Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a revenue increase of 54% to 5.1 billion RMB in 2024, with a gross profit increase of 51% to 2.6 billion RMB [7] - The social business revenue grew rapidly, with SUGO and TOPTOP achieving triple-digit revenue growth [7] - The company has established a regional headquarters in Saudi Arabia, marking a significant milestone in its global expansion [7] - AI technology is being integrated across the company's operations, enhancing product innovation and operational efficiency [7] - The company has demonstrated a strong growth model through its "product bush + AI engine" strategy, with significant potential for future expansion in the social entertainment ecosystem [7] Financial Performance Summary - Total revenue for 2023 was 3.3 billion RMB, projected to reach 5.1 billion RMB in 2024, with a year-on-year growth rate of 53.92% [1][8] - The net profit attributable to the parent company is expected to decline slightly in 2024 to 480.31 million RMB, but is projected to rebound significantly in the following years [1][8] - The earnings per share (EPS) for 2024 is forecasted at 0.34 RMB, with a P/E ratio of 15.61 [1][8] - The company has a strong balance sheet with a debt-to-asset ratio of 53.81% and a net asset value per share of 1.09 RMB [6][8]

Investment Rating - The investment rating for TCL Electronics is "Buy" (maintained) [1] Core Views - The company reported a strong performance in 2024, with revenue reaching HKD 99.3 billion (+26%) and net profit attributable to shareholders at HKD 1.76 billion (+137%). Adjusted net profit was HKD 1.61 billion (+100%) [5][14] - The growth in sales was driven by significant improvements in both domestic and international television sales, with a notable increase in profit margins expected due to channel structure adjustments and cost control measures [5][41] - The company has revised its profit forecasts for 2025-2027, expecting net profits of HKD 2.13 billion, HKD 2.47 billion, and HKD 2.80 billion respectively, with corresponding EPS of HKD 0.8, HKD 1.0, and HKD 1.1 [5][41] Summary by Sections 1. 2024 Performance Overview - TCL Electronics achieved a revenue of HKD 99.3 billion in 2024, with a year-on-year growth of 26%. The net profit attributable to shareholders was HKD 1.76 billion, reflecting a 137% increase [14][19] - For the second half of 2024, revenue was HKD 53.8 billion (+22%) and net profit was HKD 1.11 billion (+131%) [14][41] 2. Margin and Profitability Analysis - The overall gross margin for 2024 was 15.7%, a decrease of 1.6 percentage points, primarily due to structural changes and panel cost fluctuations. However, the company managed to improve its expense ratios across various categories [22][24] - The net profit margin for 2024 was 1.77%, an increase of 0.8 percentage points, indicating effective cost management strategies [24][25] 3. North American Channel Insights - The restructuring of channels in North America has shown significant results, with an increase in the number of SKUs for high-end products at Bestbuy. For example, the number of MiniLED SKUs for 75-inch and above increased from 3 to 16 [7][28] - The company has also expanded its product offerings in Walmart, focusing on larger size products, while maintaining a stable SKU count compared to 2024 [37][40] 4. Profit Forecast and Investment Recommendations - The company has adjusted its profit forecasts for 2025-2027, with expected net profits of HKD 2.13 billion, HKD 2.47 billion, and HKD 2.80 billion respectively. The current stock price corresponds to P/E ratios of 10.4, 9.0, and 7.9 for the respective years [5][41] - The long-term outlook remains positive due to ongoing improvements in overseas channel structures and product offerings [5][41]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue growth of over 156% in 2024, reaching 2.24 billion RMB, primarily driven by the sales of building block toys [6] - The gross profit increased by 184% to 1.18 billion RMB, with the gross margin improving from 47.3% to 52.6% due to the growth in building block toy sales and economies of scale [6] - The company is focusing on expanding its overseas market and developing new IPs, with overseas revenue increasing by over 5 times [6] - The report highlights a balanced IP structure with significant growth in various IPs, reducing reliance on a single IP [6] - The adjusted net profit for 2025-2026 has been revised upwards to 10.8 billion RMB and 16.5 billion RMB, respectively, with a projected net profit of 20.9 billion RMB in 2027 [6] Financial Summary - Total revenue for 2023 was 876.69 million RMB, with projections of 2,240.93 million RMB for 2024, 3,922.35 million RMB for 2025, 5,732.48 million RMB for 2026, and 7,022.76 million RMB for 2027 [1][7] - The company reported a net loss of 401.05 million RMB in 2024, but the Non-GAAP net profit is expected to reach 584.59 million RMB in the same year [1][7] - The earnings per share (EPS) is projected to improve from -1.61 RMB in 2024 to 8.12 RMB in 2027 [1][7] - The price-to-earnings (P/E) ratio is expected to decrease from -64.91 in 2024 to 12.86 in 2027 [1][7]

