Investment Rating - The investment rating for the company is "Buy" with a previous rating of "Buy" as well [1] Core Views - The company is expected to achieve a significant profit increase in 2025, with net profit projected to grow by 30.00% to 62.50% year-on-year, and non-recurring net profit expected to increase by 6.46% to 54.52% [3][8] - The company is leveraging technology to drive business growth, with a focus on smart technology to enhance operational efficiency across various business segments [8] Summary by Relevant Sections Financial Performance - The company forecasts a main revenue of RMB 14,852 million for 2025, representing a growth rate of 26.0% [7] - The expected EBITDA for 2025 is RMB 485 million, with a significant increase in net profit to RMB 280 million, reflecting a growth rate of 36.2% [7] - The diluted earnings per share (EPS) for 2025 is projected at RMB 1.42, with a corresponding price-to-earnings (P/E) ratio of 21.6 times [5][7] Business Strategy - The company is building a comprehensive talent supply chain solution through its "He Wa" platform, which is expected to show continued growth in various business metrics [8] - The company has developed industry-leading algorithms and data foundations, along with AI tools and products, to enhance efficiency [8] Market Position - The company has a total market capitalization of approximately RMB 6,047.86 million and a three-month average trading volume of RMB 172.73 million [3] - The major shareholder, Huolguosikangda Venture Capital Co., Ltd., holds a 29.42% stake in the company [3]

金融工程 | 证券研究报告 — 周报 2026 年 1 月 30 日 中银量化多策略行业轮动 周报 – 20260129 当前（2026 年 1 月 29 日）中银多策略行业配置系统仓位：基础化工 （22.3%）、通信（14.0%）、建材（11.0%）、煤炭（10.0%）、计算机 （4.3%）、电子（4.3%）、医药（4.1%）、非银行金融（4.0%）、钢铁 （3.9%）、有色金属（3.6%）、电力设备及新能源（3.6%）、综合 （3.6%）、石油石化（3.2%）、建筑（2.9%）、家电（2.7%）、银行 （2.6%）。 相关研究报告 《中银证券量化行业轮动系列（七）：如何把 握市场"未证伪情绪"构建行业动量策略》 20220917 《中银证券量化行业轮动系列（八）："估值泡 沫保护"的高景气行业轮动策略》20221018 《中银证券宏观基本面行业轮动新框架：对传 统自上而下资产配置困境的破局》20230518 《中银证券量化行业轮动系列（九）：长期反 转-中期动量-低拥挤"行业轮动策略》20240914 《中银证券量化行业轮动系列（十）：如何基 于资金流构建行业轮动策略？》20250326 《中银证券量化行 ...

Investment Rating - The investment rating for the company is "Buy" with a market price of RMB 57.60 and a sector rating of "Outperform" [1] Core Views - The report highlights that the company is expected to achieve robust profit growth in 2025, driven by the ongoing AI infrastructure boom, and maintains a "Buy" rating [4][7] - The company is projected to benefit from the sustained growth in global AI infrastructure, with its cloud computing and telecommunications businesses expected to continue thriving [4] Financial Projections - The company is estimated to achieve revenues of RMB 909.81 billion, RMB 1,549.51 billion, and RMB 2,164.04 billion for the years 2025, 2026, and 2027 respectively, with corresponding net profits of RMB 35.38 billion, RMB 64.46 billion, and RMB 85.60 billion [4][6] - The projected growth rates for revenue are 49.4% in 2025, 70.3% in 2026, and 39.7% in 2027 [6][11] - The adjusted earnings per share (EPS) for 2025, 2026, and 2027 are expected to be RMB 1.78, RMB 3.25, and RMB 4.31 respectively, reflecting significant growth [6][11] Performance Highlights - The company anticipates a net profit of RMB 126-132 billion for Q4 2025, representing a year-on-year increase of 56%-63% [7] - The cloud services segment is expected to see a revenue increase of over 1.8 times in 2025, with AI server revenues projected to grow more than threefold [7] - The company’s high-speed switch business is also expected to experience substantial growth, with a projected revenue increase of 13 times for 800G and above switches in 2025 [7] Valuation Metrics - The price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are projected to be 32.3, 17.7, and 13.4 respectively [4][6] - The price-to-book (P/B) ratios for the same years are expected to be 6.8, 5.8, and 4.7 [6][12] - The company is also projected to maintain a healthy dividend yield, with expected dividends of RMB 1.0, RMB 1.7, and RMB 2.0 for 2025, 2026, and 2027 respectively [6][12]

