Investment Rating - The report maintains a "Buy" rating for the company [6] Core Insights - The company has shown significant revenue growth driven by its proprietary brand, with a projected revenue increase of 26% in 2025 [6] - The company's self-owned brand revenue has increased by 50% year-on-year in the first half of 2025, with high-end product revenue share rising significantly [6] - The company is expected to continue its rapid growth in proprietary brand revenue over the next three years, supported by product upgrades and an increasing share of high-end products [6] Financial Data and Profit Forecast - Total revenue for 2025 is estimated at 6,624 million, with a year-on-year growth rate of 26.3% [5] - The net profit attributable to the parent company is projected to be 789 million in 2025, reflecting a year-on-year growth of 26.4% [5] - The gross margin is expected to improve to 44.3% in 2025, up from 42.8% in the first half of 2025 [5] - The company’s return on equity (ROE) is forecasted to reach 16.4% in 2025 [5] - The price-to-earnings (PE) ratio is projected to be 49x for 2025 [6]

Core Insights - The company achieved a revenue of 3.221 billion yuan in H1 2025, representing a year-on-year increase of 32.72%, and a net profit attributable to shareholders of 378 million yuan, up 22.55% year-on-year [1] - In Q2 2025, the company reported a revenue of 1.741 billion yuan, a year-on-year growth of 30.99%, and a net profit of 174 million yuan, increasing by 8.54% year-on-year [1] - The company's proprietary brands and online channels continue to show strong growth, with staple food and snacks achieving revenues of 1.88 billion yuan and 1.29 billion yuan respectively in H1 2025, reflecting increases of 57% and 8% year-on-year [1] Revenue and Profitability - The company's e-commerce direct sales revenue reached 1.21 billion yuan in H1 2025, a year-on-year increase of 39.72%, accounting for 37.7% of total revenue; direct sales from Alibaba and Douyin platforms amounted to 880 million yuan, up 45.9% year-on-year [1] - The gross margin improved in Q2 2025, reaching 43.8%, an increase of 1.0 percentage points year-on-year and 2.3 percentage points quarter-on-quarter, primarily due to the rising proportion of proprietary brands, especially mid-to-high-end brands [1] Cost Structure and Strategic Initiatives - In Q2 2025, the sales, management, and financial expense ratios increased by 3.5, -0.4, and +0.5 percentage points year-on-year respectively, with sales expenses mainly related to brand promotion [2] - The company continues to innovate and lead the industry, with the launch of new high-end products and the completion of the 2.0 upgrade for the Freycat brand [2] - The company has implemented a second phase of its equity incentive plan, which is expected to enhance team motivation and support long-term growth [2] Profit Forecast - The profit forecast has been slightly adjusted due to the impact of incentive expenses, with expected net profits attributable to shareholders for 2025-2027 projected at 750 million, 980 million, and 1.23 billion yuan respectively, corresponding to PE ratios of 54, 41, and 33 times [2]

证券研究报告·公司点评报告·饲料 乖宝宠物（301498） 2025 年中报点评：业绩符合预期，自有品牌 再加速 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 4,327 | 5,245 | 6,579 | 8,067 | 9,794 | | 同比（%） | 27.36 | 21.22 | 25.43 | 22.62 | 21.41 | | 归母净利润（百万元） | 428.84 | 624.72 | 750.09 | 981.41 | 1,230.74 | | 同比（%） | 60.68 | 45.68 | 20.07 | 30.84 | 25.41 | | EPS-最新摊薄（元/股） | 1.07 | 1.56 | 1.88 | 2.45 | 3.08 | | P/E（现价&最新摊薄） | 94.54 | 64.90 | 54.05 | 41.31 | 32.94 | [Table_Tag] [Table_ ...

Market Overview - The feed sector increased by 1.07% on August 26, with Aonong Biological leading the gains [1] - The Shanghai Composite Index closed at 3868.38, down 0.39%, while the Shenzhen Component Index closed at 12473.17, up 0.26% [1] Individual Stock Performance - Aonong Biological (603363) closed at 4.15, up 10.08%, with a trading volume of 785,000 shares and a turnover of 318 million yuan [1] - Tianma Technology (603668) closed at 14.86, up 8.15%, with a trading volume of 411,700 shares and a turnover of 607 million yuan [1] - Bangji Technology (603151) closed at 27.04, up 5.42%, with a trading volume of 72,200 shares and a turnover of 26.8 million yuan [1] - Tiankang Biological (002100) closed at 6.97, up 5.29%, with a trading volume of 1,027,400 shares and a turnover of 706 million yuan [1] - Petty Holdings (300673) closed at 17.80, up 2.06%, with a trading volume of 140,200 shares and a turnover of 249 million yuan [1] Capital Flow Analysis - The feed sector saw a net inflow of 102 million yuan from main funds, while retail investors experienced a net outflow of approximately 95.23 million yuan [2] - Aonong Biological had a main fund net outflow of 94.44 million yuan, with retail investors also showing a net outflow of 45.43 million yuan [3] - Tianma Technology experienced a main fund net inflow of 61.12 million yuan, while retail investors had a net outflow of 28.96 million yuan [3]

