晨会 hyzqdatemark 2025 年 04 月 29 日 投资要点： 证券研究报告 | 市场数据 指数名称 | 收盘价 | 涨跌幅 | 年初至今 | | --- | --- | --- | --- | | 上证指数 | 3,286.65 | -0.05% | 0.74% | | 创业板指 | 1,931.94 | -0.13% | -6.24% | | 沪深 300 | 3,775.08 | -0.17% | -1.19% | | 中证 1000 | 5,903.38 | 0.45% | 1.83% | | 科创 50 | 1,003.87 | 0.10% | 5.08% | | 北证 50 | 1,292.80 | 1.24% | 26.76% | 资料来源：聚源，华源证券研究所，截至2025年04月29日 华源晨会精粹 医药 鱼跃医疗(002223.SZ)点评：收入回归稳健增长轨道，海外高速增长。24 年实 现收入 75.7 亿元，同比-5.1%，实现归母净利润 18.1 亿元，同比-24.6%；25Q1 实现收入 24.4 亿元，同比+9.2%，实现归母净利润 6.2 亿元，同比-5.3%。部分 ...

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company achieved a revenue of 2.568 billion RMB in Q1 2025, representing a year-on-year growth of 15.25%, and a net profit attributable to the parent company of 135 million RMB, up 70.92% year-on-year [1][2] - The increase in net profit is primarily driven by revenue growth and high capacity utilization, along with a decrease in unit sales costs, leading to improved gross margins [1] - The semiconductor market is expected to continue its recovery, with the company benefiting from stable demand in LCD/TDDI and rapid revenue contributions from new platforms [2][3] Summary by Sections Q1 2025 Review - The global semiconductor market is recovering, with a projected sales increase of 20.3% year-on-year to 632.3 billion USD in 2024, positively impacting the company's revenue growth [2] - The company has successfully ramped up production of new platforms, including 55nm mid-to-high-end single-chip and stacked CIS chip processes, and has achieved mass production of 40nm high-voltage OLED chips [2] 2025 Outlook - The company is well-positioned to capitalize on growth opportunities in OLED, CIS, and automotive markets, with OLED demand expected to reach 860 million units in 2025, and a projected CAGR of 5.1% for the global CIS market from 2022 to 2028 [3] - The company is actively enhancing its OLED and CIS platform applications and has completed multiple automotive process certifications [3] Financial Projections and Valuation - The target price is set at 27.10 RMB, with projected net profits for 2025, 2026, and 2027 at 870 million, 1.12 billion, and 1.31 billion RMB respectively, corresponding to EPS of 0.44, 0.56, and 0.65 RMB [4] - The report assigns a PB of 2.50x for 2025, reflecting a discount to the industry average of 3.0x due to pricing pressures and high depreciation during the capacity expansion phase [4]

Core Viewpoint - The company reported significant growth in its 2024 annual report and Q1 2025 report, with a notable increase in revenue and net profit, driven by strong performance in its OEM business and brand operations [1][2][5]. Financial Performance - In 2024, the company achieved revenue of 4.24 billion yuan, a year-on-year increase of 36.56%, and a net profit attributable to shareholders of 381 million yuan, up 229.52% [1]. - For Q4 2024, the company reported revenue of 1.215 billion yuan, a 47.91% increase year-on-year, and a net profit of 60 million yuan, marking a return to profitability [1]. - In Q1 2025, revenue reached 1.234 billion yuan, a 35.57% increase year-on-year, with a net profit of 85 million yuan, up 20.12% [1]. Business Segments - The OEM manufacturing segment generated revenue of 3.534 billion yuan in 2024, reflecting a 44.61% year-on-year growth, driven by increased demand in the sports sector and international events like the Paris Olympics [1][2]. - The brand management segment achieved revenue of 658 million yuan, a 5.07% increase year-on-year, focusing on the "Xiaomi" and "90 Points" brands and core travel product categories [2]. Profitability Metrics - The company's gross margin for 2024 was 22.86%, a decrease of 1.49 percentage points year-on-year, with a net profit margin of 8.99%, an increase of 5.26 percentage points [2][3]. - In Q4 2024, the gross margin was 22.12%, down 6.59 percentage points year-on-year, while the net profit margin was 4.97%, up 5.64 percentage points [2][3]. - For Q1 2025, the gross margin improved to 24.71%, an increase of 0.54 percentage points year-on-year, with a net profit margin of 6.92%, down 0.89 percentage points [3]. Market Position and Strategy - The company has over 70% of its production capacity located overseas, primarily in Southeast Asia, which helps mitigate the impact of tariffs and maintain competitive advantages [4]. - The company is focused on expanding its market share among existing clients and acquiring new clients, leveraging its global production capabilities [5]. Future Outlook - Revenue projections for 2025-2027 are 5.234 billion yuan, 6.140 billion yuan, and 7.055 billion yuan, representing year-on-year growth rates of 23.4%, 17.3%, and 14.9% respectively [5]. - Net profit forecasts for the same period are 367 million yuan, 460 million yuan, and 557 million yuan, with expected growth rates of -3.6%, +25.1%, and +21.1% respectively [5].

