Investment Rating - The investment rating for the company is "Buy" and is maintained [9]. Core Views - The company's core profit attributable to shareholders for the first half of 2025 is HKD 7.872 billion, a decrease of 15.9% compared to HKD 9.363 billion in the same period of 2024, primarily due to high base effects and weak coal production performance [2][6]. - The thermal power segment's core profit attributable to shareholders is HKD 2.641 billion, a year-on-year decrease of 2.7%, impacted by last year's high base from the acquisition of the Guangxi Hezhou thermal power project [2][6]. - The renewable energy segment achieved a core profit attributable to shareholders of HKD 5.637 billion, a year-on-year increase of 1.5%, despite facing impairment losses [2][6]. Summary by Sections Financial Performance - The company's thermal power sales volume for the first half of 2025 is 71.1 billion kWh, a decrease of 1.4% year-on-year, with an average coal-fired electricity price of HKD 0.391 per kWh, down 6.1% [9]. - The average standard coal price is HKD 823.8 per ton, a decrease of 11.8% year-on-year, leading to a reduction in overall fuel costs to HKD 21.717 billion, down 12.2% [9]. - The renewable energy segment's installed capacity increased significantly, with wind power and solar power capacities growing by 33.6% and 159.2% respectively [9]. Investment Recommendations - The company is expected to maintain a stable dividend of HKD 0.356 for the first half of 2025, with projected earnings for 2025-2027 being HKD 12.763 billion, HKD 13.108 billion, and HKD 13.805 billion respectively [9]. - Corresponding EPS for these years are projected to be HKD 2.47, HKD 2.53, and HKD 2.67, with PE ratios of 7.51, 7.31, and 6.94 respectively [9].

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The company achieved a natural gas sales volume of 29.095 billion cubic meters in the first half of 2025, representing a year-on-year growth of 10.0%, despite a 0.9% decline in national natural gas consumption [9]. - The company's natural gas sales revenue reached 80.078 billion yuan, an increase of 6.1% year-on-year, while the pre-tax profit was 4.477 billion yuan, a decrease of 10.6% [2][5]. - The average load factor of LNG receiving stations was 86.8%, up 1.4 percentage points year-on-year, with a pre-tax profit of 1.701 billion yuan, reflecting a 5.4% increase [2][9]. - The company plans to distribute an interim dividend of 0.1660 yuan per share, indicating a steady increase in shareholder returns [5][9]. - The expected earnings per share (EPS) for 2025-2027 are projected to be 0.73 yuan, 0.79 yuan, and 0.85 yuan, with corresponding price-to-earnings (PE) ratios of 9.15, 8.51, and 7.90 [9]. Summary by Sections Company Performance - In the first half of 2025, the company reported operating revenue of 97.543 billion yuan, a year-on-year increase of 4.97%, and a net profit attributable to shareholders of 3.161 billion yuan, down 4.36% year-on-year [5]. - The average selling price of natural gas was 2.77 yuan per cubic meter, while the average purchase price was 2.33 yuan per cubic meter, resulting in a weighted average price difference of 0.44 yuan per cubic meter, a slight decrease from the previous year [9]. LNG and LPG Business - The LNG receiving station processed 7.899 billion cubic meters, with a revenue of 2.382 billion yuan, while the LNG factory's processing volume was 1.752 billion cubic meters, generating a revenue of 1.989 billion yuan [9]. - LPG sales volume reached 3.0684 million tons, with a revenue of 13.020 billion yuan, reflecting a year-on-year increase of 1.0% [9]. Dividend and Investment Value - The company’s dividend payout ratio is expected to reach 45% for the year, with a current dividend yield of 4.92%, highlighting its stable investment value [2][9].

