Investment Rating - The report maintains a "Buy" rating for the company with a target price of 17.08 CNY [6][13]. Core Insights - The company is continuously optimizing its business structure, leading to improved operational quality and successful expansion into new businesses, particularly in AI, HarmonyOS, and international markets, which are expected to drive new growth [2][13]. - The company has secured a significant amount of new business contracts, totaling approximately 350 million CNY in the first three quarters of 2025, particularly in agriculture, energy, and chemicals [13]. - The company has received certification as an excellent architecture partner from Alibaba Cloud, enhancing its collaboration in cloud solutions and addressing challenges related to data compliance and operational efficiency for enterprises going overseas [13]. - The company is deepening its involvement in the HarmonyOS ecosystem, having launched a joint innovation solution for the financial sector with Huawei and other leading service providers [13]. Financial Summary - Total revenue is projected to grow from 6,601 million CNY in 2023 to 8,533 million CNY in 2027, with annual growth rates of 1.9%, 4.5%, 5.1%, 7.7%, and 9.3% respectively [4][14]. - Net profit attributable to the parent company is expected to fluctuate, with a decrease to 124 million CNY in 2024, followed by a recovery to 216 million CNY in 2025 and further growth to 333 million CNY by 2027 [4][14]. - Earnings per share (EPS) is forecasted to be 0.21 CNY in 2024, recovering to 0.37 CNY in 2025 and reaching 0.57 CNY by 2027 [4][14]. - The company’s return on equity (ROE) is expected to improve from 3.0% in 2024 to 6.6% in 2027 [4][14]. Market Data - The current stock price is 13.79 CNY, with a market capitalization of 8,072 million CNY [7][13]. - The stock has a 52-week price range of 10.65 CNY to 16.94 CNY [7]. - The company has a price-to-earnings (P/E) ratio of 37.14 based on the current price and diluted share capital [4][15].

2025 年 11 月 28 日 公司研究/公司快报 分析师： 肖索 执业登记编码：S0760522030006 邮箱：xiaosuo@sxzq.com 杜羽枢 执业登记编码：S0760523110002 邮箱：duyushu@sxzq.com 储能 海博思创（688411.SH） 买入-A(首次) 国内储能稳居龙头，海外市场正在突破 事件描述 公司上市以来股价表现 | 年 月 市场数据：2025 | 11 | 日 25 | | | --- | --- | --- | --- | | 收盘价（元）： | | | 299.46 | | 年内最高/最低（元）： | | | 426.01/57.00 | | 流通A股/总股本（亿）： | | | 0.38/1.80 | | 流通 A 股市值（亿）： | | | 113.60 | | 总市值（亿）： | | | 539.30 | | 年 基础数据：2025 | 月 9 | 日 30 | | | --- | --- | --- | --- | | 基本每股收益(元)： | | | 3.58 | | 摊薄每股收益(元)： | | | 3.58 | | 每股净资产(元)： ...

