Investment Rating - The report maintains an "Outperform the Market" rating for the company [4][13][16] Core Views - The company is experiencing strong growth in its gold jewelry products, with a profit increase of over 40% in the first quarter of 2025. The revenue for 2024 is projected at 6.518 billion yuan, a year-on-year increase of 10.48%, while the net profit is expected to be 194 million yuan, a decrease of 41.91% [1][5] - The company is focusing on enhancing its product design and store image, which has led to a 25.36% revenue growth in the first quarter of 2025, reaching 2.252 billion yuan, with a net profit increase of 44.38% to 189 million yuan [1][5] Revenue and Profit Forecast - The company forecasts revenues of 8.274 billion yuan in 2025, representing a 26.94% increase, and net profits of 464.39 million yuan, a 139.81% increase [3][14] - The revenue from traditional gold products is expected to reach 2.949 billion yuan in 2024, a year-on-year increase of 30.21%, while fashion jewelry revenue is projected to remain stable at 2.97 billion yuan [8][14] Financial Metrics - The gross margin for the first quarter of 2025 is reported at 22.93%, a decrease of 1.99 percentage points year-on-year, but an increase of 1 percentage point from the previous quarter [2][10] - The company has managed to optimize its overall expense ratio, with sales and management expense ratios at 8.76% and 1.3%, respectively, both showing year-on-year improvements [2][10] Store Expansion and Brand Strategy - The company plans to open 111 new stores in 2024 and is developing a new store concept to enhance its brand image, targeting younger consumers and emphasizing Eastern fashion [8][14]

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [8] Core Views - The company reported a steady growth in Q1 2025, with revenue of 859 million and a year-on-year increase of 6.56%. The net profit attributable to the parent company was 6.69 million, also up by 6.13% year-on-year [1] - The company is actively optimizing its mother and baby store formats, anticipating that changes in birth policies will release market demand. The number of newborns in China is projected to reach 9.54 million in 2024, an increase of 520,000 from the previous year, indicating a potential growth in the mother and baby market [3] - The company has opened new stores and closed some, ending Q1 2025 with a total of 472 stores and 25 signed stores awaiting opening [2] - The company is entering the IP retail market with the launch of a Gundam base and Bandai model stores, targeting younger consumer groups [4] - A new store format has been launched in Shanghai, focusing on a blend of accessibility and aesthetics, which is planned for nationwide rollout [5] - The company maintains its revenue forecasts for 2025-2027, expecting revenues of 38.12 billion, 42.56 billion, and 47.98 billion respectively, with net profits of 1.34 billion, 1.58 billion, and 1.90 billion, corresponding to P/E ratios of 22, 19, and 15 [5] Financial Summary - In Q1 2025, the company's revenue from store sales was 623 million, up 5.6% year-on-year, while e-commerce revenue was 179 million, up 13.5% year-on-year [1] - The gross profit margin for Q1 2025 was 24%, a decrease of 1.1 percentage points year-on-year, while the net profit margin remained stable at 0.78% [1] - The company expects a revenue growth rate of 9.95% in 2025, with a projected net profit growth rate of 25.98% [6][12]