Investment Rating - The investment rating for the company is "Buy" with a previous rating of "Buy" as well [1] Core Views - The report highlights that the company is expected to achieve steady growth in net profit for 2025, driven by a sustained AI infrastructure boom, maintaining the "Buy" rating [4][7] - The company's cloud computing and communication equipment businesses are anticipated to benefit from the ongoing global AI infrastructure growth, leading to accelerated earnings release [4] Financial Summary - The company is projected to achieve revenues of RMB 909.81 billion, RMB 1,549.51 billion, and RMB 2,164.04 billion for the years 2025, 2026, and 2027 respectively, with corresponding net profits of RMB 35.38 billion, RMB 64.46 billion, and RMB 85.60 billion [4][6] - The expected growth rates for revenue are 49.4% in 2025, 70.3% in 2026, and 39.7% in 2027 [6] - The adjusted earnings per share (EPS) for 2025, 2026, and 2027 are projected to be RMB 1.78, RMB 3.25, and RMB 4.31 respectively, with significant growth rates of 52.4%, 82.2%, and 32.8% [6][11] - The price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are expected to be 32.3, 17.7, and 13.4 respectively [4][12] Performance Highlights - The company anticipates a net profit of RMB 126-132 billion for Q4 2025, representing a year-on-year growth of 56%-63% [7] - The cloud service provider's server revenue is expected to grow over 1.8 times year-on-year in 2025, with AI server revenue increasing by over 3 times [7] - The company’s high-speed switch business is projected to see a revenue increase of 13 times year-on-year for 2025 [7]

Core Insights - Moltbot has high commercial potential and is expected to catalyze investment opportunities in the AI agent industry chain [1][4] - The core design of Moltbot transforms personal AI assistants from passive tools into proactive, convenient, and privatized "digital partners" [2][3] - Major model vendors like Tencent and Alibaba are accelerating their integration with Moltbot, indicating its significant ecological value [4] Investment Opportunities - Moltbot is anticipated to drive growth in the AI agent industry chain, focusing on key segments such as AI agents, cloud services, computing power, storage, and major model vendors [5] - The use of Moltbot will lead to increased API calls to large models, generating revenue growth for model vendors [5] - Cloud service providers will benefit from the demand for infrastructure support required for the increased usage of large model APIs [5] Market Performance - The report includes a stock pool focusing on AI agents, cloud services, and storage, highlighting companies with significant price changes and P/E ratios [6][7] - Specific companies such as 彩讯股份 (23.90% increase), 浙文互联 (76.21% increase), and 值得买 (64.74% increase) are noted for their performance since 2026 [6]

证券研究报告——晨会聚焦 2026 年 1 月 30 日 | 市场指数 | | | | --- | --- | --- | | 指数名称 | 收盘价 | 涨跌% | | 上证综指 | 4157.98 | 0.16 | | 深证成指 | 14300.08 | (0.30) | | 沪深 300 | 4753.87 | 0.76 | | 中小 100 | 8663.51 | (0.91) | | 创业板指 | 3304.51 | (0.57) | 资料来源：同花顺，中银证券 中银晨会聚焦-20260130 ■重点关注 【电力设备】光伏行业动态点评—国内反内卷+马斯克太空光伏扩产共振， 关键仍在设备、材料*武佳雄 顾真 产品组 证券分析师：王军 (8621)20328310 jun.wang_sh@bocichina.com 证券投资咨询业务证书编号：S1300511070001 重点关注 【电力设备】光伏行业动态点评—国内反内卷+马斯克太空光伏扩产共振，关键仍在设备、材料 武佳雄 顾真 马斯克再次表示将建设 100GW 光伏产能，其产能规划可能往上游硅料、硅片延伸，硅料、硅片、电池、组件核心设 备受益，长期看材料 ...

