Investment Rating - The report maintains an "Accumulate-A" rating for the company [1] Core Views - The company has shown continuous improvement in operational efficiency, with steady progress in its humanoid robot and eVTOL new business segments [1] - The company achieved a revenue of 7.129 billion yuan in 2024, representing a year-on-year growth of 18.45%, and a net profit attributable to shareholders of 254 million yuan, a significant increase of 493.77% [4] - The company is expected to see revenues of 8.922 billion yuan, 10.968 billion yuan, and 13.329 billion yuan for the years 2025, 2026, and 2027 respectively, with corresponding net profits of 381 million yuan, 522 million yuan, and 663 million yuan [10] Financial Performance - In 2024, the company reported a gross margin of 13.88%, an increase of 1.96 percentage points year-on-year, and a net margin of 3.56%, up by 2.85 percentage points [6] - The first quarter of 2025 saw a revenue of 1.793 billion yuan, a year-on-year increase of 24.24%, with a net profit of 72.861 million yuan, up 38.90% [4][6] - The company’s revenue from lithium battery structural components reached 4.240 billion yuan in 2024, a year-on-year increase of 29.84%, accounting for 59.48% of total revenue [5] Business Segments - The humanoid robot business is advancing rapidly, with the establishment of a subsidiary focused on precision components for humanoid robots, achieving small-scale supply to major clients [7] - The eVTOL segment is being developed with innovative adhesive processes for motor cores, establishing stable partnerships with leading manufacturers in the electric vehicle sector [9] Future Outlook - The company is expected to continue its growth trajectory with a focus on enhancing production efficiency and expanding its business platform in emerging sectors [10] - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 3.06 yuan, 4.19 yuan, and 5.32 yuan respectively, indicating a strong growth potential [11]

Investment Rating - The report maintains an "Accumulate-A" rating for the company [1] Core Views - The company has shown robust growth in its core business, with significant improvements in operational efficiency [5][6] - The company is actively advancing in the humanoid robot sector and eVTOL (electric Vertical Take-Off and Landing) business, indicating a strong potential for future growth [11][10] Financial Performance - In 2024, the company achieved a revenue of 7.129 billion yuan, representing a year-on-year growth of 18.45%, and a net profit attributable to shareholders of 254 million yuan, a remarkable increase of 493.77% [4] - For Q1 2025, the company reported a revenue of 1.793 billion yuan, up 24.24% year-on-year, with a net profit of 72.86 million yuan, reflecting a growth of 38.90% [4] Business Segments - Lithium battery structural components generated 4.240 billion yuan in revenue in 2024, a year-on-year increase of 29.84%, accounting for 59.48% of total revenue [5] - The motor core business saw a revenue of 1.509 billion yuan, a decline of 11.78% year-on-year, primarily due to falling raw material prices [5] - The mold business achieved a revenue of 416 million yuan, growing by 32.70% year-on-year, with significant breakthroughs in overseas markets [5] Profitability Metrics - The company's gross margin for 2024 was 13.88%, an increase of 1.96 percentage points year-on-year, while the net margin was 3.56%, up 2.85 percentage points [6] - For Q1 2025, the gross margin was 13.28%, with a net margin of 4.07%, indicating continued improvement in profitability [6] Future Projections - Revenue projections for 2025-2027 are estimated at 8.922 billion yuan, 10.968 billion yuan, and 13.329 billion yuan, respectively, with net profits expected to reach 381 million yuan, 522 million yuan, and 663 million yuan [11][12] - The report anticipates a continued increase in profitability, with projected PE ratios of 49, 35, and 28 for the years 2025, 2026, and 2027, respectively [11]

