Investment Rating - The report assigns a "Buy" rating for the company for the first time [1]. Core Views - The company is a global leader in ADC and XDC CRDMO, with a market share of 9.8% globally and ranked second worldwide, benefiting from the technological and capacity advantages of its major shareholders [5][68]. - The ADC market is experiencing rapid growth, with a projected CAGR of 30.7% from 2024 to 2030, driven by the increasing adoption of ADCs in cancer treatment [9][43]. - The company is expected to see significant revenue and profit growth, with a forecasted revenue of HKD 5,470.58 million in 2025, representing a 35% year-on-year increase [8]. Financial Forecast and Investment Recommendations - The company is projected to achieve earnings per share of HKD 1.05, HKD 1.41, and HKD 1.91 for the years 2025, 2026, and 2027 respectively, indicating strong growth potential [6]. - The target price is set at HKD 47.81, based on DCF valuation, reflecting the company's leadership position in the ADC CRDMO sector and its robust project pipeline [6]. Company Overview - The company was established in 2013 and went public in 2023, focusing on the development and manufacturing of ADCs and XDCs [14]. - The core management team has extensive experience in the biopharmaceutical industry, enhancing the company's operational capabilities [18]. Revenue Growth and Profitability - The company has experienced a CAGR of 180% in revenue and 121% in net profit from 2020 to 2023, with a projected revenue growth of 91% and net profit growth of 277% in 2024 [20]. - The gross margin and net margin are expected to improve significantly due to enhanced operational efficiency and increased capacity utilization [23]. Market Dynamics - The ADC market is projected to reach USD 6.47 billion by 2030, with a significant shift towards frontline treatments and combination therapies with immunotherapy [43][48]. - The demand for ADC outsourcing services is expected to grow, with the global ADC outsourcing market projected to exceed USD 11 billion by 2030 [64].

Investment Rating - The report assigns a "Buy" rating for the company with a target price of 5.46 HKD per share, based on a comprehensive valuation of its natural gas and wind power segments [5][74]. Core Insights - The company operates as a clean energy platform in Hebei, focusing on natural gas sales and wind power generation, with significant installed capacity and a diverse project portfolio across multiple provinces [12][21]. - The company's wind power segment is expected to benefit from favorable market conditions and a strong project pipeline, particularly in offshore wind projects [2][52]. - The natural gas segment faces short-term challenges but has potential for growth with the upcoming commissioning of the second phase of the LNG terminal [3][63]. Summary by Sections 1. Company Overview - The company is a leading clean energy developer in North China, established in 2010, focusing on integrating natural gas and renewable energy assets [12][18]. 2. Wind Power - The company has a substantial wind power capacity of 6.5874 million kW, with a focus on projects in Hebei and a strong market position due to favorable trading policies [2][21]. - The average on-grid electricity price for Q1 2025 is 0.43 CNY/kWh, maintaining stability compared to the previous year, with a market transaction volume ratio of 44.71% [50][48]. - The company has a robust project pipeline, including 430.99 million kW of approved but unconstructed projects, with a significant focus on offshore wind development [52][55]. 3. Natural Gas - The total gas transmission and sales volume for 2024 is projected at 5.888 billion cubic meters, reflecting a 15.13% year-on-year increase, although Q4 2024 shows a decline of 24.43% [3][59]. - The LNG terminal project is progressing, with the first phase operational and the second phase expected to enhance capacity significantly, targeting a total unloading capacity of 10 million tons per year [63][64]. - The natural gas segment's revenue for 2024 is estimated at 15.004 billion CNY, with a gross profit margin of 3.52%, indicating pressure on profitability [3][59]. 4. Profit Forecast and Valuation - The company is expected to achieve revenues of 22.407 billion CNY, 24.034 billion CNY, and 26.960 billion CNY for 2025-2027, with corresponding net profits of 2.549 billion CNY, 2.516 billion CNY, and 2.990 billion CNY [73][74]. - The target market values for the natural gas and wind power segments are estimated at 7.030 billion HKD and 15.946 billion HKD, respectively, leading to a combined market value of 22.976 billion HKD [74][76].