Investment Rating - The report assigns a "Buy-B" investment rating to the company, with a target price of 39 yuan for 2026, based on a 5x price-to-sales (PS) ratio [4][6]. Core Insights - The company has demonstrated significant revenue growth and a reduction in losses, achieving 615 million yuan in revenue for the first three quarters of 2025, a year-on-year increase of 19.59%. The net profit loss narrowed to 63 million yuan, a substantial improvement of 52 million yuan compared to the previous year [2]. - The decision not to adjust the conversion price of the "Xinhai Convertible Bonds" reflects the board's confidence in the company's long-term value and growth prospects. This decision sends a positive signal to the market [3]. - The company is expected to leverage its dual-platform technology capabilities in analog and MCU, along with a comprehensive solution that integrates chips, algorithms, scenarios, and AI, to achieve effective growth in key strategic areas such as BMS, industrial precision measurement, PC, and automotive electronics [4]. Financial Performance Summary - Revenue projections for 2025 to 2027 are 899 million yuan, 1.124 billion yuan, and 1.303 billion yuan, respectively. The expected net profits for the same period are 7 million yuan, 53 million yuan, and 125 million yuan, indicating a positive trend towards profitability [4][10]. - The company has maintained a high level of strategic R&D investment while optimizing its operational management and cost structure, which has further enhanced its profitability [2]. Market Position and Growth Potential - The company is actively expanding into high-end sectors such as automotive electronics and industrial control, while also launching its first high-performance MCU chip with AI processing capabilities. This positions the company well for future growth and value recovery [3].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 44.46 CNY [3][6]. Core Insights - The company plans to acquire Deep Blue Co., which is expected to enhance its data center liquid cooling layout and increase profitability [2][10]. - The financial forecasts for EPS from 2025 to 2027 are projected to be 1.14 CNY, 1.51 CNY, and 1.93 CNY respectively, with a maintained average PE valuation of 39 times for comparable companies in 2025 [3]. - The acquisition of Deep Blue Co. will strengthen the company's capabilities in controllers and drivers, particularly in the data center liquid cooling sector, which is anticipated to contribute positively to revenue and profit growth [10]. Financial Summary - The company's revenue is projected to grow from 11,018 million CNY in 2023 to 21,502 million CNY in 2027, reflecting a compound annual growth rate (CAGR) of approximately 18.5% [5][11]. - Operating profit is expected to increase from 816 million CNY in 2023 to 2,107 million CNY in 2027, with a notable growth rate of 67.7% in 2023 [5][11]. - The net profit attributable to the parent company is forecasted to rise from 612 million CNY in 2023 to 1,631 million CNY in 2027, with a growth rate of 59.7% in 2023 [5][11]. - The gross margin is projected to improve slightly from 20.5% in 2023 to 21.7% in 2027, while the net margin is expected to increase from 5.6% to 7.6% over the same period [5][11].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 84.4 yuan based on a 40x P/E ratio for 2026 [3][6]. Core Insights - The company is expected to see significant growth in its chip inductor business, driven by advancements in ASIC power supply applications and a strong position in high-frequency applications [2][8]. - The pricing strategy for inductor products is well-structured, allowing the company to maintain healthy margins while expanding market share [8]. - The introduction of Google's TPU and the potential for increased demand in ASIC power management are seen as key growth drivers for the company's products [8]. Financial Performance Summary - Revenue is projected to grow from 1,159 million yuan in 2023 to 2,945 million yuan in 2027, reflecting a compound annual growth rate (CAGR) of approximately 22% [5]. - Net profit attributable to the parent company is expected to increase from 256 million yuan in 2023 to 753 million yuan in 2027, with a CAGR of around 23% [5]. - Earnings per share (EPS) are forecasted to rise from 0.88 yuan in 2023 to 2.60 yuan in 2027 [5]. Valuation Metrics - The company is currently trading at a P/E ratio of 46.6 for 2025, which is expected to decrease to 29.4 by 2027 [5][9]. - The projected P/B ratio is expected to decline from 7.2 in 2025 to 5.2 in 2027, indicating improving valuation metrics over time [5][9].

Investment Rating - The report assigns a "Buy" rating for 恒瑞医药 (Hengrui Medicine) [3][6] Core Insights - The company's revenue for Q1-Q3 2025 reached RMB 23.19 billion, a year-over-year increase of 14.9%, with a net profit attributable to shareholders of RMB 5.75 billion, up 24.5% year-over-year [3] - The company has successfully completed five external licensing agreements since the beginning of 2025, with a total potential transaction value of approximately USD 16.7 billion, significantly contributing to its revenue and net profit [10] - The estimated net profits for 2025-2027 are RMB 10.1 billion, RMB 9.09 billion, and RMB 10.4 billion, reflecting year-over-year growth rates of 59.3%, -9.9%, and 14.5% respectively [10] Financial Performance Summary - For Q3 2025, the company reported a revenue of RMB 7.43 billion, a year-over-year increase of 12.7%, and a net profit of RMB 1.3 billion, up 9.5% year-over-year [3][10] - The gross margin for Q3 was stable at 85.5%, with a net profit margin increase of 0.5 percentage points to 17.5% [10] - The projected earnings per share (EPS) for 2025 is RMB 1.52, with a price-to-earnings (P/E) ratio of 41X [10] Market Position and Valuation - The current A-share price is RMB 62.09, with a target price set at RMB 83, indicating a potential upside [5][10] - The company has a market capitalization of approximately RMB 396.07 billion [5] - Institutional investors hold 9.1% of the circulating A-shares, indicating a moderate level of institutional interest [7]

