Investment Rating - The investment rating for the company is "Buy-B" (maintained) [1] Core Views - The company is expected to achieve double-digit growth in e-commerce channels in 2024, with a significant improvement in gross margin in Q1 2025 [1] - Despite a decline in revenue and net profit in 2024, the company is projected to benefit from improved gross margins in Q1 2025, leading to a smaller decline in performance compared to revenue [10] Financial Performance Summary - In 2024, the company reported revenue of 13.891 billion yuan, a year-on-year decrease of 14.73%, and a net profit of 1.010 billion yuan, down 23.25% [2][4] - For Q1 2025, revenue was 2.673 billion yuan, a decline of 47.28%, with a net profit of 252 million yuan, down 26.12% [2][4] - The gross margin for 2024 improved by 2.7 percentage points to 20.80%, and for Q1 2025, it increased by 10.64 percentage points to 26.21% [6] Channel Performance Summary - In 2024, the online channel revenue grew by 11.42% to 2.795 billion yuan, while the franchise channel revenue fell by 23.26% to 9.187 billion yuan [5] - The self-operated offline channel achieved revenue of 1.744 billion yuan, a growth of 7.8% [5] Future Earnings Projections - The projected EPS for 2025-2027 is 1.02, 1.11, and 1.22 yuan respectively, with corresponding P/E ratios of 13.2, 12.1, and 11.0 times [10][12]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a net profit of 4.285 billion yuan for 2024, a year-on-year decrease of 9.62%, while the net profit for Q1 2025 was 1.323 billion yuan, reflecting a year-on-year increase of 63.08%, exceeding expectations [4][5] - The company's revenue for 2024 was 37.04 billion yuan, up 21.77% year-on-year, and for Q1 2025, revenue reached 8.978 billion yuan, a year-on-year increase of 38.28% [4][5] - The company is strategically expanding into humanoid robotics, with core component R&D already initiated, which is expected to contribute to future growth [4] Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 37.04 billion yuan, with a year-on-year growth of 21.77%, and a net profit of 4.285 billion yuan, down 9.62% year-on-year [4][5] - For Q1 2025, the company reported a revenue of 8.978 billion yuan, up 38.28% year-on-year, and a net profit of 1.323 billion yuan, up 63.08% year-on-year [4][5] - The gross margin for 2024 was 28.7%, a decrease of 4.85 percentage points, while the net margin was 11.73%, down 3.97 percentage points [4] Business Segments - The general automation segment achieved sales of 15.24 billion yuan in 2024, a year-on-year increase of 1.36%, with Q1 2025 showing a significant growth of 29% [4] - The new energy segment reported sales of 16.64 billion yuan in 2024, up 67.76% year-on-year, and Q1 2025 revenue was approximately 3.9 billion yuan, reflecting a 66% increase [4] - The smart elevator segment faced challenges due to a weak real estate market, with 2024 sales of approximately 4.94 billion yuan, down 6.65% year-on-year [4] Strategic Initiatives - The company is focusing on internationalization, having established 18 subsidiaries and offices globally, achieving overseas revenue of approximately 2 billion yuan in 2024, a year-on-year increase of 17% [4] - The company is also advancing in digitalization and AI technologies, with plans to enhance its capabilities in these areas [4] - The formal entry into humanoid robotics is expected to create new growth avenues for the company [4]

公司报告 | 季报点评 天赐材料（002709） 证券研究报告 电解液格局有望出清，新品类加大投入 公司 2024 年年度和 2025 年第一季度经营情况如下： 2024Y 实现营收 125.2 亿元，YOY-18.74%；归母净利润 4.8 亿元，YOY-74.4%； 扣非归母净利润 3.8 亿元，YOY-79.08%。 2025Q1 实现营收 34.9 亿元，YOY+41.64% ；归母净利润 1.5 亿元， YOY+30.8%；扣非归母净利润 1.34 亿元，YOY+33.35%。 电解液业务竞争仍然激烈，市场有望持续出清。中国新能源汽车渗透率突 破 50%，锂电池材料行业需求进入平稳时期，电解液市场整体增速放缓， 整个锂电池上下游产业链以消化库存和减缓资本开支为主；并且随着未来 市场供大于求的趋势逐渐演变，预计未来一到两年行业仍然维持较为激烈 的竞争关系，落后产能将持续出清。 公司在高能量密度、高电压、超充、高功率、高安全、低成本及长寿命电 解液的开发上展现出显著的研发优势，并且同时具备较大的市场产能和与 下游头部客户的深度绑定关系，预计在行业出清后集中度将持续提升，竞 争力进一步加强。 产品迭代新品 ...

