2025 年 9 月 21 日 公司研究 量价齐升助力业绩同比增长，中期分红比例达到 40% ——云铝股份（000807.SZ）动态跟踪报告 要点 2025 半年报业绩同比增长：根据云铝股份 2025 半年报，公司实现营业收入 290.78 亿元，同比增长 17.98%；归母净利润 27.68 亿元，同比增长 9.88%。公 司制定 2025 年中期利润分配预案：向全体股东每 10 股派发现金红利人民币 3.20 元（含税），派发现金红利占公司 2025 年半年度合并报表归属于上市公司股东 的净利润的比例约为 40.10%。若按照 40%分红比例、2025 年 WIND 一致预期 归母净利润以及 9 月 19 日市值计算，当前股息率为 3.78%。 氧化铝价格下行叠加公司产品量价齐升支撑公司业绩增长。公司半年报业绩增长 主要系公司产品量价齐升，公司2025上半年铝产品产量161.32万吨，同比增长 15.59%。2025H1铝（A00）均价20317.4元/吨，同比增长2.6%。同时原料端氧 化铝价格下滑，也增厚公司业绩，截至2025年6月30日，国内氧化铝价格3170 元/吨，较年初下滑44.7%。 行业需 ...

Group 1 - The core idea is the transformation of ecological advantages into economic benefits through three main pathways: "Protecting Green for Gold," "Gathering Green for Gold," and "Borrowing Green for Gold" [1][2][3] - "Protecting Green for Gold" involves direct economic returns through ecological compensation and transfer payments, exemplified by the ecological compensation mechanism in Hainan Province, which created a funding pool of 600 million yuan [1] - "Gathering Green for Gold" focuses on converting ecological elements into industrial advantages, as seen in Ningxia's wine industry and Jiangsu's offshore wind power industry, which collectively contribute significantly to the economy [2] - "Borrowing Green for Gold" introduces innovative mechanisms for realizing the value of ecological products, such as the "Forest Ecological Bank" in Fujian, which has managed over 252,600 acres of forestry resources [2] - The carbon trading market is emerging as a new channel for "Borrowing Green for Gold," with significant transaction volumes and values in both mandatory and voluntary carbon markets [3] Group 2 - The three pathways work together to promote the transformation from "Green Mountains and Clear Water" to "Golden Mountains and Silver Water," with "Protecting Green for Gold" as the foundation, "Gathering Green for Gold" as the means, and "Borrowing Green for Gold" as the innovation [3] - Continuous exploration of diversified pathways is necessary to balance ecological protection with economic development, ensuring that both ecological and economic accounts are considered [3]

Core Viewpoint - The market-oriented mechanism for crop rotation and fallow ecological compensation is a crucial practice for sustainable agricultural development globally, balancing ecological protection and farmer income through a combination of government policy support and market incentives [1]. Group 1: International Practices - Developed countries and regions, such as the United States and the European Union, have implemented policies and market mechanisms like carbon credit trading and ecosystem service payments to promote eco-friendly agricultural practices and enhance farmer participation in crop rotation and fallow [1]. - Developing regions, including Southeast Asia and Brazil, are gradually exploring market-based compensation mechanisms, although their agricultural ecological compensation systems are still in the early stages compared to developed countries [1]. Group 2: Importance for China - Establishing a market-oriented and diversified ecological compensation mechanism for crop rotation and fallow is significant for achieving sustainable agricultural development, ecological protection, and increasing farmer income in China [1]. - Key strategies to enhance ecological compensation effectiveness include the integration of government policies with market mechanisms, the development of carbon trading markets, and the promotion of ecosystem service payment mechanisms [1]. Group 3: Role of International Cooperation - The role of international cooperation and green finance is essential, as it can introduce more external funding and innovative experiences to support the development of ecological compensation mechanisms [1].