中银国际固定收益研究 Fixed Income Research 中银国际固定收益研究 BOCI Fixed Income Research 2026. 01. 29 Wiley Huang (黄为一), CFA (852) 3988 6324 wileywy.huang@bocigroup.com Wu Qiong (吴琼), CFA (852) 3988 6926 qiong.wu@bocigroup.com Rates, Currencies & Credits China Fixed Income Research 利率、汇率、信用 中国固定收益研究 1 月 FOMC：按兵不动、模糊指引 本次会议波澜不惊。鉴于 12 月美联储已暗示将放缓降息步伐，加之 近期失业率回落、通胀依然高企，一系列数据进一步强化了"按兵不动" 的基调。因此，1 月 FOMC 维持利率不变符合市场一致预期。 会议声明措辞略显鹰派，主要反映近期经济的进展。 新闻发布会 Powell 基调中性偏鸽，对冲鹰派声明。 重要的披露和认证位于此报告的背面。 Important disclosures and certifications a ...

Investment Rating - The report maintains an "Outperform" rating for the photovoltaic industry, indicating that the industry index is expected to perform better than the benchmark index over the next 6-12 months [11]. Core Insights - The report highlights that Elon Musk has announced plans to build 100GW of photovoltaic capacity, which may extend upstream to silicon materials and wafers, benefiting core equipment in silicon materials, wafers, batteries, and modules. Long-term, material companies are expected to have market expansion opportunities [1][3]. - The Ministry of Industry and Information Technology of China has clarified the "anti-involution" theme for the photovoltaic industry, suggesting that the industry is likely to self-limit production, optimizing the battery and module landscape [1][3]. - The acceleration of the industrialization of space photovoltaic technology in China is noted, with multiple technological routes progressing simultaneously [1][3]. Summary by Sections Industry Dynamics - The report discusses the "anti-involution" strategy as a key theme for the photovoltaic industry, aiming to prevent monopolistic risks and promote rational development through capacity control and market-oriented measures. This is expected to lead to a self-limiting production scenario within the industry [5]. - The potential for Musk's integrated photovoltaic capacity expansion is emphasized, with expectations for increased orders for domestic photovoltaic equipment manufacturers as overseas manufacturers clarify their expansion plans [5]. Investment Recommendations - The report recommends several companies for investment, including Foster, JinkoSolar, JinDa Co., Maiwei, and others, while suggesting to pay attention to companies like Aotewi, Shuangliang Energy, and Dongfang Risen [3].

交通运输 | 证券研究报告 — 首次研究报告 2026 年 1 月 29 日 6 000099.SZ 增持 原评级:未有评级 市场价格:人民币 21.27 板块评级:强于大市 股价表现 (%) 今年 至今 1 个月 3 个月 12 个月 绝对 (3.8) 0.1 (6.9) (14.3) 相对深圳成指 (7.3) (5.1) (14.6) (53.4) 发行股数 (百万) 775.77 流通股 (百万) 775.77 总市值 (人民币 百万) 15,856.74 3 个月日均交易额 (人民币 百万) 297.94 主要股东 (15%) (4%) 8% 19% 31% 42% Jan-25 Mar-25 Apr-25 May-25 Jun-25 Jul-25 Aug-25 Sep-25 Oct-25 Nov-25 Dec-25 Jan-26 中信海直 深圳成指 资料来源：公司公告， Wind ，中银证券 以 2026 年 1 月 26 日收市价为标准 中银国际证券股份有限公司 具备证券投资咨询业务资格 交通运输：航空机场 证券分析师：王靖添 jingtian.wang@bocichina.com 证券投资咨询业 ...

证券研究报告——晨会聚焦 2026 年 1 月 29 日 | 市场指数 | | | | --- | --- | --- | | 指数名称 | 收盘价 | 涨跌% | | 上证综指 | 4151.24 | 0.27 | | 深证成指 | 14342.89 | 0.09 | | 沪深 300 | 4717.99 | 0.26 | | 中小 100 | 8742.72 | 0.19 | | 创业板指 | 3463.33 | (0.37) | 中银晨会聚焦-20260129 ■重点关注 【策略研究】策略点评—Clawdbot 重塑个人 AI 助理新范式*王君 高天然 Clawdbot 以创新设计推动 AI 向主动执行进化，凸显 AI agent 投资潜力。 【基础化工】化工行业 2026 年度策略—行业周期拐点已近，新材料蓄势腾 飞*余嫄嫄 徐中良 范琦岩 赵泰 2025 年化工行业景气度处于低位。展望 2026 年，本轮行业扩产已近尾声，"反 内卷"等措施有望催化行业盈利底部修复，同时新材料受益于下游需求的快 速发展，有望开启新一轮高成长。当前行业估值处于低位。维持行业强于大 市评级，推荐三条投资主线。 中银国际证 ...