Investment Rating - The investment rating for the company is "Buy" [6] Core Views - The company has demonstrated robust performance with a revenue of 43.03 billion yuan in 2024, reflecting a year-on-year increase of 12%, and a net profit attributable to shareholders of 791 million yuan, up 44% [1] - The company is focusing on the professional development of its outsourcing business, having added 30 large clients in 2024, with 14 being private enterprises [2] - The company is expected to benefit from close cooperation with leading technology firms, with optimistic trends in subsidies and strong performance certainty for the year [3] Revenue Overview - In 2024, the revenue breakdown by business segment shows outsourcing services at 36.05 billion yuan (up 14%), personnel management services at 990 million yuan (down 9%), compensation and benefits services at 1.2 billion yuan (up 5%), and recruitment and flexible employment at 4.34 billion yuan (up 13%) [2] Earnings Forecast and Valuation - The forecasted net profit attributable to shareholders for 2025-2027 is expected to be 1.15 billion yuan, 983 million yuan, and 1.09 billion yuan respectively, with corresponding year-on-year growth rates of 45.8%, -14.8%, and +10.5% [4] - The adjusted net profit excluding one-time gains from asset disposals is projected to be 870 million yuan, 980 million yuan, and 1.09 billion yuan for the same period, indicating a steady growth trajectory [4]

电力设备 | 证券研究报告 — 调整盈利预测 2025 年 5 月 16 日 300763.SZ 买入 原评级：买入 市场价格:人民币 55.51 板块评级:强于大市 股价表现 (%) 今年 至今 1 个月 3 个月 12 个月 绝对 (3.5) 14.0 0.8 (4.9) 相对深圳成指 (3.8) 7.8 5.0 (8.4) 发行股数 (百万) 399.33 流通股 (百万) 321.51 (28%) (10%) 9% 28% 46% 65% May-24 Jun-24 Jul-24 Aug-24 Sep-24 Oct-24 Nov-24 Dec-24 Jan-25 Mar-25 Apr-25 May-25 锦浪科技 深圳成指 | 流通股 (百万) | 321.51 | | --- | --- | | 总市值 (人民币 百万) | 22,167.00 | | 3 个月日均交易额 (人民币 百万) | 744.88 | | 主要股东 | | | 王一鸣 | 25.03% | 资料来源：公司公告， Wind ，中银证券 以 2025 年 5 月 9 日收市价为标准 相关研究报告 《锦浪科技》20240904 ...

公司报告 | 季报点评 法拉电子（600563） 证券研究报告 新能源驱动核心业务增长，成长性看出海及下游延展 公司 24 年全年及 25 年第一季度经营情况如下： 24 年全年实现营收 47.72 亿元，YOY+22.99%；归母净利润 10.39 亿元， YOY+1.48%；扣非归母净利润 10.24 亿元，YOY+2.49%。毛利率 33.37%， yoy-5.18pct；净利率 21.84%，yoy-4.65pct。 25Q1 实现营收 12.04 亿元，YOY+22.78%，QOQ-9.69%；归母净利润 2.64 亿元，YOY+22.61%，QOQ-0.05%；扣非归母净利润 2.58 亿元，YOY+27.21%， QOQ-5.06%。毛利率 31.30%，yoy-1.82pct，qoq-0.17pct；净利率 22.06%， yoy+0.04pct，qoq+2.00pct。 公司持续深耕新能源领域，积极拓展中高端客户。2024 年度新能源车产品 占总收入比重约 55%，光伏（含储能）占比约 23%，工控占比约 15%。新能 源汽车、光伏、储能、家电、照明等市场增长下，薄膜电容器市场逐步增 长。公 ...

Investment Rating - The report initiates coverage with an "Outperform" rating for the company [4]. Core Views - The company benefits from the acceleration of coal chemical construction in Xinjiang, leveraging its leading technology in sulfur recovery and a synergistic effect between engineering and industrial operations [1][2]. - The company has established a unique competitive advantage through a dual-driven model of "engineering services + chemical industry," creating a closed-loop value chain from design to production and research [1][21]. - The modern coal chemical construction wave presents new opportunities for engineering business growth, with a strong order backlog ensuring sustained revenue growth [2][24]. Financial Summary - The company is projected to achieve revenues of 2,657 million yuan in 2023, with a forecasted increase to 3,784 million yuan by 2027, reflecting a compound annual growth rate (CAGR) of approximately 10.1% [3]. - The net profit attributable to shareholders is expected to grow from 282 million yuan in 2023 to 614 million yuan in 2027, indicating a significant growth trajectory [3]. - The company maintains a healthy asset quality, abundant cash flow, and generous dividends, with a projected PE ratio decreasing from 20.0 in 2023 to 9.2 in 2027 [3][4]. Business Segments - The engineering segment is expected to generate revenues of 5.7 billion yuan in 2024, while the chemical products segment is projected to contribute 18.1 billion yuan, indicating a well-formed dual business structure [1][21]. - The company is the largest producer of n-propanol in China, with a projected supply gap of 41,000 tons in 2025, allowing for stable pricing in the range of 8,000-9,000 yuan per ton [2][24]. - The cellulose acetate project, with a capacity of 15,000 tons, is anticipated to become a significant profit growth point upon its launch in 2026 [2][24].