Investment Rating - The report upgrades the investment rating to "Buy" from "Hold" [4][6] Core Insights - The company has achieved significant growth in AI revenue, with a single-quarter revenue exceeding 100 million yuan in Q3 2025, and a target of 300 million yuan for the entire year [2][4] - The strategic partnership with Deepin Technology focuses on four key areas: productization, service orientation, globalization, and AI intelligence, aiming for deep integration of AI technology with business scenarios [1][4] - The company is planning to list on the Hong Kong Stock Exchange to enhance its international market presence and brand recognition [4] Financial Projections - Revenue projections for 2025-2027 are 3.504 billion, 3.865 billion, and 4.347 billion yuan, representing year-on-year growth rates of 8.3%, 10.3%, and 12.5% respectively [4][12] - The forecasted net profit for the same period is 253 million, 312 million, and 384 million yuan, with growth rates of 34.1%, 23.3%, and 23.3% respectively [4][12] - The projected PE ratios for 2025, 2026, and 2027 are 76.6X, 62.1X, and 50.3X respectively [4][12] AI Application Development - The company has established its own "Deling" B-end AI application system, which includes various AI models and services tailored for different industries, enhancing its market competitiveness [3][4] - The "Deling" system comprises multiple layers, including application, tools, models, services, and enterprise-level model training and management [3][4] Market Positioning - The company aims to double its AI revenue target to 500-600 million yuan next year if it maintains its current growth pace and market demand continues to rise [2][4] - The strategic focus on AI and international expansion is expected to strengthen the company's market position and brand image [4]

市公司 日研发 公司书 市场数据· | 市场数据: | 2025 年 11 月 27 日 | | --- | --- | | 收盘价（元） | 51.30 | | 一年内最高/最低（元） | 58.00/27.54 | | 市净率 | 2.4 | | 股息率%（分红/股价） | 1.64 | | 流通 A 股市值 (百万元) | 35,563 | | 上证指数/深证成指 | 3,875.26/12,875.19 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025年09月30日 | | --- | --- | | 每股净资产（元） | 21.63 | | 资产负债率% | 39.51 | | 总股本/流通 A 股 (百万) | 1.024/693 | | 流通 B 股/H 股 (百万) | -/- | -年内股价与大盘对比走势： 证券分析师 王珂 A0230521120002 wangke@swsresearch.com 胡书捷 A0230524070007 husi@swsresearch.com 联系人 胡书捷 A0230524070007 husj@swsresearch ...

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company has made significant breakthroughs in the North American data center power generation market, enhancing growth certainty and potential valuation uplift [3][9] - The company has crossed two major business thresholds, which are expected to further increase growth certainty [9] - The company has established strategic partnerships with leading brands in the gas turbine sector, enhancing its hardware capabilities and market recognition [9] - The company has gained practical experience in the U.S. data center market, which is expected to improve its chances of securing future projects [9] Financial Forecasts and Investment Recommendations - The projected net profits for the company from 2025 to 2027 are estimated at 31.53 billion, 38.18 billion, and 44.64 billion yuan respectively [3] - The target price for the company is set at 63.4 yuan, based on a 17x PE ratio for 2026 [3] - The company's revenue is expected to grow from 13,912 million yuan in 2023 to 22,680 million yuan in 2027, with a compound annual growth rate (CAGR) of 14.7% [11] - The gross margin is projected to improve from 32.8% in 2023 to 35.3% in 2027 [11] - The net profit margin is expected to stabilize around 19.7% by 2027 [11]

上 市 公 司 公 司 研 究 / 公 司 点 证 券 研 究 报 告 评 | 市场数据： | 2025 年 11 月 27 日 | | --- | --- | | 收盘价（元） | 51.30 | | 一年内最高/最低（元） | 58.00/27.54 | | 市净率 | 2.4 | | 股息率%（分红/股价） | 1.64 | | 流通 A 股市值（百万元） | 35,563 | | 上证指数/深证成指 | 3,875.26/12,875.19 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 09 月 30 日 | | --- | --- | | 每股净资产（元） | 21.63 | | 资产负债率% | 39.51 | | 总股本/流通 A 股（百万） | 1,024/693 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： -40% -20% 0% 20% 40% 60% 11-27 12-27 01-27 02-27 03-27 04-27 05-27 06-27 07-27 08-27 09-27 10-27 11-27 杰 ...