Investment Rating - The investment rating for the company is "Outperform the Market" (maintained) [2][4][15] Core Views - The company reported a year-on-year decline in overall retail value of 11.6% for the first quarter of 2025, with a 10.4% decline in the Chinese market (excluding Hong Kong, Macau, and Taiwan) and a 20.7% decline in Hong Kong, Macau, and other markets. However, the decline in same-store sales has narrowed compared to the previous quarter [3][5] - The proportion of high-margin priced products has significantly increased, with the retail value of priced products in the Chinese market (excluding Hong Kong, Macau, and Taiwan) rising from 9.4% to 25.6% year-on-year, supporting the company's gross margin resilience [3][5] - The company continues to enhance store efficiency by closing 406 underperforming stores, with a total of 6,643 stores remaining at the end of the period. Additionally, five new image stores were opened in the Chinese market, achieving performance above the average of same-store sales [3][10] Summary by Sections Retail Performance - Overall retail value decreased by 11.6% year-on-year, with a 10.4% decline in the Chinese market (excluding Hong Kong, Macau, and Taiwan) and a 20.7% decline in Hong Kong, Macau, and other markets. Same-store sales in the Chinese market fell by 13.2%, a decrease of 2.9 percentage points compared to the previous quarter [3][5] Product Sales Structure - The share of high-margin priced products has increased, with the retail value of priced products in the Chinese market (excluding Hong Kong, Macau, and Taiwan) rising from 9.4% to 25.6% year-on-year. The sales of the signature CTF Fortune and CTF Palace series reached approximately HKD 4 billion each for the fiscal year 2025 [3][5] Store Management - The company closed 406 underperforming stores, including 397 from the main CTF brand, resulting in a total of 6,643 stores at the end of the period. The company also opened five new image stores in the Chinese market, which performed better than the average same-store sales in the initial months [3][10] Financial Forecast - The company maintains its profit forecast for the fiscal years 2025-2027 at HKD 52.51 billion, HKD 61.54 billion, and HKD 68.84 billion, respectively, with corresponding P/E ratios of 18.3, 15.6, and 14 times [4][15]

Investment Rating - The report maintains a "Buy" rating for the company with a target price not specified [7][6] Core Views - The company reported a revenue of 288 million in Q4 2024, a year-on-year increase of 6.3%, while the net profit attributable to the parent company was 20 million, down 33.9% year-on-year [1] - For the full year 2024, the company achieved a revenue of 1.203 billion, a 2.3% increase year-on-year, but the net profit attributable to the parent company decreased by 19.1% to 104 million [1] - The company is actively implementing a marketing strategy focused on core regions and a combination of online and offline channels, which has led to steady revenue growth despite a decline in profits due to goodwill impairment [1] Financial Performance - The company's gross margin for 2024 was 61.71%, a decrease of 1.36 percentage points, and the net profit margin was 8.62%, down 2.28 percentage points [1] - The revenue from optical glasses and fitting services was 806 million, up 1.78% year-on-year, with a gross margin of 70.2% [2] - The revenue from the complete glasses series was 178 million, an increase of 11.97%, with a gross margin of 46.8% [2] - The revenue from contact lenses decreased by 5.03% to 156 million, with a gross margin of 36.9% [2] Product Structure Optimization - The company has cultivated its own brands, owning 13 brands by the end of 2024, with self-branded lenses and frames accounting for 58.65% and 65.40% of total sales, respectively [3] - Sales of functional lenses and adult progressive lenses saw significant year-on-year growth, with increases of 33.87% and 7.28%, respectively [3] Store Expansion and Digital Transformation - By the end of 2024, the company had 557 stores, a net increase of 42, with 510 direct-operated stores [4] - The company is deepening partnerships with major supermarket chains and hospitals to enhance its retail presence in key urban areas [4] - Online sales totaled 190 million in 2024, a decrease of 7.83% year-on-year, but the company is focusing on increasing brand exposure through social media and live streaming [4] Embracing Smart Technology - The company is actively engaging in the smart eyewear market, collaborating with leading brands to enhance its service