Investment Rating - The report maintains a "Strong Buy" rating for the company [1][4]. Core Views - The company achieved a revenue of 4.38 billion yuan in Q1 2025, representing a year-on-year growth of 13.2%. Adjusted EBITDA and net profit were 1.16 billion yuan and 790 million yuan, respectively, with year-on-year growth of 41.3% and 41.1% [1][7]. - Domestic travel demand remains robust, supported by improved commission rates and sustained leisure travel demand. The company's revenue is expected to continue its high growth trend, aided by the ongoing expansion of international business and cost optimization [1][7]. Financial Data and Valuation - Revenue projections for the upcoming years are as follows: 2023 at 11.9 billion yuan, 2024 at 17.3 billion yuan, 2025E at 19.3 billion yuan, 2026E at 21.9 billion yuan, and 2027E at 24.4 billion yuan, with growth rates of 81%, 46%, 11%, 13%, and 12% respectively [3][9]. - The adjusted net profit for 2025E is projected at 2.63 billion yuan, with a year-on-year growth of 33% [3][9]. - The company’s current price-to-earnings (PE) ratio based on non-GAAP earnings is 19.5 for 2023, decreasing to 10.0 by 2027 [3][10]. Business Performance - In Q1 2025, the company’s revenue from accommodation bookings, transportation tickets, vacation services, and other businesses were 1.19 billion yuan, 2.00 billion yuan, 590 million yuan, and 600 million yuan, reflecting year-on-year changes of +23.3%, +15.2%, -11.8%, and +20.0% respectively [7]. - The company’s average monthly paying users increased by 9.2% year-on-year to 46.5 million, with annual paying users reaching 250 million, a 7.8% increase [7]. Cost Management and Profitability - The gross margin for Q1 2025 was 68.8%, an increase of 3.8 percentage points year-on-year. The adjusted net profit margin was 18.0%, up 3.6 percentage points from the previous year [7]. - The company has effectively reduced costs and improved efficiency, leading to a notable enhancement in profitability [7].

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company reported a revenue of $198 million in Q1 2025, representing a year-over-year increase of 5.4%. Operating profit reached $8.2 million, up 44.6% year-over-year, with an operating margin of 4.1%, down 2.5 percentage points year-over-year. The improvement in profit was attributed to strategic adjustments aimed at enhancing customer experience and brand loyalty, despite rising labor costs [1][2] - The company continues to focus on enhancing customer experience, with same-store turnover showing stable growth. The opening of new stores is expected to accelerate year-over-year. Although operating margins may face short-term pressure, the strategic adjustments are expected to strengthen the brand and improve operational quality in the long term [1][4] Summary by Sections Financial Performance - In Q1 2025, the company generated revenue from restaurants, takeout, and other businesses amounting to $1.88 million, $0.04 million, and $0.054 million respectively, with year-over-year growth rates of 4.5%, 37.9%, and 22.7%. Same-store turnover was 4.0 times per day, an increase of 0.1 times year-over-year [2] - The average spending per customer was $24.2, a slight decrease of 0.3% year-over-year. The gross margin was 66.04%, down 0.47 percentage points year-over-year, primarily due to the introduction of more value-for-money menu items [2] Store Expansion and Strategy - As of Q1 2025, the company operated 123 direct stores across various regions, with a net addition of 1 store since the end of 2024. The company is committed to enhancing both the quality and quantity of its store openings, with plans to launch its first barbecue restaurant in Malaysia in June [3] - The company is actively pursuing the "Pomegranate Plan" to diversify customer experiences and explore new growth opportunities in different food categories [3] Valuation and Price Target - The target price for the company is set at HKD 19.69, down from the previous HKD 21.88, reflecting a valuation of 28 times the expected earnings per share (EPS) for 2026. The EPS estimates for 2025, 2026, and 2027 have been adjusted to $0.07, $0.09, and $0.11 respectively, reflecting a decrease of 17%, 10%, and 3% [4][8]