Company Overview -卓越新能 is the first domestic company specializing in the research and production of biodiesel from waste oils, and it is a leading enterprise in ester-based biodiesel production in China [2][3] - The company has maintained profitability despite extreme tariff policies, showcasing superior cost control, supplier management, and sales channel expansion capabilities [2][3] - The company currently has ester-based production capacity of nearly 500,000 tons, with plans to expand biodiesel production to approximately 1.3 million tons [2][3] Industry Outlook - The biodiesel industry has significant growth potential, driven by domestic and international policy support, with the EU being the largest consumer of biodiesel globally [3] - The demand for biodiesel is expected to increase as carbon pricing and marginal cost improvements create profitability opportunities [3] - The company can mitigate the impact of EU anti-dumping duties by exporting to high-demand regions outside the EU and establishing production facilities in non-tax regions [3] Financial Projections - The company is projected to achieve revenues of 4.807 billion, 7.304 billion, and 8.529 billion yuan from 2025 to 2027, with year-on-year growth rates of 34.9%, 51.9%, and 16.8% respectively [4] - Net profits for the same period are expected to be 360 million, 619 million, and 774 million yuan, with growth rates of 141.6%, 71.8%, and 25.2% respectively [4] - The estimated EPS for 2025, 2026, and 2027 are 3.00, 5.15, and 6.45 yuan per share, with corresponding PE ratios of 15.37, 8.95, and 7.15 [4] Catalysts for Stock Price - New production capacity coming online both domestically and internationally [5] - Decrease in raw material costs [5] - Acceleration of demand growth driven by domestic policies [5]

Report Overview - Report Title: National Carbon Market Market Briefing (Issue 136, 2025) [1] - Release Date: August 12, 2025 [2] Industry Investment Rating - Not provided Core Viewpoints - CEA shows a decline in volume and price, with CEA22 dropping significantly and the main targets remaining weak; CCER has light trading volume [2] - It is recommended that enterprises with carbon quota gaps make phased low - price purchases before the end of August [3] - The depletion of mandatory circulation quotas may support a carbon price reversal. Expected depletion is in mid - early October, but signs of reversal may appear in Q3. Before August, carbon prices may fluctuate, and from September, prices may rise due to increasing compliance pressure [5] Summary by Relevant Catalogs CEA Market - CEA22 dropped by 3.01%, with a closing price of 70.80 yuan/ton. CEA23 and CEA24 also declined slightly, by 0.23% and 0.05% respectively. CEA19 - 20 and CEA21 remained unchanged [7] - The total CEA volume includes 29.3 tons in the listing market and 19.0 tons in the bulk market [2] CCER Market - The CCER listing agreement trading volume was 0.21 tons, with an average transaction price of 82.33 yuan/ton, a year - on - year increase of 4.26%, and a transaction amount of 17,500 yuan [2][9]

Group 1 - The Beijing Carbon Market has achieved a cumulative trading volume of over 110 million tons and a trading value of nearly 4.7 billion yuan [1][2] - The Beijing Environment Exchange was established in 2008 and was renamed Beijing Green Exchange in 2020, focusing on various environmental rights trading services [1] - The carbon emission trading market in Beijing has been operational for 11 compliance cycles, with the average online transaction price of carbon emission allowances rising from around 50 yuan per ton to 111 yuan per ton by 2024 [2] Group 2 - The market includes approximately 900 key carbon emission units, managing a total carbon emission volume of about 45 million tons, covering industries such as electricity, cement manufacturing, and public transportation [1] - The Beijing Green Exchange has developed a national voluntary greenhouse gas emission reduction registration and trading system, facilitating over 2,000 units to complete trading system registration, with a cumulative trading volume exceeding 2.4 million tons and a trading value exceeding 200 million yuan [2]