offerings [5] - The launch of the Thunder V3 AI shooting glasses is scheduled for January 7, 2025, with plans to upgrade retail stores to include smart eyewear displays [5] Profit Forecast Adjustments - The profit forecast has been adjusted, with expected net profits for 2025, 2026, and 2027 at 120 million, 140 million, and 160 million, respectively [11]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company is steadily advancing its global layout and emphasizes its IP channel's capacity to capture demand [5] - The company achieved significant revenue growth in 2024, with a total revenue of 16.994 billion RMB, representing a year-on-year increase of 22.8% [7] - The company completed its annual store opening target, with a total of 7,780 stores by the end of 2024, including 6,504 Miniso stores [7] - The overseas store expansion is notable, with 631 new stores opened abroad, accounting for 58% of total new openings [7] - The company's gross margin reached a historical high of 44.9% in 2024, up 3.7 percentage points year-on-year, driven by an increase in overseas direct sales [7] Financial Performance Summary - Revenue projections for the company are as follows: - 2023: 11,473.21 million RMB - 2024: 16,994.03 million RMB - 2025E: 20,851.52 million RMB - 2026E: 24,818.06 million RMB - 2027E: 29,259.03 million RMB - The expected year-on-year growth rates for revenue are 13.76% in 2023, 48.12% in 2024, and 22.70% in 2025 [6] - The adjusted net profit for 2025 is projected to be 3,123.30 million RMB, with a year-on-year growth rate of 19.3% [6] - The earnings per share (EPS) are expected to increase from 1.42 RMB in 2023 to 2.50 RMB in 2025 [6] Store Expansion and Product Strategy - The company has successfully launched new products under the WAKUKU brand, with a recent release selling out within two hours, indicating strong consumer interest [7] - The TOPTOY brand has also seen rapid overseas expansion, achieving a revenue of 984 million RMB in 2024, a year-on-year increase of 44.7% [7] - The company is focusing on adjusting its revenue structure and IP product mix to enhance gross margin performance [7]

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative return of over 20% within the next six months [8][20]. Core Views - The company is expected to achieve steady revenue growth in 2024, with a projected revenue of 3.5 billion yuan, representing a year-on-year increase of 4.06%. The net profit attributable to the parent company is forecasted to be 106.41 million yuan, up 1.61% year-on-year [1][6]. - The company is actively optimizing its mother and baby store formats and is expected to benefit from changes in fertility policies, which may release market demand [3]. - The company is entering the IP retail market with the establishment of the first Gundam base in Jiangsu, targeting younger consumer groups and creating new growth points [4]. Financial Performance - In Q4 2024, the company reported revenue of 999 million yuan, a year-on-year increase of 9.69%, and a net profit of 58.52 million yuan, up 1.26% year-on-year [1]. - For the full year of 2024, the company’s gross margin was 26.9%, down 1.5 percentage points year-on-year, primarily due to an increase in the revenue share of lower-margin milk powder products [1]. - The company plans to distribute a cash dividend of 2.53 yuan per 10 shares, resulting in a total dividend payout ratio of 47% for 2024 [1]. Store and Operational Metrics - As of the end of 2024, the company had a total of 475 stores, with a net increase of 6 stores year-on-year. The overall sales efficiency was 11,200 yuan per square meter per year, a decrease of 0.68% year-on-year [2]. - The sales growth rate in the South China region was particularly strong, at 11.74% [3]. Revenue Projections - The company’s revenue projections for 2025-2027 are 38.12 billion yuan, 42.56 billion yuan, and 47.98 billion yuan, respectively, with corresponding net profits of 1.34 billion yuan, 1.58 billion yuan, and 1.90 billion yuan [5][6].