华福证券 乖宝宠物（301498.SZ） 25H1 业绩点评：自主品牌持续景气高增 ➢ 公司发布 2025 年半年度报告。2025H1 年公司实现营业总收入 32.21 亿元，同比+32.72%，归母净利润 3.78 亿元，同比+22.55%，扣非归母净利 润 3.67 亿元，同比+26.46%。单季度来看，25Q2 实现营业总收入 17.41 亿 元，同比+30.99%，归母净利润 1.74 亿元，同比+8.54%，扣非归母净利润 1.69 亿元，同比+10.43%。利润分配：向全体股东每 10 股派发现金红利 2.5 元（含税），送红股 0 股（含税），不以公积金转增股本。 ➢ 自有品牌表现持续靓丽，直销渠道占比明显提升。分业务来看，自有 品牌：麦富迪品牌：精准锁定年轻消费群体并布局高端犬猫粮市场，屡登 电商销售榜首；高端副品牌霸弗天然粮迅速崛起，24 年双十一期间全网销 售额同比增长 150%；弗列加特品牌：以"鲜肉精准营养"的创新研发技术 成果为核心，满足细分喂养场景需求，成功推出了"大红桶冻干"、"高机 能烘焙粮"两大明星系列。久谦数据显示 25H1 线上猫狗食品麦富迪品牌销 售额+26%，弗列加特 ...

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the overall sentiment appears positive based on the growth metrics and brand performance. Core Insights - The company achieved a revenue of 3.221 billion yuan in H1 2025, representing a year-on-year increase of 32.7%, with a net profit of 378 million yuan, up 22.5% year-on-year [1][2] - The company's self-owned brands are driving significant growth, with sales through third-party platforms exceeding 1.2 billion yuan, a growth rate of approximately 40% [2] - The main product categories, staple food and snacks, generated revenues of 1.883 billion yuan and 1.294 billion yuan respectively, with year-on-year growth rates of 57.1% and 8.3% [2] - The gross margin for staple food products is 46.2%, an increase of 1.5 percentage points year-on-year, while snack products have a gross margin of 37.5%, a decrease of 1.7 percentage points [2] - The company is leveraging a data empowerment system to enhance product advantages, including a digital life database for pets and collaboration with Nanjing Agricultural University for recipe research [3] - The company is expanding its overseas OEM business, with a new factory in Thailand expected to double production capacity [3] Financial Performance Summary - In H1 2025, the company achieved a gross margin of 42.8%, an increase of 0.7 percentage points year-on-year [4] - The operating cash flow for H1 2025 was 350 million yuan, indicating strong cash generation capabilities [4] - The company forecasts net profits of 740 million yuan, 1.051 billion yuan, and 1.343 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 52.4X, 36.9X, and 28.9X [4][6]

Core Insights - The company reported a revenue of 3.221 billion yuan for the first half of 2025, representing a year-on-year growth of 32.72%, with a net profit attributable to shareholders of 378 million yuan, up 22.55% year-on-year [1][2] Group 1: Financial Performance - In Q2 2025, the company achieved a revenue of 1.741 billion yuan, a year-on-year increase of 30.99%, with a net profit of 174 million yuan, growing 8.54% year-on-year [1] - The main grain category generated 1.883 billion yuan in revenue during the first half of 2025, up 57.09% year-on-year, accounting for 58.69% of total revenue [2] - The company's gross margin and net margin for the first half of 2025 were 42.78% and 11.75%, respectively, with a slight increase in gross margin of 0.73 percentage points year-on-year [2] Group 2: Business Strategy and Market Position - The company has successfully implemented a high-end brand strategy, with significant sales growth for its premium sub-brands, including a 150% increase for the Ba Fu natural grain brand during the 2024 Double 11 shopping festival [3] - The company has established a pet nutrition research center to support the development of prescription and functional pet food, enhancing its competitive edge in the market [3] - The company's market share for the Mifudi brand increased from 2.4% in 2015 to 6.2% in 2024, making it the leading domestic brand in the pet food sector [3] Group 3: Future Outlook - The company is expected to benefit from the ongoing growth of the domestic pet economy, with projected net profits of 760 million yuan, 960 million yuan, and 1.28 billion yuan for 2025, 2026, and 2027, respectively [4] - The company maintains a "buy" rating, indicating confidence in its ability to expand market share and solidify its leading position in the industry [4]

