Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a revenue of 523.57 billion yuan in 2024, representing a year-on-year growth of 3.1%, with a net profit of 33.01 billion yuan, up 8.4% year-on-year [5] - The basic business shows steady growth, with mobile communication service revenue reaching 202.5 billion yuan, a 3.5% increase year-on-year, and mobile value-added services growing by 16.1% [8] - The digital industry revenue reached 146.6 billion yuan, a 5.5% increase, with Tianyi Cloud revenue at 113.9 billion yuan, up 17.1% [8] - The company plans to distribute a final dividend of 0.0927 yuan per share, with an expected total dividend payout ratio exceeding 70% [10] - Capital expenditure is expected to decrease to 83.6 billion yuan in 2025, with a focus on increasing investment in computing power [10] Summary by Sections Financial Performance - In Q4 2024, the company reported a revenue of 131.6 billion yuan, a 3.84% increase year-on-year, and a net profit of 3.71 billion yuan, up 11.01% [5] - The company’s operating costs were 373.5 billion yuan, a 3.3% increase, with sales expenses decreasing by 1.1% [8] Business Segments - The mobile user ARPU was 45.6 yuan, a 0.44% increase, while the broadband ARPU was 47.6 yuan [8] - The company is enhancing its product offerings with AI-enabled devices and services, maintaining a competitive edge in the market [8] Future Outlook - The company expects net profits for 2025, 2026, and 2027 to be 35.62 billion yuan, 38.19 billion yuan, and 40.80 billion yuan respectively, with corresponding PE ratios of 20.06X, 18.71X, and 17.52X [10] - The company aims to increase the proportion of cash dividends to over 75% of the annual profit within three years [10]

Investment Rating - The report assigns an "Accumulate" rating to the company, indicating a potential increase in stock price relative to the CSI 300 index in the next six months [6][18]. Core Views - The company's performance has been negatively impacted by falling prices of potassium and lithium, but there are expectations for a recovery in the future [3][4]. - The company reported a significant decline in revenue and net profit for 2024, with revenue of 15.134 billion yuan, down 29.86% year-on-year, and a net profit of 4.663 billion yuan, down 41.07% year-on-year [3][6]. - The first quarter of 2025 is projected to show a positive turnaround, with expected net profit growth of 20.97% to 28.47% [3]. Summary by Sections Financial Performance - In 2024, the company achieved an operating income of 15.134 billion yuan, a decrease of 29.86% year-on-year, and a net profit of 4.663 billion yuan, down 41.07% year-on-year [3][6]. - The average selling price of potassium chloride fell by 13.76% to 2506.57 yuan/ton, while sales volume decreased by 16.56% to 4.6728 million tons [3]. - The average selling price of lithium carbonate dropped by 56.26% to 74,000 yuan/ton, despite a sales volume increase of 10.51% to 41,600 tons [3]. Market Outlook - The potassium chloride market is expected to gradually recover due to stable demand and supply constraints from major producers [4][5]. - The company is positioned to benefit from a potential increase in potassium fertilizer prices as the spring farming season approaches [5]. Production Capacity and Cost Advantages - The company has a potassium chloride production capacity of 5 million tons per year, leading the domestic market with approximately 35% market share [3]. - The lithium carbonate production capacity is currently 40,000 tons per year, with plans to expand to 43,000 tons in 2025, leveraging cost advantages from its salt lake resources [6]. Earnings Forecast - The expected earnings per share (EPS) for 2025 and 2026 are projected to be 1.04 yuan and 1.18 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 15.93 and 14.07 based on the closing price of 16.56 yuan [6].

Investment Rating - The report maintains an "Accumulate" investment rating for the company, indicating a projected increase in stock price relative to the CSI 300 index in the next six months [1][11][18]. Core Views - The company reported a significant year-on-year increase in net profit for Q4, continuing its high dividend policy. Total revenue for 2024 was 595.61 billion yuan, a slight decrease of 0.55% year-on-year, while net profit attributable to shareholders was 49.89 billion yuan, down 1.26% year-on-year. However, the net profit after deducting non-recurring items increased by 1.71% year-on-year [5][11]. - The company’s packaging meat products segment achieved a historical high in profit per ton, with a sales revenue of 247.88 billion yuan, down 6.16% year-on-year, but operating profit increased by 6.8% [11]. - The fresh products segment showed signs of recovery, with Q4 revenue and net profit both increasing significantly, indicating a turnaround in sales performance [11]. Summary by Relevant Sections Market Data - Closing price: 26.97 yuan - Market capitalization: 934.27 billion yuan - Price-to-book ratio: 4.42 [1]. Financial Performance - 2024 total revenue: 595.61 billion yuan, down 0.55% year-on-year - 2024 net profit: 49.89 billion yuan, down 1.26% year-on-year - Q4 revenue: 156.03 billion yuan, up 13.46% year-on-year - Q4 net profit: 11.85 billion yuan, up 63.27% year-on-year [5][11]. Profitability Metrics - Gross margin: 17.69% - Return on equity (diluted): 23.62% - Operating cash flow per share: 2.43 yuan [1][11]. Future Projections - Expected net profits for 2025, 2026, and 2027 are 57.51 billion yuan, 59.31 billion yuan, and 61.76 billion yuan respectively, with corresponding EPS of 1.66 yuan, 1.71 yuan, and 1.78 yuan [11][12].