公司发布 2024 年年报及 25Q1 业绩报。2024 年公司实现营收 6.20 亿元，同 比+10.49%；归母净利润-1.75 亿元，扣非后归母净利润-1.82 亿元。其中 24Q4 公司实现营收 1.62 亿元，同比-8.40%，环比+10.16%；归母净利润-1.23 亿元， 扣非后归母净利润-1.25 亿元。25Q1 公司实现 1.70 亿元，同比+23.75%，环比 +4.73%；归母净利润-0.32 亿元，扣非后归母净利润-0.33 亿元。 事件点评： 其他电子零组件Ⅲ 炬光科技（688167.SH） 增持-A(维持) 并购短期影响利润，看好转型阵痛期后的盈利能力回升 2025 年 5 月 21 日 公司研究/公司快报 投资要点： 基础数据：2025 年 3 月 31 日 分析师： 公司上游业务仍占比较高，中游业务增势迅猛。2024 年上游/中游业务营 收分别 4.41/1.76 亿元，同比分别+1.26%/+46.12%。2024 年公司先后完成了瑞 士炬光的并购和 Heptagon 资产的收购，瑞士炬光贡献的业绩增量明显。上 游业务：1）"产生光子"半导体激光元器件和原材料业务：营收 1. ...

Investment Rating - The report assigns an "Add-A" rating to the company, marking the first coverage of the stock [1]. Core Views - The company has shown stable growth in its railway equipment business, achieving a revenue of 1.314 billion yuan in 2024, a year-on-year increase of 2.40%. The net profit attributable to shareholders was 23.08 million yuan, up 13.39% year-on-year [4][5]. - In Q1 2025, the company reported a revenue of 373 million yuan, representing a significant year-on-year growth of 52.67%, and a net profit of 7.82 million yuan, indicating a turnaround from losses [4]. - The company is positioned as a leader in the domestic railway axle manufacturing sector, maintaining a high market share in key segments such as national railway freight axles and urban rail transit axles [5][6]. Financial Performance - The company achieved a revenue of 6.16 billion yuan from railway vehicles in 2024, a 33.23% increase year-on-year, while axle revenue was 4.27 billion yuan, down 6.73% year-on-year [5]. - The company’s gross profit margin improved to 12.88% in Q1 2025, a year-on-year increase of 9.47% [8]. - The net asset return rate for 2024 was 0.71%, up 0.08 percentage points year-on-year, indicating improved profitability [8]. Market Position and Strategy - The company benefits from the acceleration of domestic high-speed rail axle localization, with high-end products expected to see increased demand [6]. - The company is focusing on multi-industry collaborative development, with significant progress in new industries such as defense equipment and smart firefighting [6]. - The actual controller of the company, China Ordnance Industry Group, and its major shareholder, Jinxi Group, are expected to enhance the company's development confidence through planned share purchases [7][8]. Future Outlook - The company is expected to see a compound annual growth rate in net profit of 10.5% to 16.1% from 2025 to 2027, with projected net profits of 26 million yuan in 2025, 29 million yuan in 2026, and 33 million yuan in 2027 [9][11]. - The report anticipates continued growth in the railway equipment sector, driven by historical highs in railway passenger and freight transport and increased fixed asset investment [9].

公司近一年市场表现 | 市场数据：2025 年 | 月 5 | 日 20 | | | --- | --- | --- | --- | | 收盘价（元）： | | | 21.27 | | 总股本（亿股）： | | | 6.28 | | 流通股本（亿股）： | | | 6.28 | | 流通市值（亿元）： | | | 133.57 | | 基础数据：2025 年 3 月 | 31 日 | | --- | --- | | 每股净资产（元）： | 3.86 | | 每股资本公积（元）： | 2.06 | | 每股未分配利润（元）： | 0.56 | | 资料来源：最闻 | | 高宇洋 执业登记编码：S0760523050002 邮箱：gaoyuyang@sxzq.com 张天 执业登记编码：S0760523120001 邮箱：zhangtian@sxzq.com 赵天宇 执业登记编码：S0760524060001 邮箱：zhaotianyu@sxzq.com 其他军工Ⅲ 上海瀚讯（300762.SZ） 买入-B(维持) 2024 卫星业务收入超 1.5 亿，2025 G60 星链发射数量大幅增 2025 年 5 月 ...

| 市场数据：2025 年 | 5 月 20 日 | | | --- | --- | --- | | 收盘价（元）： | | 21.71 | | 总股本（亿股）： | | 1.10 | | 流通股本（亿股）： | | 1.10 | | 流通市值（亿元）： | | 23.89 | | 基础数据：2025 | 年 | 月 | 日 | 3 | 31 | 每股净资产（元）： | 7.88 | | --- | --- | --- | --- | --- | --- | --- | --- | | 每股资本公积（元）： | 3.83 | | | | | | | | 每股未分配利润（元）： | 2.72 | | | | | | | 高宇洋 执业登记编码：S0760523050002 邮箱：gaoyuyang@sxzq.com 张天 执业登记编码：S0760523120001 邮箱：zhangtian@sxzq.com 赵天宇 执业登记编码：S0760524060001 邮箱：zhaotianyu@sxzq.com 系统设备 三旺通信（688618.SH） 增持-A(维持) 业务短期承压，新兴行业有望迎来催化 2025 年 ...

