证券研究报告 | 年报点评报告 gszqdatemark 2025 05 08 年 月 日 萤石网络（688475.SH） 海外持续拓展，构建多元智能产品矩阵 事件：公司发布 2024 年年报和 2025 年一季报。公司 2024 年实现营业 总收入 54.42 亿元，同比增长 12.41%；实现归母净利润 5.04 亿元，同比 -10.52%。其中，2024Q4单季营业总收入为14.79亿元，同比增长11.05%； 归母净利润为 1.29 亿元，同比-20.03%。2025Q1 单季营业总收入为 13.80 亿元，同比增长 11.59%；归母净利润为 1.38 亿元，同比增长 10.42%。 海外持续开拓，云平台业务高增。分产品看，2024 年公司智能家居产品/ 物联网云平台分别实现收入 43.47/10.52 亿元，同比+9.76%/+22.87%， 毛利率分别为 34.02%/76.19%，同比-1.36pct/+0.1pct。智能家居产品中， 智能家居摄像机/智能入户/配件产品/智能服务机器人/其他智能家居产品 分 别 实 现 收 入 29.48/7.48/3.84/1.66/1.01 亿 元 ， 同 ...

2025 年 05 月 08 日 公司研究 评级：增持(维持) 研究所： 证券分析师： 戴畅 S0350523120004 daic@ghzq.com.cn [Table_Title] 2025 年 Q1 可比归母净利润同比增长 22%，重 卡龙头加速转型前景光明 | 相对沪深 | 300 表现 | | | 2025/05/07 | | --- | --- | --- | --- | --- | | 表现 | | 1M | 3M | 12M | | 潍柴动力 | | 3.7% | 6.2% | -9.8% | | 沪深 300 | | 6.7% | -1.6% | 4.7% | | 市场数据 | 2025/05/07 | | --- | --- | | 当前价格（元） | 14.99 | | 周价格区间（元） 52 | 11.64-18.31 | | 总市值（百万） | 130,647.91 | | 流通市值（百万） | 74,676.36 | | 总股本（万股） | 871,567.13 | | 流通股本（万股） | 498,174.48 | | 日均成交额（百万） | 1,201.21 | | 近一月换手 ...

[Table_Reportdate] 2025年05月08日 [Table_invest] 买入（维持） 报告原因：业绩点评 | Table_cominfo] [数据日期 | 2025/05/07 | | --- | --- | | 收盘价 | 77.44 | | 总股本(万股) | 29,329 | | 流通A股/B股(万股) | 29,329/0 | | 资产负债率(%) | 18.70% | | 市净率(倍) | 1.66 | | 净资产收益率(加权) | 3.00 | | 12个月内最高/最低价 | 109.27/68.20 | [Table_QuotePic] -37% -28% -20% -11% -2% 7% 16% 25% 24-05 24-08 24-11 25-02 安井食品 沪深300 [安井食品 Table_NewTitle]（603345）：经营稳健，方向明 确 ——公司简评报告 投资要点 ➢ 风险提示：行业竞争加剧、新品拓展不及预期、原材料波动风险、食品安全风险。 | 盈利预测与估值 盈利预测与估值 | | | | | | --- | --- | --- | --- | --- | ...

锂电池产业链 璞泰来（603659）2024 年及 2025Q1 业绩点评 买入（维持） 2025Q1 业绩同比增长，盈利能力回升 公 司 点 评 2025 年 5 月 8 日 投资要点： 分析师：黄秀瑜 SAC 执业证书编号： S0340512090001 电话：0769-22119455 邮箱：hxy3@dgzq.com.cn | 2025 年 月 日 | 5 | 8 | | | | --- | --- | --- | --- | --- | | 收盘价(元) | | | 17.64 | | | 总市值（亿元） | | | 377.00 | | | 总股本(亿股) | | | 21.37 | | | 流通股本(亿股) | | | | 21.36 | | ROE（%,TTM） | | | 6.53 | | | 12 月最高价(元) | | | 21.85 | | | 12 月最低价(元) | | | 10.40 | | 资料来源：iFinD，东莞证券研究所 事件：公司发布了2024年度报告和2025年一季度报告。 点评： 本报告的风险等级为中风险。 本报告的信息均来自已公开信息，关于信息的准确性与完整性，建 ...