Investment Rating - The report maintains a "Buy" recommendation for the steel sector, highlighting strong price performance and potential recovery in profitability for steel companies [5][6]. Core Insights - The "anti-involution" policy continues to influence the market, leading to stronger expectations for supply-side constraints and supporting higher steel prices [5]. - As of July 11, 2025, steel prices have increased, with notable rises in various categories such as rebar and hot-rolled steel [3][11]. - The report indicates a decrease in steel production and inventory levels, suggesting a tightening supply situation [4][5]. Price Summary - As of July 11, 2025, the prices for key steel products are as follows: - Rebar (20mm HRB400): 3,240 CNY/ton, up 60 CNY/ton from last week - High-line (8.0mm): 3,410 CNY/ton, up 50 CNY/ton - Hot-rolled (3.0mm): 3,350 CNY/ton, up 60 CNY/ton - Cold-rolled (1.0mm): 3,680 CNY/ton, up 70 CNY/ton - Common medium plate (20mm): 3,330 CNY/ton, up 10 CNY/ton [3][11][12]. Production and Inventory - As of July 11, 2025, total steel production for the five major categories was 8.73 million tons, a decrease of 124,400 tons week-on-week [4]. - Total social inventory of the five major steel products decreased by 20,200 tons to 9.1278 million tons, while steel mill inventory increased by 17,700 tons to 4.2557 million tons [4]. Profitability Analysis - The report notes fluctuations in steel profitability, with rebar, hot-rolled, and cold-rolled steel margins changing by -14 CNY/ton, -13 CNY/ton, and +33 CNY/ton respectively week-on-week [3][4]. Investment Recommendations - The report recommends several companies based on their performance and market position: - For flat steel: Baosteel, Hualing Steel, Nanjing Steel - For special steel: Xianglou New Materials, CITIC Special Steel, Yongjin Co. - For pipe materials: Jiuli Special Materials, Youfa Group, Wujin Stainless Steel - Additionally, it suggests paying attention to high-temperature alloy companies like Fushun Special Steel [5].

Core Viewpoint - The article emphasizes that energy is the fundamental structure shaping civilization and geopolitics, with a focus on the transition from fossil fuels to renewable energy in the 21st century [1][4][9]. Energy Transition and Its Implications - The 19th century was dominated by coal, which established Britain's global manufacturing supremacy [2]. - The 20th century saw oil as the key resource, enabling the United States to maintain its position as the world's leading economy through extensive use and control of fossil fuels [3]. - The article raises questions about how renewable energy will reshape the world both materially and geopolitically in the 21st century [4][6]. Renewable Energy Developments - The transition to renewable energy is characterized by a fundamental shift in energy production models from centralized to distributed systems, allowing households to generate power [11][12]. - Smart grids will replace traditional grids, creating a new "energy internet" and redefining energy infrastructure [13]. - The manufacturing ecosystem will undergo a complete transformation, with industries moving towards electrification and new production cost structures emerging [14][19]. Geopolitical Shifts - The article discusses the potential weakening of the petrodollar system as renewable energy transactions may bypass dollar settlements, impacting traditional energy-exporting nations [24][25]. - China is positioned as a leader in the renewable energy supply chain, controlling over 70% of global photovoltaic capacity and 60% of wind power capacity, which could lead to a shift in geopolitical power dynamics [26]. - The competition for setting new energy standards, similar to the 5G standard battle, will have significant implications for global influence [27]. Conclusion - The article concludes that the 21st century is moving away from fossil fuels, and the ability to dominate the renewable energy landscape will shape global power structures for the foreseeable future [28].

Investment Rating - The report maintains a "Buy" recommendation for the steel sector, highlighting specific companies within the industry [3][4]. Core Insights - The report indicates that iron water remains at a high level, with strong cost support. Although there is a long-term downward trend in iron water, the short-term decline is relatively slow. The supply of iron ore has not yet been released, solidifying the cost bottom in the short term [3][4]. - The overall production and inventory levels of steel are at low points year-on-year, with no significant supply-demand contradictions. The profitability of steel companies is expected to recover due to the optimization of crude steel supply and the gradual release of new iron ore production capacity [3][4]. Summary by Sections Price Trends - As of June 27, steel prices showed mixed trends, with rebar prices at 3,090 CNY/ton (up 20 CNY), high line prices at 3,300 CNY/ton (up 30 CNY), hot-rolled prices stable at 3,240 CNY/ton, cold-rolled prices down 20 CNY to 3,490 CNY/ton, and medium plate prices down 20 CNY to 3,280 CNY/ton [1][10][11]. Production and Inventory - The total production of five major steel varieties reached 8.81 million tons, an increase of 124,800 tons week-on-week. The apparent consumption of rebar was estimated at 2.1991 million tons, up 0.72 million tons from the previous week [2][3]. Profitability - The report estimates that the gross profit for rebar, hot-rolled, and cold-rolled steel changed by +1 CNY/ton, +5 CNY/ton, and -21 CNY/ton respectively compared to the previous week. Electric arc furnace steel saw a decrease of 6 CNY/ton in gross profit [1][3]. Investment Recommendations - Recommended stocks include: 1. General steel sector: Baosteel, Hualing Steel, Nanjing Steel 2. Special steel sector: Xianglou New Materials, CITIC Special Steel, Yongjin Co. 3. Pipe materials: Jiuli Special Materials, Youfa Group, Wujin Stainless Steel - Suggested to pay attention to high-temperature alloy stocks: Fushun Special Steel [3][4]. Key Company Earnings Forecasts - Baosteel (600019.SH): EPS forecast for 2024A at 0.34 CNY, PE at 19, rated as "Buy" - Hualing Steel (000932.SZ): EPS forecast for 2024A at 0.29 CNY, PE at 15, rated as "Buy" - Nanjing Steel (600282.SH): EPS forecast for 2024A at 0.37 CNY, PE at 11, rated as "Buy" [3].