Investment Rating - The report maintains a "Strong Buy" investment rating for Xiaomi Group [1][6] Core Views - The launch of the self-developed chip "Xuanjie O1" marks a significant milestone for Xiaomi, enhancing its high-end product strategy and ecosystem integration [5][6] - Xiaomi's various business segments, including smartphones, IoT, and internet services, are expected to experience sustained growth, driven by high-end product offerings and international expansion [5][6] - The upcoming release of the Xiaomi YU7 SUV is anticipated to strengthen the company's position in the automotive market, with advanced features and performance metrics [5][6] Summary by Sections Financial Data and Valuation - Total revenue projections for 2025, 2026, and 2027 are estimated at 517.9 billion, 701.4 billion, and 895.6 billion CNY respectively, with adjusted net profits of 43.8 billion, 67.6 billion, and 89.3 billion CNY [7] - The current market capitalization corresponds to a PE ratio of 27.7, 18.0, and 13.6 for the years 2025, 2026, and 2027 respectively [7] Product Launches - The Xiaomi 15S Pro features the Xuanjie O1 chip, with a starting price of 5499 CNY, and is positioned as a high-end smartphone [5][20] - The Xiaomi Pad 7 Ultra, also equipped with the Xuanjie O1 chip, is priced from 5699 CNY and represents Xiaomi's entry into the high-end tablet market [5][38] - The Xiaomi Watch S4, featuring the Xuanjie T1 chip, is priced at 1299 CNY and offers advanced connectivity and health monitoring features [5][52] Automotive Sector - The Xiaomi YU7 SUV is set to launch in July, featuring a luxurious design, advanced safety features, and a maximum range of 835 km [5][61][73] - The YU7 will be equipped with cutting-edge technology, including NVIDIA Thor chips and laser radar, enhancing its performance and safety [5][61][84] Research and Development - Xiaomi has invested approximately 102 billion CNY in R&D over the past five years, with plans to invest an additional 200 billion CNY from 2026 to 2030 [5][6]

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Insights - In Q1 2025, the company achieved revenue of 15.81 billion, representing a year-on-year increase of 141.5% and a quarter-on-quarter decrease of 1.8%. The gross margin reached 15.6%, up 2.7 percentage points year-on-year and 1.1 percentage points quarter-on-quarter. The net loss was 660 million, narrowing by 700 million year-on-year, while the Non-GAAP net loss was 430 million, a reduction of 980 million year-on-year. The company's smart driving capabilities remain leading, and with a strong new vehicle cycle, combined with channel reforms and enhanced marketing systems, sales are expected to accelerate [2][4]. Summary by Sections Financial Performance - In Q1 2025, the automotive business generated revenue of 14.37 billion, a year-on-year increase of 159.2%, with a delivery volume of 94,000 vehicles, up 330.8% year-on-year. The average revenue per vehicle was 168,000. The delivery volume structure showed significant contributions from models MONA M03, P7+, G6, and G9, with respective deliveries of 47,000, 24,000, 13,000, and 5,600 vehicles, accounting for 50.1%, 25.4%, 14.0%, and 6.0% of total deliveries. The automotive gross margin was 10.5%, up 5.0 percentage points year-on-year and 0.4 percentage points quarter-on-quarter [4][9]. Service Revenue - The service business revenue for Q1 2025 was 1.44 billion, reflecting a year-on-year increase of 43.6% and a quarter-on-quarter increase of 0.5%. The service gross margin was 66.4%, up 12.4 percentage points year-on-year and 6.8 percentage points quarter-on-quarter. The high gross margin from the service business significantly enhanced the overall service gross margin [9]. Cost and Expenses - The company experienced a significant increase in sales volume, which diluted the expense ratio. In Q1 2025, R&D expenses were 1.98 billion, up 46.7% year-on-year, with an R&D expense ratio of 12.5%. Selling and general expenses were 1.95 billion, up 40.2% year-on-year, with a selling and general expense ratio of 12.3% [9]. Future Outlook - For Q2 2025, the expected delivery volume is between 102,000 and 108,000 vehicles, representing a year-on-year increase of 237.7% to 257.5%. Expected revenue is projected to be between 17.5 billion and 18.7 billion, a year-on-year increase of 115.7% to 130.5%. The strong new vehicle cycle and continuous monthly sales growth, along with the successful launch of new models like G6 and G9, are anticipated to sustain sales momentum [9].