Core Insights - The company reported strong growth in both revenue and net profit for the first half of 2025, with revenue reaching 3.221 billion yuan, a year-on-year increase of 32.72%, and net profit of 378 million yuan, up 22.55% [1] - The company's cash flow from operating activities significantly improved, amounting to 350 million yuan, reflecting a substantial increase of 42.97% year-on-year [1] - The domestic self-owned brand business emerged as the core growth driver, with the main brand "Mai Fudi" leading the industry and high-end sub-brands like "Ba Fu Natural Grain" rapidly gaining traction [1] Business Performance - The ultra-high-end brand "Fu Lie Ge Te" performed well by utilizing "fresh meat precise nutrition" technology to meet specific feeding scenario demands [1] - The newly launched ultra-high-end dog food "Wang Zhen Chun" fills a gap in the domestic market for this product category, showcasing the company's multi-brand strategy to cover different consumer segments [1] - The company maintains stable partnerships with international firms like Walmart and P&G through OEM/ODM models, exporting products to North America, Europe, Japan, and South Korea [1] R&D and Supply Chain - R&D investment reached 48.635 million yuan, marking a year-on-year increase of 27.06%, with 341 domestic patents granted [2] - The company has established R&D centers in Liaocheng, Shanghai, and Thailand, focusing on collaborative innovation in pet nutrition and high-end product development [2] - On the production side, the company has introduced advanced international equipment and created smart flexible production lines, leveraging regional advantages and global procurement strategies for efficient cost control [2] Profit Distribution and Future Outlook - The company plans to distribute a cash dividend of 2.5 yuan per 10 shares (tax included) to all shareholders, demonstrating its commitment to long-term shareholder returns [3] - Looking ahead, the company aims to deepen its "self-owned brand + globalization" strategy, increasing investments in R&D and distribution channels to address market competition and trade environment changes, thereby promoting high-quality development in the pet food sector [3]

Investment Rating - The report maintains a "Buy" rating for the company [4][6] Core Views - The company has demonstrated strong growth in its domestic self-owned brand business, achieving a revenue of 3.221 billion yuan in the first half of 2025, a year-on-year increase of 32.72%, with a net profit of 378 million yuan, up 22.55% year-on-year [1][2] - The high-end brand strategy has shown significant results, with notable sales growth in premium sub-brands during major shopping events [3] - The company is expected to continue benefiting from the ongoing pet economy boom, with projected net profits of 760 million yuan, 960 million yuan, and 1.28 billion yuan for 2025, 2026, and 2027 respectively [4] Summary by Sections Financial Performance - In the first half of 2025, the main grain category generated 1.883 billion yuan, a 57.09% increase year-on-year, accounting for 58.69% of total revenue [2] - The direct sales channel saw a revenue increase of 39.72%, with third-party platforms contributing 1.21 billion yuan [2] - The company's gross margin and net margin were 42.78% and 11.75% respectively, with a slight year-on-year increase in gross margin [2] Brand Strategy - The company is accelerating its high-end branding efforts, with significant sales growth in its premium pet food lines during major shopping events [3] - The introduction of ultra-premium dog food brands has filled a gap in the domestic market, supported by a robust research and development framework [3] Market Outlook - The company is expected to maintain its leading position in the pet food industry, with a projected market share increase from 2.4% in 2015 to 6.2% in 2024 for its flagship brand [3] - The forecasted revenue growth rates for 2025 to 2027 are 21.8%, 18.9%, and 17.4% respectively, indicating a strong growth trajectory [5]

"斥资数千元给宠物拍写真""开出过万月薪聘请宠物保姆"……这些现象背后，是国内宠物经济的飞速崛 起。 《2025年中国宠物行业白皮书》（下称"行业白皮书"）显示，2024年我国城镇（犬猫）消费市场规模已 经突破3000亿。 作为宠物经济中最大的细分领域，宠物食品赛道已经跑出多家上市公司，伊利、贝因美、三只松鼠等跨 界玩家也争相入局。一场"群雄逐鹿"的市场争夺战正在打响。 不过，国内宠物食品高端市场的话语权，仍然掌握在玛氏、雀巢等外资品牌手中。 随着年轻消费群体更关注宠物食品的营养配比、配料组成和功能性，也推动新品牌和新品的不断涌现。 据行业媒体宠经说不完全统计，截至2025年上半年，已有超70家新品牌发布了100余款宠物主粮新品， 价格自19.9元-300元不等，覆盖不同消费层级的客群。 千亿赛道快速崛起 根据央视财经报道，2024年我国宠物食品市场规模达1668亿元，同比增长7.54%，预计2025年将突破 1755亿元。 而这一蓝海市场的核心消费力量，是占养宠人群近7成的90后、00后年轻群体。《行业白皮书》显示， 2024年，90后以41.2%的占比稳居养宠主力军；00后占比为25.6%，较2023年上 ...