Investment Rating - The report maintains a "Buy-B" rating for the company Guanghetong (300638.SZ) [1] Core Views - The company is positioned as a leader in AI and IoT, with embodied intelligence gaining a competitive edge [1] - The global IoT industry is recovering, with edge AI presenting new opportunities, particularly in smart modules [5] - The company is focusing on vertical industries within IoT and continuously optimizing its product matrix [6] Financial Performance - In 2024, the company achieved revenue of 8.189 billion yuan, a year-on-year increase of 6.13%, and a net profit of 668 million yuan, up 18.53% [4] - For Q1 2025, the company reported revenue of 1.856 billion yuan, a decrease of 12.59% year-on-year, and a net profit of 118 million yuan, down 37.30% [4] - Excluding the impact of Ruilin Wireless's automotive pre-installation business, the company's 2024 revenue grew by 23.34%, driven by significant growth in the domestic automotive electronics and smart home sectors [4] Market Data - As of May 20, 2025, the closing price was 27.43 yuan, with a total market capitalization of 146.18 billion yuan [3] - The company has a total share capital of 766 million shares, with 533 million shares in circulation [3] Growth Opportunities - The number of global IoT terminals is expected to reach 18.8 billion in 2024, a year-on-year increase of 13%, and projected to reach 41.1 billion by 2030 [5] - The company is launching various AI solutions, including AI toy models and multifunctional AI infrared camera solutions, which are expected to enhance user interaction and expand into multiple application scenarios [6][7] - The company is also developing edge AI solutions for various industries, including a grass-cutting robot solution that integrates advanced positioning and obstacle avoidance capabilities [7] Profit Forecast and Valuation Analysis - The company is projected to achieve net profits of 553 million yuan, 697 million yuan, and 873 million yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of -17.3%, 26.1%, and 25.3% [8] - The estimated EPS for 2025, 2026, and 2027 is 0.72 yuan, 0.91 yuan, and 1.14 yuan, respectively, with corresponding P/E ratios of 38.0, 30.1, and 24.0 [8]

Investment Rating - The investment rating for the company is "Buy-B" (maintained) [1] Core Views - The company is positioned as a leader in AI and IoT, with embodied intelligence gaining a competitive edge [1] - The global IoT industry is recovering, with edge AI presenting new opportunities, and smart modules becoming a new growth direction [5] - The company focuses on vertical industries within IoT and continues to optimize its product matrix [6] Financial Performance - In 2024, the company achieved revenue of 8.189 billion yuan, a year-on-year increase of 6.13%, and a net profit of 668 million yuan, up 18.53% year-on-year [4] - For Q1 2025, the company reported revenue of 1.856 billion yuan, a decrease of 12.59% year-on-year, and a net profit of 118 million yuan, down 37.30% year-on-year [4] - Excluding the impact of RuiLing Wireless's automotive business, the company's 2024 revenue grew by 23.34%, driven by significant growth in the 5G fixed wireless access (FWA) sector [4] Market Data - As of May 20, 2025, the closing price was 27.43 yuan, with a total market capitalization of 146.18 billion yuan [3] - The company has a total share capital of 766 million shares, with 533 million shares in circulation [3] Growth Opportunities - The number of global IoT terminals is expected to reach 18.8 billion in 2024, a year-on-year increase of 13%, and is projected to reach 41.1 billion by 2030 [5] - The company has launched various AI solutions, including the MagiCore AI toy model solution and multi-functional AI infrared camera solutions, which are expected to enhance user interaction and application in various fields [6][7] - The company is also focusing on embodied intelligence and has introduced solutions for unmanned lawn mowing and humanoid robots, aiming to establish a commercial closed loop [7] Profit Forecast and Valuation Analysis - The company is expected to achieve net profits of 553 million yuan, 697 million yuan, and 873 million yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of -17.3%, 26.1%, and 25.3% [8] - The estimated EPS for 2025, 2026, and 2027 are 0.72 yuan, 0.91 yuan, and 1.14 yuan respectively, with corresponding P/E ratios of 38.0, 30.1, and 24.0 [8] - The company's valuation is currently at a historically low level, and with the potential growth in edge AI and robotics, the "Buy-B" rating is maintained [8]