Investment Rating - The report maintains a "Buy-B" rating for the company, indicating an expected price increase of over 15% relative to the benchmark index [11]. Core Insights - The company reported a revenue of 3.104 billion yuan for the first half of 2025, a year-on-year decrease of 6.12%, while the net profit attributable to shareholders was 288 million yuan, reflecting a year-on-year increase of 3.19% [5][6]. - Despite a decline in revenue, the company managed to achieve profit growth through effective cost control, with significant reductions in sales and administrative expenses [6][9]. - The online sales channel showed resilience, with a revenue increase of 8.88% year-on-year, contributing to 19.16% of total revenue [8][9]. Financial Performance Summary - For the first half of 2025, the company's gross margin was 76.41%, a slight increase of 0.11 percentage points year-on-year, with the e-commerce channel's gross margin rising by 2.28 percentage points to 63.40% [9]. - The company’s operating cash flow for the first half of 2025 was 896 million yuan, a substantial year-on-year increase of 98.27% [10]. - The company plans to enhance brand strength and product excellence in the second half of 2025, with expectations for slight revenue improvement and profit elasticity due to reduced store numbers and lower incentive costs [11]. Revenue and Profit Forecast - The company’s projected earnings per share (EPS) for 2025-2027 are 0.84, 0.90, and 0.95 yuan, respectively, with corresponding price-to-earnings (P/E) ratios of 8.0, 7.5, and 7.1 [11][13].

Investment Rating - The report maintains a "Buy-A" rating for Li Ning (02331.HK) [1] Core Views - In the first half of 2025, the company achieved a revenue of 14.817 billion yuan, representing a year-on-year growth of 3.3%, while the net profit attributable to shareholders was 1.737 billion yuan, down 11.0% year-on-year [2][4] - The board proposed a mid-term dividend of 0.3359 yuan per share, with a payout ratio of 50% [2] - The company's EBITDA for the first half of 2025 was 3.513 billion yuan, reflecting a 2.0% increase year-on-year [4] Revenue and Profit Analysis - Revenue from footwear, apparel, accessories, and equipment for the first half of 2025 was 8.231 billion, 5.193 billion, 1.393 billion, and 0.139 billion yuan respectively, with year-on-year growth rates of 4.9%, -3.4%, and 23.7% [5] - The retail sales of running shoes exceeded 5.26 million pairs, with significant growth in the running and casual sports categories [5] - The company reported a gross margin of 50.0%, a slight decline of 0.4 percentage points year-on-year, attributed to a decrease in the proportion of high-margin direct sales [6][8] Channel Performance - Direct sales revenue decreased by 3.4% to 3.383 billion yuan, while e-commerce revenue grew by 7.4% to 4.300 billion yuan, indicating a strong performance in the online channel [6] - The company maintained a healthy inventory turnover with an inventory amount of 2.428 billion yuan, a year-on-year increase of 5.0% [8] Financial Forecast and Valuation - The company is expected to have EPS of 1.02, 1.14, and 1.21 yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 17.5, 15.8, and 14.9 [9][11] - The report indicates a stable growth outlook for the company, particularly in the running category, and suggests a limited expansion in store numbers [9]

证券研究报告 | 公司点评报告 2025 年 08 月 25 日 中国黄金国际（02099.HK） | 总股本（百万股） | 396 | | --- | --- | | 香港股（百万股） | 396 | | 总市值（十亿港元） | 33.6 | | 香港股市值（十亿港元） | 33.6 | | 每股净资产（港元） | 4.9 | | ROE（TTM） | 3.2 | | 资产负债率 | 36.3% | | 主要股东 | 中国黄金集团香港有限公司 | | 主要股东持股比例 | 40.0058% | 股价表现 % 1m 6m 12m 绝对表现 22 84 106 相对表现 21 76 62 资料来源：公司数据、招商证券 -50 0 50 100 150 Aug/24 Dec/24 Apr/25 Jul/25 (%) 中国黄金国际 恒生指数 半年度业绩超预期，期待甲玛矿未来产能提升 周期/金属及材料 公司 2025H1 实现营业收入 41.5 亿元，同比+179.6%，实现归母净利润 14.3 亿元，同比+735%。2025Q2 实现营业收入 22.0 亿元，同比/环比分别 +108.6%/+12.5%，实现归母净 ...