| [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 3308 | 5092 | 6817 | 7926 | 8794 | | 同比(%) | 18.12 | 53.92 | 33.89 | 16.27 | 10.95 | | 归母净利润（百万元） | 512.85 | 480.31 | 952.26 | 1,250.50 | 1,525.26 | | 同比(%) | 294.09 | (6.34) | 98.26 | 31.32 | 21.97 | | EPS-最新摊薄（元/股） | 0.36 | 0.34 | 0.67 | 0.89 | 1.08 | | P/E（现价&最新摊薄） | 14.62 | 15.61 | 7.88 | 6.00 | 4.92 | [关键词： Table_Tag#业绩超预期 ] [Table_Summary] 投资要点 证券研究报告·海外公司点评·软件服务(HS) 赤子城科技（09911.HK） 202 ...

家用电器/黑色家电 TCL 电子（01070.HK） 全年业绩超预期，美国线下渠道结构调整效果显著 2025 年 03 月 25 日 投资评级：买入（维持） | 日期 | 2025/3/25 | | --- | --- | | 当前股价(港元) | 8.820 | | 一年最高最低(港元) | 9.400/2.810 | | 总市值(亿港元) | 222.35 | | 流通市值(亿港元) | 222.35 | | 总股本(亿股) | 25.21 | | 流通港股(亿股) | 25.21 | | 近 3 个月换手率(%) | 27.12 | 股价走势图 -50% 0% 50% 100% 150% 200% 250% 2024-03 2024-07 2024-11 TCL电子 恒生指数 数据来源：聚源 相关研究报告 《2024H1 业绩高增，彩电国内外业务 量价双升—港股公司信息更新报告》 -2024.8.26 《显示业务经营改善+提质增效带动 2024H1 业绩高增—港股公司信息更 新报告》-2024.7.17 《2023H2 营收和利润改善，国内外 TV 营收增长稳健—港股公司信息更 新报告》-2024.3. ...

证券研究报告·海外公司点评·家庭电器及用品(HS) 布鲁可（00325.HK） 2024 年报点评：收入超翻倍增长，新 IP 及 出海战略值得期待 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 876.69 | 2,240.93 | 3,922.35 | 5,732.48 | 7,022.76 | | 同比(%) | 169.27 | 155.61 | 75.03 | 46.15 | 22.51 | | 归母净利润（百万元） | (206.10) | (401.05) | 1,014.92 | 1,581.69 | 2,023.86 | | 同比(%) | 50.92 | (94.59) | 353.07 | 55.84 | 27.96 | | Non-GAAP 净利润 | 72.88 | 584.59 | 1,083.40 | 1,650.07 | 2,092.25 | | 同比(%) | - | 702.1 ...