Investment Rating - The report maintains a "Hold" rating for the company [1] Core Views - The company achieved a revenue of 37.04 billion yuan in 2024, representing a year-on-year growth of 21.8%, while the net profit attributable to shareholders decreased by 9.6% to 4.285 billion yuan [1] - In Q1 2025, the company reported a revenue of 8.978 billion yuan, a year-on-year increase of 38.3%, and a net profit of 1.323 billion yuan, up 63.1% year-on-year [1] - The company is focusing on industrial automation, electric vehicles, and expanding into AI and robotics [1][6] Financial Performance Summary - For 2024, the company reported a gross margin of 28.7% and a net margin of 11.7%, both showing a decline compared to the previous year [6] - The forecast for 2025-2027 indicates revenues of 45.96 billion yuan, 56.32 billion yuan, and 65.22 billion yuan respectively, with growth rates of 24.1%, 22.6%, and 15.8% [2][7] - The net profit attributable to shareholders is projected to grow to 5.224 billion yuan in 2025, with a growth rate of 21.9% [2][8] Business Segment Insights - The general automation segment is expected to see revenue growth of 10.32% in 2025, while the electric vehicle segment is projected to grow by 42.5% [7] - The company has established a core development team for industrial AI and is initiating research in humanoid robotics [6][7] - The electric vehicle business achieved a revenue of approximately 16 billion yuan in 2024, marking a 70% increase year-on-year [6]

证券研究报告 公司点评 回天新材(300041.SZ) 基础化工｜ 化学制品 竞争加剧拖累业绩，逆势扩张静待收获 2025 年 05 月 16 日 | 评级 | 买入 | | --- | --- | | | 评级变动 维持 | | 交易数据 | | | 当前价格（元） | 8.97 | | 52 周价格区间（元） | 6.99-10.19 | | 总市值（百万） | 5018.12 | | 流通市值（百万） | 4883.51 | | 总股本（万股） | 55943.40 | | 流通股（万股） | 54442.72 | 涨跌幅比较 | 37% | 回天新材 | | 化学制品 | | | --- | --- | --- | --- | --- | | 17% | | | | | | -3% | | | | | | -23% 2024-05 | 2024-08 | 2024-11 | 2025-02 | 2025-05 | | % | | 1M | 3M | 12M | | 回天新材 | | 8.60 | 3.94 | 14.12 | | 化学制品 | | 4.44 | 1.63 | -6.16 | 周策 分析 ...

Investment Rating - The report maintains a "Buy" rating for Huamao Logistics [8] Core Views - The company's performance meets expectations, with a significant potential for freight forwarding profitability due to supply-demand mismatches in container shipping [8] - The report highlights the impact of rising air and sea freight costs on profit margins, alongside increased investment in overseas network development [8] - The easing of tariffs between China and the US is expected to release pent-up demand, significantly boosting freight forwarding profits [8] Financial Data and Profit Forecast - Total revenue is projected to grow from 17,525 million in 2024 to 20,300 million by 2027, with a compound annual growth rate (CAGR) of approximately 5.6% [2][10] - The net profit attributable to the parent company is expected to increase from 539 million in 2024 to 685 million by 2027, reflecting a CAGR of about 10.8% [2][10] - Earnings per share (EPS) is forecasted to rise from 0.41 yuan in 2024 to 0.52 yuan in 2027 [2][10] - The gross margin is expected to improve slightly from 10.6% in 2024 to 11.1% in 2027 [2] Market Data - As of May 15, 2025, the closing price of the stock is 6.96 yuan, with a market capitalization of 9,111 million [3] - The stock has a price-to-earnings (P/E) ratio projected to decrease from 17 in 2024 to 13 in 2027 [2][3] - The dividend yield is estimated at approximately 4.6% for 2025, indicating a strong commitment to shareholder returns [8]