煤机业务再创新高，新能源汽车业务持续 突破 证券研究报告-年报点评 买入(维持) 专用机械 分析师：刘智 登记编码：S0730520110001 liuzhi@ccnew.com021-50586775 市场数据(2025-03-31) | 收盘价(元) | 15.85 | | --- | --- | | 一年内最高/最低(元) | 18.01/10.67 | | 沪深 300 指数 | 3,887.31 | | 市净率(倍) | 1.29 | | 流通市值(亿元) | 282.99 | 个股相对沪深 300 指数表现 -27% -20% -14% -7% -1% 6% 12% 18% 2024.04 2024.07 2024.11 2025.03 郑煤机 沪深300 资料来源：中原证券研究所，聚源 相关报告 《郑煤机(601717)季报点评：三季报增速小幅 放 缓 ， 煤 机 结 构 优 化 业 绩 稳 健 增 长 》 2024-11-06 《郑煤机(601717)公司深度分析：中报快速增 长，煤机、汽车零部件双轮驱动》2024-09-12 《郑煤机(601717)年报点评：煤机业务稳健增 长，汽车零部件盈 ...

分析师：张刚 登记编码：S0730511010001 zhanggang@ccnew.com 021-50586990 晨会聚焦 资料来源：Wind,中原证券 -17% -12% -7% -2% 4% 9% 14% 19% 2024.04 2024.07 2024.11 2025.03 上证指数 深证成指 | 国内市场表现 | | | | | | --- | --- | --- | --- | --- | | 指数名称 | | 昨日收盘价 | 涨跌幅(%) | | | 上证指数 | | 3,348.44 | 0.38 | | | 深证成指 | | 10,503.66 | -0.01 | | | 创业板指 | | 2,022.77 | -0.47 | | | 沪深 | 300 | 3,887.68 | 0.01 | | | 上证 | 50 | 2,443.97 | -0.52 | | | 科创 | 50 | 891.46 | | 0.14 | | 创业板 | 50 | 1,924.26 | -0.67 | | | 中证 | 100 | 3,725.52 | -0.09 | | | 中证 | 500 | 5,89 ...

资料来源：聚源，中原证券研究所 -17% -12% -7% -2% 4% 9% 14% 19% 2024.04 2024.07 2024.11 2025.03 上证指数 深证成指 | 国内市场表现 | 指数名称 | 昨日收盘价 | 涨跌幅(%) | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | 上证指数 | 3,335.75 | -0.46 | 深证成指 | 10,504.33 | -0.97 | | | | 创业板指 | 2,022.77 | -0.47 | 沪深 | 300 | 3,887.31 | -0.71 | | | 上证 | 50 | 2,443.97 | -0.52 | 科创 | 50 | 891.46 | 0.14 | | 创业板 | 50 | 1,924.26 | -0.67 | 中证 | 100 | 3,728.92 | -0.72 | | 中证 | 500 | 5,857.77 | -0.98 | 中证 | 1000 | 6,116.76 | 0.33 | | 国证 | 2000 | 7,801.23 | 0.58 ...

《计算机行业月报：国内算力投入明显加 快，平台企业借势积极入局》 2025-03-13 《计算机行业深度分析：三大要素齐发力， AI 应用步入全面加速期》 2025-03-07 《计算机行业月报：DeepSeek-R1 带来 AI 技术突破，持续关注 GPT-5 的推出进程》 2025-02-13 计算机 分析师：唐月 登记编码：S0730512030001 tangyue@ccnew.com 021-50586737 概况 ——计算机行业深度分析 证券研究报告-行业深度分析 强于大市(维持) 计算机相对沪深 300 指数表现 相关报告 联系人：李智 投资要点： 算力包括了计算、传输、存储三个方面的能力。算力基础设施是 数字基础设施的重要组成部分，是数字经济时代的新型生产力。 风险提示：国际局势的不确定性；下游企业削减开支。 本报告版权属于中原证券股份有限公司 www.ccnew.com 请阅读最后一页各项声明 第 1 页 / 共 55 页 AI 时代下，算力产业的发展趋势及河南 发布日期：2025 年 03 月 31 日 -26% -16% -5% 5% 16% 26% 37% 47% 2024.04 20 ...