Investment Rating - The report maintains a "Strong Buy" investment rating for the company [2][6]. Core Views - The company achieved a revenue of 13.876 billion yuan in the first half of 2025, representing a year-on-year growth of 204.4% [6]. - Adjusted net profit reached 4.710 billion yuan, with a year-on-year increase of 362.8%, and an adjusted net profit margin of 33.94%, up by 11.6 percentage points [6]. - The company’s IP matrix continues to grow, with significant contributions from top IPs and a rapid increase in new IP cultivation [6]. Financial Performance - Revenue breakdown shows that the top IPs generated significant income, with "The monsters" contributing 4.81 billion yuan, "Molly" 1.36 billion yuan, and "Skullpanda" 1.22 billion yuan, among others [6]. - The plush category saw a staggering growth of 1276.2% to 6.139 billion yuan, becoming the highest revenue-generating category [6]. - The company’s gross margin improved to 70.3%, a year-on-year increase of 6.3 percentage points, driven by better cost control and a higher proportion of overseas high-margin business [6]. Revenue and Profit Forecast - The company forecasts total revenue of 30.05 billion yuan for 2025, with a year-on-year growth of 130% [7]. - Adjusted net profit is projected to reach 10.368 billion yuan in 2025, reflecting a growth of 205% [7]. - The adjusted PE ratios for 2025, 2026, and 2027 are estimated at 37.4x, 27.3x, and 22.4x respectively [7]. Market Expansion - The company reported a revenue of 8.28 billion yuan from the China region, a year-on-year increase of 135.2%, with significant growth in offline channels [6]. - Overseas revenue reached 5.59 billion yuan, marking a remarkable growth of 439.6%, with the Americas showing a particularly high growth rate of 1142.3% [6]. - The company plans to expand its overseas store count to 200 by the end of the year, with a focus on emerging markets such as the Middle East and South Asia [6].

Investment Rating - The report maintains a "Buy" rating for the company [4] Core Insights - The company's revenue for the first half of 2025 reached 1.821 billion CNY, a year-on-year increase of 12.3%, while the adjusted net profit attributable to shareholders was 467 million CNY, up 71.3% year-on-year [1] - Monthly active users (MAU) and paid subscription users have increased year-on-year, driving significant revenue growth in the company's imaging and design product business [2] - The advertising business has shown steady growth, with revenue of 430 million CNY in the first half of 2025, a 5% increase year-on-year [2] - AI has become a key driver of the company's strategic goals, with the launch of the AI Agent product RoboNeo, which has gained popularity globally [3] Financial Performance and Forecast - The company expects adjusted net profits of approximately 959 million CNY, 1.114 billion CNY, and 1.342 billion CNY for 2025, 2026, and 2027 respectively [4] - Revenue projections for 2025-2027 are estimated at 3.744 billion CNY, 4.207 billion CNY, and 4.812 billion CNY, with corresponding growth rates of 12% [6] - The adjusted earnings per share (EPS) are forecasted to be 0.21 CNY, 0.24 CNY, and 0.29 CNY for 2025, 2026, and 2027 respectively [6] User Growth and Market Expansion - As of June 30, 2025, the total MAU reached 280 million, a year-on-year increase of 8.5%, with paid subscription users numbering approximately 15.4 million and a penetration rate of 5.5% [2] - The MAU outside mainland China grew by 15.3% year-on-year to 98 million [2] - The company has established long-term partnerships with leading advertising networks, enhancing its programmatic advertising capabilities [2]

股价走势图 数据来源：聚源 -40% 0% 40% 80% 120% 160% 2024-08 2024-12 2025-04 绿城中国 恒生指数 相关研究报告 房地产/房地产开发 绿城中国（03900.HK） 投资拿地强度大幅提升，减值拖累业绩水平 2025 年 08 月 25 日 投资评级：买入（维持） | 日期 | 2025/8/22 | | --- | --- | | 当前股价(港元) | 10.700 | | 一年最高最低(港元) | 13.780/0.000 | | 总市值(亿港元) | 271.74 | | 流通市值(亿港元) | 271.74 | | 总股本(亿股) | 25.40 | | 流通港股(亿股) | 25.40 | | 近 3 个月换手率(%) | 29.19 | 《单月销售金额实现增长，拿地强度 保持高位—港股公司信息更新报告》 -2025.6.10 《减值影响净利表现，周转提速，坚 决布局核心城市—港股公司信息更新 报告》-2025.4.1 《减值影响业绩表现，拿地强度维持 高 位 — 港 股 公 司 信 息 更 新 报 告 》 -2025.2.11 | ——港股公司信息更新报 ...