2024 年收入增长37%，收购嘉乐带来一次性收益贡献及并表后业绩贡献。公司主营业务包括箱包服装 代工和品牌业务，其中代工业务2024 年收入占比已达到83%。2024 年公司实现营业收入42.40 亿元，同 比增长36.6%；归母净利润3.81 亿元，同比增长229.5%。其中由于上海嘉乐于下半年并表，对于报表端 影响，一方面贡献了下半年的收入和利润分别为8.48/0.28 亿元，另一方面公司取得上海嘉乐控制权时 股权按照公允价值计量产生的0.96 亿元一次性收益。整体毛利率主要受嘉乐毛利率较低、并表影响同比 下降1.5 百分点至22.9%。费用率有所改善，销售、管理、研发、财务费用合计占比下降约1.4 百分点。 2024 年四季度实现营业收入12.15 亿元，同比增长47.9%；实现归母净利润0.60 亿元，同比扭亏为盈； 实现扣非归母净利润0.66 亿元，同比大幅增长。 2025 一季度延续高增长，毛利率同比小幅提升。2025 年第一季度营收12.34亿元（+35.6%），归母净利 润0.85 亿元（+20.1%），同样有嘉乐并表贡献，但公司原有箱包代工业务和品牌业务也同样有双位数 的收入增长。毛利率在 ...

上 市 公 司 美容护理 2025 年 04 月 28 日 芭薇股份 (837023) ——践行大客户战略，加码原料布局，提升一体化能力 报告原因：有业绩公布需要点评 买入（维持） | 市场数据： | 2025 年 04 月 25 日 | | --- | --- | | 收盘价（元） | 23.78 | | 一年内最高/最低（元） | 26.24/8.39 | | 市净率 | 5.0 | | 股息率%（分红/股价） | 0.84 | | 流通 A 股市值（百万元） | 815 | | 上证指数/深证成指 | 3,295.06/9,917.06 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 4.77 | | 资产负债率% | 48.97 | | 总股本/流通 A 股（百万） | 86/34 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 04-25 05-25 06-25 07-25 08-25 09-25 10-25 11-25 12-25 01-25 0 ...

Core Viewpoint - The recent divorce lawsuit involving the chairman of Xiamen Ruiter Bathroom Technology Co., Ltd. has led to the judicial freezing of a significant portion of his shares, causing a notable decline in the company's stock price, raising concerns about potential impacts on the company's operations and governance [1][2]. Company Summary - Xiamen Ruiter has seen its chairman, Luo Yuanliang, have 26.11 million shares (6.25% of total shares) frozen due to a divorce lawsuit initiated by his spouse, Xie Guiqin [1]. - Following the announcement, Ruiter's stock price dropped by 7.52%, closing at 6.64 yuan per share, resulting in a market value of approximately 173 million yuan for the frozen shares [1]. - The company reported a total revenue of 2.358 billion yuan for 2024, reflecting a year-on-year growth of 7.96%, while net profit attributable to shareholders decreased by 17.17% to 181 million yuan [2]. - The revenue from smart toilets and covers reached 1.435 billion yuan, a year-on-year increase of 13.37%, accounting for 60.87% of total revenue [2]. - The company has a significant shareholding structure, with family members of the chairman holding nearly 17.43% of the shares [1]. Industry Summary - Ruiter operates as a leading player in the bathroom fixture manufacturing industry, serving several well-known international brands such as ROCA, INAX, KOHLER, and American Standard [2]. - The company reported domestic and international revenues of 1.686 billion yuan and 672 million yuan, respectively, with international revenue growing by 25.50% [3]. - Despite revenue growth, the cost of goods sold for smart toilets and covers increased by 16.85%, leading to a decline in gross margin for this product category [3]. - The company is facing pressure on its performance, with a 21.2% year-on-year decline in revenue for the first quarter of 2025, and a 63.3% drop in net profit [3].

