Core Viewpoint - The trade dispute between the Trump administration and the European Union (EU) is escalating into a significant international economic confrontation, with the intensity surpassing expectations [1] Group 1: U.S. Tariff Policies - The Trump administration issued a stern ultimatum to the EU, threatening a 15% tariff on EU goods starting August 1 if an agreeable tariff deal was not reached [3] - Previous tariffs included a 50% tariff on EU steel and aluminum products, a 25% tariff on automobiles, and a 10% base tariff on nearly all other EU goods [3] - U.S. negotiators aimed to set a minimum tariff threshold of 15% to 20%, significantly higher than the previously agreed 10% [3] Group 2: Germany's Response - Germany, as the EU's economic engine, reacted strongly to U.S. tariff pressures, initially favoring negotiation but shifting to a hardline stance after U.S. demands escalated [5] - German officials indicated that if the U.S. continued to undermine Germany's core interests, a complete economic decoupling might be considered [5] - The German economy, heavily reliant on exports to the U.S., has already seen a notable decline in exports, with a 7.7% decrease reported in May 2025, marking a three-year low [5][15] Group 3: Economic Implications - The ongoing trade friction is exacerbating Germany's economic challenges, with forecasts predicting two consecutive years of negative growth [7] - Research indicates that a potential 30% punitive tariff could significantly impact Germany's economic performance, potentially lowering growth rates by 0.5% to 0.6% [7] - The German government is preparing substantial countermeasures, including retaliatory tariffs and taxes on U.S. tech giants [9] Group 4: EU's Collective Stance - The EU is considering activating a coercive mechanism to impose trade and investment restrictions on the U.S. if negotiations fail [10] - The EU is prepared to retaliate against U.S. goods valued at nearly €100 billion if high tariffs are implemented [12] - The shift in Germany's position is reshaping the EU's internal dynamics, moving towards a more unified and assertive response against U.S. pressures [10] Group 5: Negotiation Dynamics - Despite the hardening stance, the door for negotiations remains open, with U.S. officials expressing optimism about reaching an agreement [14] - The EU's current strategy combines both conciliatory and confrontational approaches, aiming for a balanced resolution while preparing for potential backlash [14]

Group 1 - The global tariff war initiated by the Trump administration has significantly impacted the economic landscape, affecting both developed and developing countries, leading to widespread negotiations with the U.S. [1] - The U.S. announced a 30% punitive tariff on EU imports, marking the third round of tariff escalations, following previous tariffs of 50% on steel and aluminum and 25% on automobiles and parts [3] - Germany's industrial output fell by 3.6% year-on-year, with a 2.1% decrease in employment in the industrial sector, equating to 114,000 jobs lost, indicating a deteriorating industrial environment [6] Group 2 - German officials have expressed strong opposition to U.S. trade policies, with the Vice Chancellor stating that the EU will take reciprocal measures to protect European jobs and businesses if negotiations fail [8] - The EU is considering implementing a "tool against economic coercion," allowing it to impose trade and investment restrictions on countries that engage in economic coercion [8] - The EU's new digital regulations will significantly impact U.S. tech giants, enforcing strict limitations on monopolistic practices and aiming to create a fair competitive environment for smaller businesses [12] Group 3 - The ongoing trade tensions are expected to lead to negative economic growth for Germany in 2023-2024, with forecasts for 2025 being adjusted to zero growth due to U.S. trade policies [15] - Germany's response strategy has shifted to a combination of hard and soft measures, maintaining a strong stance in emerging areas like digital taxes while leaving room for negotiation in traditional trade [18] - The EU is actively pursuing trade agreements with other markets, such as the Southern Common Market and India, to reduce reliance on the U.S., indicating a potential reshaping of global trade dynamics [21]