Investment Rating - The report maintains an "Add-A" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [3][8]. Core Views - The company experienced a decline in revenue and net profit in 2024, with revenue at 357 million yuan, down 18.79% year-on-year, and net profit at 33 million yuan, down 69.98% year-on-year. However, Q1 2025 showed a revenue increase of 7.01% year-on-year [3][4]. - The company is transitioning from a single communication equipment provider to a customized solution provider, with significant investments in R&D and market expansion [5][6]. - Despite short-term pressures in various sectors, the company is expected to benefit from long-term growth opportunities in smart energy, smart cities, and intelligent manufacturing [7][8]. Financial Performance Summary - In 2024, the company reported a revenue of 357 million yuan, with a year-on-year decline of 18.8%. The net profit was 33 million yuan, reflecting a significant drop of 70.0% [9]. - The projected revenue for 2025 is 411 million yuan, with an expected growth of 15.2% year-on-year, and net profit is forecasted to rise to 44 million yuan, a growth of 35.3% [9]. - The company's gross margin is expected to be 58.0% in 2025, with a net margin of 10.8% [9]. Market Position and Strategy - The company maintains a leading position in the smart energy sector, benefiting from digitalization initiatives in the power grid and various demonstration projects [6][7]. - The company is focusing on high-end markets and aims to leverage opportunities in AI, robotics, and low-altitude industries to drive growth [7][8]. - The report highlights the company's commitment to R&D, with significant investments aimed at developing cutting-edge technologies such as TSN, edge computing, and AI [5][6].

Investment Rating - The report assigns an "Accumulate-A" rating for the company, indicating a positive outlook for its stock performance in the next 6-12 months [7]. Core Views - The company has shown steady improvement in profitability, with a historical best sales net profit margin of 13.11% in 2024, and a significant increase in both revenue and net profit in Q1 2025 [4][5]. - The company is well-positioned to benefit from the accelerating trends of high-end, digital, green, and international development in the forklift industry, leveraging its brand effect, economies of scale, and technological advancements [7]. Financial Performance - In 2024, the company achieved operating revenue of 16,486 million yuan, a year-on-year increase of 1.15%, and a net profit of 2,022 million yuan, up 17.86% year-on-year [3][9]. - For Q1 2025, the company reported operating revenue of 4,506 million yuan, a year-on-year increase of 8.02%, and a net profit of 436 million yuan, up 15.18% year-on-year [3][4]. Profitability Metrics - The gross profit margin for 2024 was 23.55%, an increase of 2.77 percentage points year-on-year, with domestic and international margins at 18.74% and 30.72%, respectively [4]. - The company’s return on equity (ROE) for 2024 was 19.9%, indicating strong profitability relative to shareholder equity [9][14]. Market Position and Growth - The company sold approximately 280,000 units in 2024, a year-on-year growth of 14.06%, capturing about 22% of the market share in the forklift industry, which grew by 9.52% [4][5]. - The company’s overseas sales reached a historical high of over 100,000 units in 2024, contributing 41.53% to total revenue, with significant expansion in international markets [5]. Research and Development - The company invested 774 million yuan in R&D in 2024, accounting for 4.7% of revenue, and plans to develop humanoid intelligent logistics robots [4][5]. - The introduction of new energy products, including high-pressure lithium battery forklifts and hydrogen fuel cell forklifts, has led to over 63% of sales coming from new energy products in 2024 [4]. Shareholder Returns - The company plans to distribute a total cash dividend of 655 million yuan, with a dividend payout ratio of 32.39% of net profit, corresponding to a dividend yield of approximately 2.5% [5].