申请入围"中国IC独角兽" 半导体高质量发展创新成果征集 成熟制程（45nm及以上）：占公司产能的75%以上，广泛应用于消费电子、汽车电子、物联网等领域。先进制程（28nm及以下）：包括14nm FinFET工 艺及等效7nm的N+1技术（受美国制裁影响，先进制程量产受限）。8英寸晶圆：主要用于模拟、功率器件等特色工艺，月产能超23万片。12英寸晶圆： 聚焦先进工艺和高附加值产品，2025年总产能预计突破50万片/月。 在 Fab 厂布局方面，中芯国际在国内多个地区建立了生产基地，构建起庞大且完善的制造网络。 上海地区 上海张江 fab1 ：中芯国际起家的地方，也是中国最先进的工艺研发、生产基地。fab1包括了fab1-p1、p2、p3、so1四个洁净室，以前也叫一厂、二厂、三 厂等，so1是洁净室车间+办公室，过去作为8寸0.15umbcd工艺研发及产业化的基地。 上海张江 fab8 ：包括fab8p1、fab8p2、fab8p3。其中fab8p1又包括p1a、p1b、p1c，fab8p1a过去叫fab8，之前量产过12英寸工艺，最高到45nm，后来增加 了掩膜版生产线，目前主要生产掩膜版；fab8p1b过 ...

作 者丨尹华禄 编 辑丨陈思颖 图 源丨图虫 5 9岁瑞尔特（0 0 2 7 9 0 .SZ）董事长陷离婚大战。 4月2 3日晚间，卫浴代工龙头瑞尔特发布公告称，近日董事长、持股5%以上股东罗远良所持 股份被冻结，冻结数量为2 6 11 . 2 0万股，占其所持股份的5 0%，占公司总股本的6 . 2 5%。 公告显示，此次冻结的原因是罗远良的配偶谢桂琴向厦门市思明区人民法院提起离婚诉讼， 并申请冻结罗远良所持股份的5 0%。 截至公告披露日，罗远良及其一致行动人罗金辉、罗文辉、谢桂琴共持有股份7 2 8 0万股，其 中累计被冻结股份为2 6 11万股，占其持股比例的3 5 . 8 7%，占公司总股本的6 . 2 5%。 截至4月2 3日收盘，瑞尔特报7 . 2 1元/股，总市值3 0 . 1 3亿元，据此计算，被冻结股份的市值约 为1 . 8 8亿元。 | 股东 | 是否为控 股股东或 | 本次冻结股份 | 与其 所持 | 足公 司总 | 是否为 限售股 | 起始 | 到期 | 冻结 | 原因 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | ...

如果您希望可以时常见面，欢迎标星收藏哦~ 2024年，AI引发的芯片需求全面爆发，半导体产业结构性转型持续演进。在这一年，台积电 再次交出了一份亮眼答卷：不仅巩固了其技术领先地位，还在产能、营收、客户结构与全球 战略布局方面全面开花，成为当前全球最具战略纵深的半导体企业。 透过其刚刚发布的2024年年报，我们可以更清晰地看到：在这场以AI为主引擎的产业变革 中，台积电正以技术为根基、制造为核心、生态为延伸，持续构筑属于自己的"护城河"。 AI爆发年，台积电"稳稳赢麻" 2024年，尽管全球经济仍充满不确定性，传统消费电子市场复苏缓慢，但AI相关芯片的需求却持 续强劲，推动晶圆代工行业走出低谷，重回成长轨道。台积电成为最大受益者之一。 年报显示，2024年台积电全年合并营收达900亿美元，同比增长30%；税后净利达365亿美元，同 比大幅增长35.9%。毛利率达到56.1%，营业利益率达45.7%，皆创历史新高。 作为全球晶圆代工产业的龙头，台积电已经在业内建立起不可动摇的地位。台积电在IDM 2.0产业 （包括了封装、测试和光罩制造等更多环节）中 占据34%的市场份额 ，较2023年的28%显著提 升，进一步 ...

尽管宏观经济不确定性加剧，但台湾晶圆代工厂台积电仍维持其先进封装投资计划。这是基于中长 期内AI半导体需求将保持强劲的预期而制定的战略。 有评估和预测称，各大存储器公司的HBM （高带宽存储器）业务也 缓解了市场对供应过剩的担忧。 据业界21日消息称，由于全球大型科技公司持续投资AI加速器，预计今年三星电子、SK海力士等 厂商的HBM需求仍将保持强劲。 如果您希望可以时常见面，欢迎标星收藏哦~ 来源：内容编译自zdnet，谢谢。 此前，台积电17日在第一季度财报电话会议上宣布，今年资本支出（CapEx）为380亿美元至420 亿美元。近期，受中国DeepSearch等低成本、高效率AI模型的出现以及美国的关税压力等影响， AI基础设施投资的不确定性有所增加，但去年宣布的计划仍得以维持。 台 积 电 解 释 称 ， " 虽 然 情 况 较 之 前 有 所 改 善 ， 但 AI 需 求 仍 然 超 过 供 应 ， 需 要 大 幅 扩 大 设 施 产 能"，"我们没有观察到客户在管控和地缘政治问题方面的行为有任何变化，因此我们将维持现有的 需求"。 台积电预计，2024年至2029年间，AI加速器相关销售额的复合年 ...