Investment Rating - The report maintains a "Buy" rating for the company [1][10] Core Insights - The company's profitability has significantly improved, with adjusted net profit increasing by 702.1% year-on-year [4] - The company reported a revenue of 2.24 billion RMB for 2024, representing a year-on-year growth of 155.6% [3][4] - The company is expanding its product offerings across all age groups and is focusing on penetrating lower-tier markets [5] - The company has established a strong presence in overseas markets, with overseas sales revenue growing by 518.1% [7] Financial Performance - In 2024, the company's gross margin was 52.6%, an increase of 5.3 percentage points year-on-year [4] - The adjusted net profit margin reached 26.1%, up by 17.8 percentage points year-on-year [4] - The company expects revenues of 3.89 billion RMB in 2025, with a projected adjusted net profit of 972 million RMB [9] Product and Market Strategy - The company has launched 682 SKUs covering various age groups, with a focus on popular IPs such as Ultraman and Transformers [5] - The revenue from building block toys decreased by 62.9% year-on-year, indicating a shift in consumer preference towards role-playing toys [5] - The company has introduced a 9.9 RMB Transformers SKU to expand its price range and target lower-tier markets [5] Sales Channels - Online sales accounted for 6.95% of total revenue, while offline sales made up 93.04%, showing a strong reliance on traditional retail channels [6][7] - The company has seen a significant increase in revenue from distribution sales, which reached 20.63 billion RMB, up by 181.5% year-on-year [7] Future Projections - The company is projected to achieve a revenue of 5.17 billion RMB by 2026, with an adjusted net profit of 1.29 billion RMB [9][10] - The expected return on equity (ROE) is forecasted to be 101% in 2025, indicating strong profitability potential [10]

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 药明合联 (2268.HK) [Table_Author] 唐爱金 医药首席分析师 执业编号：S1500523080002 邮 箱：tangaijin@cindasc.com 贺鑫 医药行业分析师 执业编号：S1500524120003 邮 箱：hexin1@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦B 座 邮编：100031 [Table_Title] 全方位高增长，订单储备充足，产能持续 扩张 [Table_ReportDate] 2025 年 03 月 25 日 [Table_S 事件：2025 ummar年y]3 月 24 日，公司发布 2024 年全年业绩简报。2024 年公司 实现营业收入 40.52 亿元，同比增长 91%；实现毛利润 12.40 亿元，同比 增长 122%，对应毛利率达到 30.6%；实现净利润 10.69 亿元，同比增长 277%，对应净利率达到 26.4%；实现经 ...

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 药明合联 (2268.HK) [Table_Author] 唐爱金 医药首席分析师 执业编号：S1500523080002 邮 箱：tangaijin@cindasc.com 贺鑫 医药行业分析师 执业编号：S1500524120003 邮 箱：hexin1@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦B 座 邮编：100031 [Table_Title] 全方位高增长，订单储备充足，产能持续 扩张 [Table_ReportDate] 2025 年 03 月 25 日 [Table_S 事件：2025 ummar年y]3 月 24 日，公司发布 2024 年全年业绩简报。2024 年公司 实现营业收入 40.52 亿元，同比增长 91%；实现毛利润 12.40 亿元，同比 增长 122%，对应毛利率达到 30.6%；实现净利润 10.69 亿元，同比增长 277%，对应净利率达到 26.4%；实现经 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a total revenue of 3.34 billion HKD in 2024, representing a year-on-year growth of 23.9%. The adjusted net profit attributable to shareholders was 586 million HKD, a year-on-year increase of 59.2%, marking six consecutive years of positive net profit growth since 2019. The gross margin was recorded at 68.7%, an increase of 7.3 percentage points year-on-year [4][5][7] - The company has accelerated its global expansion, with global monthly active users reaching 266 million, a year-on-year increase of 6.7%. Overseas users accounted for 94.51 million (35.6% of total users), growing by 21.7% year-on-year. The introduction of AI features has significantly contributed to user growth and engagement [5][6] - The company has seen a significant increase in paid subscription users, reaching approximately 12.61 million, a historical high with a year-on-year growth of 38.4%. The subscription penetration rate is approximately 4.7%, with a focus on higher-margin imaging and design products [6][7] Financial Performance - For 2025-2027, the company is projected to achieve revenues of 4.11 billion HKD, 4.99 billion HKD, and 5.90 billion HKD, with year-on-year growth rates of 22.9%, 21.4%, and 18.3% respectively. The NON-IFRS net profit is expected to be 903 million HKD, 1.20 billion HKD, and 1.47 billion HKD, with growth rates of 54.2%, 32.2%, and 23.3% respectively [7][10]