销量同环比下降或主要系一季度国内煤炭下游需求疲弱影 响。（2）煤炭售价方面：2025Q1 公司吨煤售价为 691.8 元/吨，同比-32%，环比 -10.8%。（3）煤炭成本方面：2025Q1 公司吨煤成本为 561.3 元/吨，同比+0.03%， 环比+10.7%，一季度公司煤炭销量下滑或致公司吨煤成本提升。（4）煤炭毛利 方面：受一季度公司煤炭售价同环比下滑以及单吨成本同环比提升影响，公司吨 煤毛利同环比亦出现明显下滑，2025Q1 公司吨煤毛利 130.4 元/吨，同比-71.4%， 环比-51.4%；2025Q1 公司煤炭业务毛利率为 18.9%，同比-26pct，环比-15.8pct， 一季度煤炭毛利下滑拖累公司业绩。 ...

事件简评 盈利预测、估值与评级 我们调整公司 25~27 年营业收入分别为 27.42/32.69/39.09 亿元，归母净利润分别为 2.34/3.24/4.53 亿元，EPS 分别为 0.57/0.79/1.11 元 。 公司股票现价对应 PE 估值为 52.3/37.8/27.0 倍，维持"买入"评级。 风险提示 核心客户 IT 支出波动风险；下游行业及客户景气度恢复不及 预期的风险；华盛顿关税政策不确定；行业竞争加剧的风险。 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 11.00 15.00 19.00 23.00 27.00 31.00 35.00 39.00 240425 240725 241025 250125 人民币(元) 成交金额(百万元) 成交金额 赛意信息 沪深300 | 公司基本情况（人民币） | | | | | | | --- | --- | --- | --- | --- | --- | | 项目 | 2023 | 2024 | 2025E | 2026E | 2027E | | 营业收入(百万元) | 2 ...

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 纳微科技(688690) 唐爱金 医药首席分析师 执业编号：S1500523080002 邮 箱：tangaijin@cindasc.com 贺鑫 医药行业分析师 执业编号：S1500524120003 邮 箱：hexin1@cindasc.com [Table_ReportDate] 2025 年 04 月 25 日 [Table_S 事件：2025 ummar年y]4 月 24 日，公司发布 2024 年年度报告&2025 年第一季度报 告。2024 年公司实现营业收入 7.82 亿元，同比增长 33.33%；实现归母净 利润 0.83 亿元，同比增长 20.82%；实现扣非归母净利润 0.66 亿元，同比 增长 108.55%。2025 年 Q1 公司实现营业收入 1.89 亿元，同比增长 22.39%； 实现归母净利润 0.29 亿元，同比增长 72.98%；实现扣非归母净利润 0.25 亿元，同比增长 85.28%。 点评： 我们认为，公司核心业务色谱填料与层析介质已经逐步走出低谷， ...