Investment Rating - The report maintains a "Buy" rating for MINISO [4][6] Core Views - MINISO achieved a revenue of 16.994 billion yuan in 2024, representing a year-on-year growth of 22.8%, with an adjusted net profit of 2.721 billion yuan, up 15.4% year-on-year [1] - The company plans to pay a cash dividend of 101 million USD, which is approximately 50% of the adjusted net profit for the six months ending December 31, 2024 [1] - The domestic store expansion is steady, with a net increase of 136 stores in Q4 2024, bringing the total to 4,386 stores, an increase of 460 stores year-on-year [1] - The overseas market continues to grow primarily through direct stores, with a total of 3,118 overseas stores by Q4 2024, an increase of 631 stores year-on-year [2] Summary by Sections Domestic Performance - In Q4 2024, domestic MINISO achieved a revenue of 2.297 billion yuan, a year-on-year increase of 6.5% [1] - Same-store sales faced pressure, with a year-on-year decline of 4.62% in Q4 [1] Overseas Performance - Overseas revenue reached 2.132 billion yuan in Q4 2024, a year-on-year increase of 42.7% [2] - Direct store and partner store growth rates were 65.5% and 17.4%, respectively [2] Profitability and Costs - The gross margin reached a historical high of 47% in Q4 2024, up 3.9 percentage points year-on-year [3] - Selling, administrative, and financial expense ratios increased to 21.24%, 5.87%, and 0.34%, respectively, due to accelerated direct store expansion [3] Financial Projections - Revenue projections for 2025-2027 are 20.905 billion, 24.628 billion, and 28.244 billion yuan, respectively, with corresponding net profits of 3.057 billion, 3.747 billion, and 4.411 billion yuan [4][5] - The estimated P/E ratios for 2025-2027 are 13.8, 11.3, and 9.6 times, respectively [4][5]

Investment Rating - The report maintains a "Buy" rating for MINISO, reflecting confidence in its growth potential and market position [4][6]. Core Insights - MINISO achieved a revenue of 16.994 billion yuan in 2024, representing a year-on-year growth of 22.8%, with an adjusted net profit of 2.721 billion yuan, up 15.4% year-on-year [1]. - The company plans to pay a cash dividend of 101 million USD, which is approximately 50% of the adjusted net profit for the six months ending December 31, 2024 [1]. - Domestic store expansion continues, with a net increase of 136 stores in Q4 2024, bringing the total to 4,386 stores, although same-store sales showed a decline of 4.62% in Q4 [1]. - Internationally, MINISO's overseas revenue grew by 42.7% year-on-year in Q4 2024, driven by a net increase of 182 stores, with a total of 3,118 overseas stores [2]. Summary by Sections Domestic Performance - In Q4 2024, MINISO's domestic revenue reached 2.297 billion yuan, a 6.5% increase year-on-year, supported by steady store expansion and online sales growth [1]. - The company anticipates stable store openings in 2025, with revenue growth expected from both online business and same-store sales [1]. International Performance - The overseas segment saw a significant revenue increase, with Q4 2024 revenue at 2.132 billion yuan, marking a 42.7% year-on-year growth [2]. - The company operates 3,118 overseas stores, with a focus on direct sales, which showed a growth rate of 65.5% [2]. Financial Metrics - The gross margin reached a record high of 47% in Q4 2024, an increase of 3.9 percentage points year-on-year [3]. - The report projects revenues of 20.905 billion yuan, 24.628 billion yuan, and 28.244 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 3.057 billion yuan, 3.747 billion yuan, and 4.411 billion yuan [4][5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company has deepened its IP strategy and accelerated globalization, achieving a record high gross margin [1] - In 2024, the company achieved revenue of 16.99 billion yuan, a year-on-year increase of 22.8%, with adjusted net profit of 2.72 billion yuan, up 15.4% [5] - The company expects to maintain strong performance in the second half of 2025, driven by its IP strategy and expansion of overseas direct stores [5] Financial Summary - Revenue projections for 2025, 2026, and 2027 are 20.95 billion yuan, 25.51 billion yuan, and 30.97 billion yuan respectively, with year-on-year growth rates of 23.3%, 21.7%, and 21.4% [5] - Net profit projections for the same years are 3.05 billion yuan, 3.72 billion yuan, and 4.57 billion yuan, with year-on-year growth rates of 16.5%, 22.1%, and 22.7% [5] - The gross margin is expected to improve from 44.9% in 2024 to 50.6% in 2027 [5] Market Performance - The company has optimized its store layout and enhanced IP penetration in China, with revenue from the mainland reaching 9.33 billion yuan, a 10.9% increase [5] - The overseas revenue reached 6.68 billion yuan, a 41.9% increase, with a significant increase in the number of direct stores [5] - The company is focusing on enhancing its online sales and expanding its product categories to drive growth [5]