Investment Rating - The investment rating for Geely Automobile is "Buy" and is maintained [8] Core Views - Geely Automobile's Q1 2025 performance shows accelerated profitability from its transition to new energy, with results meeting expectations [2][5] - The company achieved a revenue of 72.5 billion yuan in Q1 2025, representing a year-on-year increase of 24.5% and a quarter-on-quarter stability [2][5] - Total sales reached 704,000 vehicles, up 47.9% year-on-year and 2.5% quarter-on-quarter, marking a historical high for a single quarter [2][5] - The net profit attributable to shareholders was 5.67 billion yuan, a significant increase of 263.6% year-on-year and 58.5% quarter-on-quarter [2][5] Summary by Sections Financial Performance - In Q1 2025, Geely's revenue was 72.5 billion yuan, with a year-on-year growth of 24.5% and a stable quarter-on-quarter performance [2][5] - The total vehicle sales were 704,000 units, reflecting a year-on-year increase of 47.9% and a quarter-on-quarter increase of 2.5% [2][5] - The net profit attributable to shareholders reached 5.67 billion yuan, showing a year-on-year growth of 263.6% and a quarter-on-quarter growth of 58.5% [2][5] Product Strategy - Geely is entering a new product era supported by the GEA architecture, with brands like Zeekr, Lynk & Co, and Galaxy performing well [2][5] - The company is successfully advancing its new energy transition, with scale effects gradually enhancing profitability [2][5] - In 2025, Geely plans to launch 10 new energy models, including 5 new models and several updated versions under the Geely brand [2][5] Market Position - Geely's solid foundation in fuel vehicles and innovative overseas expansion strategies are opening new markets [2][5] - The company's intelligent driving strategy is being accelerated, enhancing its driving capabilities [2][5] - The strong new vehicle cycle is expected to provide significant profitability elasticity [2][5]

Investment Rating - The report maintains a "Buy" rating for XPeng Motors (09868) [1] Core Views - The company reported strong vehicle sales in Q1 2025, achieving 94,000 units sold, with year-on-year and quarter-on-quarter growth of 330.8% and 2.7% respectively [4] - Total revenue for Q1 2025 was 15.81 billion RMB, reflecting a year-on-year increase of 141.5% but a slight quarter-on-quarter decline of 1.8% [4] - The gross margin improved to 15.6%, with a year-on-year increase of 2.7 percentage points and a quarter-on-quarter increase of 1.2 percentage points [4] - The net loss for Q1 2025 was 660 million RMB, which represents a reduction in losses compared to the previous year [4] Financial Data and Profit Forecast - Revenue projections for 2025 have been revised upwards from 87.7 billion RMB to 95.9 billion RMB, with expected growth rates of 135% [5][6] - The forecast for net profit attributable to shareholders has been adjusted from 400 million RMB to 4 billion RMB for 2025, indicating a significant turnaround [5][6] - Earnings per share (EPS) is projected to be 0.23 RMB in 2025, with a net asset return rate expected to reach 1.44% [5][6] Company Performance Insights - The launch of new models, including the Mona M03 and P7+, has significantly boosted sales, with these models accounting for 75.5% of total sales in Q1 2025 [6] - The company anticipates delivering between 102,000 and 108,000 vehicles in Q2 2025, setting a new historical high [6] - The introduction of self-developed chips is expected to enhance cost control and improve profitability [6] Market Position and Competitive Landscape - The new vehicle cycle is expected to drive significant sales growth, with total sales projected to reach 550,000 units in 2025, representing a year-on-year increase of 190% [6] - The company is also exploring advancements in robotics and flying vehicles, which may provide additional growth opportunities [6]