1. Report Industry Investment Rating No relevant content provided. 2. Core Views of the Report - In mid - to late June, trading volume is expected to climb. In 2025, the remaining 40% of mandatory circulation allowances can only meet part of the market demand, and about 0.5 - 0.6 billion tons of market demand may be met by the voluntary sales of surplus enterprises. After the CEA price dropped to around 70 yuan, bottom - fishing demand emerged, but currently, the release of mandatory circulation allowances is insufficient, and potential selling pressure still exists. The market price is oscillating at the bottom and still lacks upward momentum. Considering the verification node, trading volume is expected to increase in mid - to late June [2]. 3. Summary by Relevant Catalogs 3.1 National Carbon Market Comprehensive Data - This week, the comprehensive price of the national carbon market rebounded significantly, with a closing price of 70.96 yuan/ton, a week - on - week increase of 4.50% and a year - on - year decrease of 26.45%. The latest single - day average trading price in the national greenhouse gas voluntary emission reduction trading market was 89.32 yuan/ton, a week - on - week increase of 5.08%. The weekly total trading volume in the national carbon market was about 3.1549 million tons, a 42% increase from last week. Among them, the volume of block trading agreements was 2.75 million tons, and the volume of listed trading agreements was about 0.4 million tons, accounting for 13% of the weekly total trading volume (a decrease of 5 percentage points). Carbon quota 24 remained the most actively traded annual quota this week, with its trading volume accounting for 87% (a week - on - week decrease of 5 percentage points). The weekly total trading volume in the national greenhouse gas voluntary emission reduction trading market was about 0.21 million tons, a more than 15 - fold increase week - on - week. The weekly average trading price in the national carbon market was 69.46 yuan/ton, a week - on - week increase of 3.35%. The weekly average trading price in the national greenhouse gas voluntary emission reduction trading market was 86.74 yuan/ton, a 1.68% recovery from the previous week, 25% higher than the weekly average trading price of listed trading agreements in the national carbon market [1]. - The closing prices of carbon quotas from 2019 - 2020 to 2024 were 69.11, 72.00, 71.50, 71.00, and 71.20 yuan/ton respectively, with week - on - week growth rates of 3.15%, 6.67%, 6.72%, 2.51%, and 3.55% respectively, and year - on - year growth rates of - 28.38%, - 25.39%, - 25.87%, N/A, and N/A respectively. The latest average block trading price of carbon quota 24 was 71.20 yuan/ton, a week - on - week increase of 4.01% [7]. 3.2 Carbon Quota Market Data by Year - For different years' carbon quotas, the differences between the average listed trading price and the average block trading price were 6.46%, 2.54%, - 4.70%, - 0.05%, and - 1.55% respectively. The total trading volumes were 566, 246, 3010, 11629, and 1297 million tons respectively, and the proportions of block trading were 86%, 53%, 83%, 83%, and 77% respectively [11]. 3.3 National Greenhouse Gas Voluntary Emission Reduction Registration and Market Trading Data - In 2025, the first batch of registered emission reduction projects included multiple wind and solar power projects, with a total applied - for registered emission reduction of 9.48 million tons. The weekly total trading volume in the national greenhouse gas voluntary emission reduction trading market was 0.2081 million tons, the weekly total trading amount was 18.0529 million yuan, the average trading price was 86.74 yuan/ton, a week - on - week increase of 1.68%, and the premium rate was 25% [13][14]. 4. Recommended Strategy It is recommended that enterprises with quota shortages make batch purchases at low prices before the fourth quarter [3].