Investment Rating - The report maintains a "Buy-A" rating for MINISO (09896.HK) [5] Core Views - MINISO's same-store sales in China showed significant improvement in Q2 2025, indicating a turning point in operations [6][14] - The company reported Q2 2025 revenue of 4.966 billion yuan, a year-on-year increase of 23.1%, and an adjusted net profit of 0.692 billion yuan, up 10.6% year-on-year [7][9] - For the first half of 2025, MINISO achieved revenue of 9.393 billion yuan, a 21.1% increase year-on-year, with an adjusted net profit of 1.279 billion yuan, growing 3.0% year-on-year [9] Financial Performance - In Q2 2025, MINISO's adjusted net profit margin was 13.9%, down 1.6 percentage points year-on-year, while the first half of 2025 saw a net profit margin of 13.6%, down 2.4 percentage points year-on-year [9][11] - The gross margin for the first half of 2025 was 44.3%, reflecting a slight increase of 0.6 percentage points year-on-year [11] - The company’s operating cash flow for the first half of 2025 was 1.014 billion yuan, aligning closely with net profit [13] Business Segmentation - Domestic revenue for MINISO in H1 2025 was 5.115 billion yuan, a year-on-year increase of 11.4%, with same-store sales showing low single-digit growth in Q2 2025 [10] - Internationally, MINISO's revenue reached 3.534 billion yuan in H1 2025, a 29.4% increase year-on-year, although same-store sales declined slightly in Q2 2025 [10] - The TOP TOY segment reported H1 2025 revenue of 742 million yuan, a remarkable 73.0% increase year-on-year [10] Future Projections - The report forecasts MINISO's revenue for 2025-2027 to be 21.216 billion, 25.799 billion, and 30.633 billion yuan respectively, with net profits projected at 2.606 billion, 3.464 billion, and 4.239 billion yuan [14][16] - The expected P/E ratios for 2025-2027 are 17.0, 12.8, and 10.4 respectively, indicating a favorable valuation outlook [14][16]

Investment Rating - The investment rating for the company is "Buy" and it is maintained [6][14]. Core Views - The company reported a total premium income of 80.81 billion yuan for the first half of 2025, representing a year-on-year increase of 5.7%. The insurance service income was 32.44 billion yuan, up 3.0% year-on-year, and the net profit attributable to shareholders was 3.39 billion yuan, reflecting a 7.8% increase year-on-year. The report expresses optimism about the company's future investment value due to its commitment to value development and the expected steady growth of dividends per share (DPS) [4][12][14]. Summary by Sections Financial Performance - In the first half of 2025, the company achieved a net profit of 3.39 billion yuan, up 7.8% year-on-year, driven by both asset and liability sides. The total investment income reached 10.7 billion yuan, a year-on-year increase of 28.5%. The annualized net, total, and comprehensive investment returns were 3.8%, 4.0%, and 5.1%, respectively [12][13]. Business Segments - The life insurance segment, Sunshine Life, reported a new business value (NBV) of 4.01 billion yuan, with a year-on-year increase of 47.3%, primarily due to an improvement in NBV margin, which rose by 7.2 percentage points to 21.1%. The new single premium decreased by 3.0% to 19.01 billion yuan [12][13]. - Sunshine Property Insurance achieved original premium income of 25.27 billion yuan, up 2.5% year-on-year, with a combined ratio (COR) of 98.8%, improving by 0.3 percentage points. The underwriting profit increased by 42.4% to 290 million yuan [12][13]. Future Projections - The company expects insurance service income for 2025 to be 67.95 billion yuan, with a year-on-year growth rate of 6.2%. The net profit attributable to shareholders is projected to be 5.89 billion yuan, reflecting an 8.2% year-on-year increase [14][15].