Group 1: Tariff Impact on Switzerland - The U.S. has imposed a 39% tariff on Swiss goods, the highest among developed countries, leading to significant shock and confusion in Switzerland [1][3] - The trade deficit between the U.S. and Switzerland exceeded $38 billion last year and approached $48 billion in the first half of this year, prompting U.S. dissatisfaction with Switzerland's trade balance [3] - Swiss exports to the U.S. are heavily reliant on gold, which accounted for two-thirds of exports recently, alongside strong performances in pharmaceuticals, precision machinery, watches, chocolate, and cheese [3] Group 2: Economic Consequences - Economists estimate that the U.S. tariffs could result in the loss of 7,500 to 15,000 jobs in Switzerland and potentially decrease the country's GDP by up to 1% [6] - The high tariffs, combined with the strong Swiss franc, are expected to severely impact Swiss exporters, particularly in the machinery and electrical engineering sectors [7] Group 3: Industry Responses - Swiss companies are preparing for the tariff impact by increasing exports to the U.S. before the tariffs take full effect, but the long-term effects will become apparent as inventories deplete [9] - The luxury watch industry may see prices rise by 65% in the U.S. due to tariffs, while chocolate prices could increase by nearly 55%, risking market share loss [9] Group 4: Negotiation Challenges - Swiss authorities are in ongoing discussions with the U.S. to lower tariffs, but the negotiation leverage appears limited due to Switzerland's already high level of trade liberalization with the U.S. [10] - The potential for Swiss companies to relocate production to Germany is being considered, but this process is complex and time-consuming [10] Group 5: Broader Trade Dynamics - The current trade negotiations between Switzerland and the U.S. are characterized by pressure and threats rather than traditional cooperative discussions, complicating the resolution process [11]

Investment Rating - Maintain BUY with a target price of HK$58.78, reflecting a potential upside of 61.3% from the current price of HK$36.65 [3][12]. Core Insights - The company is expected to achieve revenue growth of 10-15% YoY in 2025, driven by multiple growth drivers across various segments including optics, precision mechanics, electromagnetic drive, and automotive acoustics [1][9]. - Key growth drivers for 2025 include upgrades in optics specifications, increased adoption of VC in high-end models, expansion in automotive acoustics, and advancements in MEMS microphones for AI smartphones [9]. - The company has a solid product roadmap and is expanding into strategic markets such as robotics and AI glasses, with plans to acquire a stake in a Chinese automotive microphone module company to enhance its offerings [9]. Revenue and Earnings Forecast - Revenue is projected to grow from RMB 20,419 million in FY23 to RMB 32,566 million in FY25, representing a YoY growth of 19.2% [2][11]. - Net profit is expected to increase significantly from RMB 740.4 million in FY23 to RMB 2,488.6 million in FY25, with a YoY growth of 38.5% [2][11]. - The company’s EPS is forecasted to rise from RMB 0.63 in FY23 to RMB 2.12 in FY25, indicating a growth of 38.5% [2][11]. Segment Performance - The revenue breakdown indicates that acoustics will contribute RMB 9,466 million in FY25, while optics is expected to generate RMB 5,672 million [10]. - The gross profit margin is anticipated to improve from 16.9% in FY23 to 23.1% in FY25, reflecting operational efficiency and product mix enhancement [11][18]. Valuation Metrics - The stock is currently trading at a P/E ratio of 15.8x for FY25, which is attractive compared to the expected EPS growth of 39% [12][18]. - The target price is based on a sum-of-the-parts (SOTP) valuation methodology, assigning different P/E multiples to various business segments [12][13].

本报告依据中国资产评估准则编制 南京化纤股份有限公司拟以重大资产置换、 发行股份及支付现金方式购买资产涉及的 南京工艺装备制造股份有限公司 股东全部权益评估项目 资产评估报告 苏华评报字2025第107号 （共1册，第1册） 江苏华信资产评估有限公司 二○二五年四月二十八日 一、委托人、被评估单位和资产评估委托合同约定的其他资产评估报告使用人概 江苏华信资产评估有限公 司 I 资产评估报告附件 江苏华信资产评估有限公司 II 南京工艺装备制造股份有限公司股东全部权益评估项目资产评估报告·声明 声明 一、本资产评估报告依据财政部发布的资产评估基本准则和中国资产评估协 会发布的资产评估执业准则和职业道德准则编制。 二、委托人或者其他资产评估报告使用人应当按照法律、行政法规规定及本 资产评估报告载明的使用范围使用资产评估报告；委托人或者其他资产评估报告 使用人违反前述规定使用资产评估报告的，本资产评估机构及资产评估师不承担 责任。 四、评估对象涉及的资产、负债清单被评估单位申报并经其采用签名、盖章 或法律允许的其他方式确认；被评估单位和其他相关当事人依法对其提供资料的 真实性、完整性、合法性负责。 五、本资产评估机 ...