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6]. Core Insights - The company achieved a total revenue of 1.932 billion yuan in 2024, representing a year-on-year growth of 28.2%, and a net profit of 87.08 million yuan, up 60.88% year-on-year [1]. - The domestic market remains stable, with revenue from mainland China reaching 1.354 billion yuan, a growth of 1.76%, while international revenue surged to 579 million yuan, marking a significant increase of 298.91% [2]. - The total number of invisible orthodontic cases reached 359,400 in 2024, a growth of 46.7%, with overseas cases increasing by 326% to 141,000, accounting for 39.1% of global cases [3]. - The company is expanding its global business, operating in over 50 countries, and has plans to build a new manufacturing facility in Wisconsin, USA, to enhance local production capabilities [4]. - The company is focusing on digital transformation and quality upgrades, launching various digital tools to assist doctors and improve production efficiency [5]. Summary by Sections Financial Performance - In 2024, the company reported total revenue of 1.932 billion yuan, a 28.2% increase year-on-year, and a net profit of 87.08 million yuan, up 60.88% [1]. - Operating cash flow was 122 million yuan, a decline of 26.69% year-on-year [1]. Market Position - The company maintains a leading position in the invisible orthodontics market in China, with stable domestic growth [2]. - The international market is a key growth driver, with overseas revenue significantly increasing [2]. Business Expansion - The number of invisible orthodontic cases grew to 359,400, with a notable increase in overseas cases [3]. - The company is enhancing its global presence and local operations, including a new manufacturing facility in the USA [4]. Innovation and Technology - The company is driving digital transformation and improving product quality through automation and digital tools [5]. - Future revenue projections for 2025-2027 are set at 2.29 billion, 2.726 billion, and 3.225 billion yuan respectively, with net profits expected to reach 88 million, 151 million, and 269 million yuan [5].

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6]. Core Insights - The company achieved a total revenue of 1.932 billion yuan in 2024, representing a year-on-year growth of 28.2%, and a net profit attributable to shareholders of 87.08 million yuan, up 60.88% year-on-year [1]. - The domestic market remains stable, with revenue from mainland China reaching 1.354 billion yuan, a growth of 1.76% year-on-year, while international markets are a significant growth driver, with overseas revenue soaring to 579 million yuan, a remarkable increase of 298.91% year-on-year [2]. - The total number of invisible orthodontic cases reached 359,400 in 2024, marking a growth of 46.7% year-on-year, with overseas cases increasing from 33,000 in 2023 to 141,000 in 2024, a growth of 326% [3]. Summary by Sections Revenue and Profitability - The company reported total revenue of 1.932 billion yuan in 2024, with a net profit of 87.08 million yuan, reflecting strong growth in profitability [1]. Market Performance - The domestic market remains solid, with a revenue increase of 1.76% in mainland China, while the international market has become a key growth engine, contributing to a 298.91% increase in overseas revenue [2]. Business Expansion - The number of invisible orthodontic cases grew significantly, with domestic cases increasing by 3.2% and overseas cases experiencing a dramatic rise of 326% [3]. Global Operations - The company is expanding its global presence, operating in over 50 countries, and enhancing local operations, including a new manufacturing facility in Wisconsin, USA [4]. Innovation and Digital Transformation - The company is focusing on digital tools to enhance treatment precision and is upgrading its manufacturing processes to improve efficiency and product quality [5]. Financial Forecast - Revenue projections for 2025-2027 are set at 2.29 billion yuan, 2.726 billion yuan, and 3.225 billion yuan respectively, with net profits expected to reach 88 million yuan, 151 million yuan, and 269 million yuan [5].