Investment Rating - The investment rating for the company is "Accumulate (Maintain)" [3][15]. Core Views - The company achieved an operating revenue of 86.804 billion yuan in 2024, a year-on-year increase of 5.16%, and a net profit attributable to shareholders of 10.814 billion yuan, up 0.83% year-on-year [7][15]. - The company’s average on-grid electricity price in 2024 was 0.416 yuan per kilowatt-hour, a decrease of 1.57% year-on-year, while the average market transaction price was approximately 0.3869 yuan per kilowatt-hour, down 3.85% year-on-year [8][10]. - The company managed to increase its total power generation to approximately 242.181 billion kilowatt-hours, a growth of 6.08% compared to 2023 [8][10]. - The company plans to conduct 19 major overhauls in 2025, with a total overhaul duration of approximately 713 days in 2024, which is a reduction of about 207 days from 2023 [9][10]. - The company’s financing costs have decreased, and the cash dividend ratio has been continuously improved, with a proposed dividend of 4.797 billion yuan for 2024, raising the dividend ratio to 44.36% [14][15]. Summary by Sections Financial Performance - The company’s total revenue for 2024 was 86.804 billion yuan, with a net profit of 10.814 billion yuan, reflecting stable growth despite market price fluctuations [7][8]. - The company’s financial expenses decreased by 9.40% year-on-year to 5.133 billion yuan in 2024 [14]. Power Generation and Capacity - The company operates 28 nuclear power units with a total power generation of approximately 242.181 billion kilowatt-hours, marking a 6.08% increase from the previous year [8][10]. - The company’s total installed capacity reached 43.814 million kilowatts, accounting for 45.02% of the national total for operational and under-construction nuclear power units [13][10]. Future Outlook - The company is expected to see net profits of 10.968 billion yuan, 11.688 billion yuan, and 13.215 billion yuan for 2025, 2026, and 2027 respectively, with corresponding earnings per share of 0.22, 0.23, and 0.26 yuan [15][16]. - The company’s market transaction electricity volume is projected to increase, which may impact the average electricity price in 2025 [15].

Investment Rating - The report maintains an "Accumulate" investment rating for the company, indicating a projected increase of 5% to 15% relative to the CSI 300 index over the next six months [33]. Core Views - The company achieved an operating revenue of 86.804 billion yuan in 2024, a year-on-year increase of 5.16%, and a net profit attributable to shareholders of 10.814 billion yuan, up 0.83% year-on-year [7][16]. - The average on-grid electricity price for the company in 2024 was 0.416 yuan per kilowatt-hour, a decrease of 1.57% compared to the previous year, while the average market transaction price fell by 3.85% to approximately 0.3869 yuan per kilowatt-hour [8][10]. - The company managed to increase its total power generation to approximately 242.181 billion kilowatt-hours, a growth of 6.08% year-on-year, with significant contributions from its subsidiaries [8][10]. - The company is in a phase of large-scale nuclear power station construction, with a total installed capacity of 43.814 million kilowatts, accounting for 45.02% of the national total [11][13]. - The company plans to increase its cash dividend to 4.797 billion yuan for 2024, raising the dividend payout ratio to 44.36% [14]. Summary by Sections Financial Performance - The company reported a total operating revenue of 86.804 billion yuan for 2024, with a net profit of 10.814 billion yuan, reflecting stable growth despite market challenges [7][16]. - The company’s financial expenses decreased by 9.40% year-on-year to 5.133 billion yuan, aided by lower debt financing costs [14]. Market Position and Growth - The company’s nuclear power generation capacity is expected to grow, with new units coming online and ongoing projects in development [10][11]. - The company’s market share in the national on-grid electricity generation reached 54.38% in 2024, highlighting its significant role in the industry [10]. Future Outlook - The company forecasts net profits of 10.968 billion yuan, 11.688 billion yuan, and 13.215 billion yuan for 2025, 2026, and 2027 respectively, with corresponding earnings per share of 0.22, 0.23, and 0.26 yuan [15][16]. - The anticipated decline in market electricity prices in the Guangdong and Guangxi regions may impact the company’s average electricity price in 2025, but the overall power generation volume is expected to maintain an upward trend [15].

分析师：唐俊男 登记编码：S0730519050003 tangjn@ccnew.com 021-50586738 研究助理：王兴广 登记编码：S0730123120001 wangxg1@ccnew.com 0371-65585753 证券研究报告-行业月报 同步大市(维持) 电气设备相对沪深 300 指数表现 资料来源：中原证券，聚源 -15% -10% -5% -1% 4% 9% 14% 18% 2024.04 2024.07 2024.11 2025.03 电气设备 沪深300 相关报告 《电气设备行业月报：电气设备双轮驱动： 机器人概念快速升温与电网建设稳健发力》 2025-02-28 《电气设备行业月报：宏观信心增强，海外 需求不减，关注输变电行业龙头》 2025-01- 27 地址： 上海浦东新区世纪大道1788 号22 楼 《电气设备行业年度策略：电气设备行业三 大驱动：电网投资景气、配网智能升级、出 海机遇凸显》 2024-12-13 联系人：李智 电话： 0371-65585629 地址： 郑州郑东新区商务外环路10 号18 楼 电气设备 机器人技术迭代叠加电网建设周期加速， 电气设备板块 ...