公司报告 | 年报点评报告 广电计量（002967） 证券研究报告 24 年全年业绩高增，25Q1 订单双位数增长 公司聚焦新兴产业。公司在特殊行业、汽车、新能源、集成电路、商业航 天、通信、低空经济、人工智能等行业形成了一定竞争优势。2024 年公 司业务来自于新兴行业的占比超过 80%。对于传统行业实施内部业务整 合，及时收缩食品检测、生态环境检测亏损实验室，调整食品检测业务结 构，毛利率改善明显。 一季度订单实现增长。一季度营业收入和净利润占全年的财务指标占比较 低，公司核心下游特殊行业、汽车、集成电路等行业的订单招标和验收主 要集中在下半年。从业务订单来看，公司 2025 年第一季度整体订单金额 实现两位数增长。 积极进行市值管理工作。2024 年年度分红 0.84 亿元，中期分红 1.4 亿元， 全年共分红 2.24 亿元。此外，截止 2024 年年末，公司累计回购 3.9 亿元 股份。全年分红+回购金额达 6.14 亿元，占全年归母净利润比例达 174%。 事件：公司公布 2024 年年报，实现营收 32.07 亿元，同比增长 11.01%； 归母净利润 3.52 亿元，同比增长 76.59%。 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The company has sufficient orders on hand and abundant production capacity, which supports long-term development. The transition from old to new models is expected to drive growth [6][12]. - In Q1 2025, the company achieved revenue of 2.306 billion, a year-on-year decrease of 21.15%, and a net profit attributable to shareholders of 198 million, down 38.97% year-on-year [2][6]. - The company reported a stable gross margin of 33.8% in Q1 2025, an increase of 4.1 percentage points year-on-year, while the net profit margin was 11.1%, a decrease of 1.1 percentage points year-on-year [12]. Summary by Sections Financial Performance - In Q1 2025, the company achieved a revenue of 2.306 billion, a quarter-on-quarter increase of 13.58%, and a total profit of 303 million, completing 20.05% of the annual budget target [12]. - The company’s gross profit margin was 33.8%, with a net profit margin of 11.1% [12]. Orders and Market Position - As of the end of March, the company had a robust order backlog, with commercial engineering orders increasing by 42.39% year-on-year. In April, the company secured additional orders worth 1.707 billion [12]. - The company is leveraging six regional coordination centers and seven IPT teams to enhance market development and transition from old to new models, focusing on high-value sectors [12]. Future Projections - The company is projected to achieve total revenue of 12.687 billion in 2025, with a gross profit of 3.513 billion, indicating a growth trajectory [17]. - The net profit attributable to shareholders is expected to reach 1.118 billion by 2025, with an EPS of 0.71 [17].

报告要点 [Table_Summary] 公司发布 2024 年年报及 2025 年一季报，24A 实现营收 11.39 亿，同比增长 24.17%；归母净 利润 4.14 亿，同比增长 23.56%；扣非归母净利润 3.89 亿，同比增长 0.93%。25Q1 实现营收 2.41 亿，同比减少 2.48%；归母净利润 0.63 亿，同比减少 45.23%；扣非归母净利润 0.55 亿， 同比减少 50.79%。 分析师及联系人 [Table_Author] 丨证券研究报告丨 公司研究丨点评报告丨华秦科技（688281.SH） [Table_Title] 景气短期波动，蓄势长期成长 王贺嘉 张晨晨 杨继虎 SAC：S0490520110004 SAC：S0490524080007 SAC：S0490525040001 SFC：BUX462 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 华秦科技（688281.SH） cjzqdt11111 [Table_Title2] 景气短期波动，蓄势长期成长 [Table_Summary2] 事件描述 公司发布 2024 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The company's revenue growth is driven by rapid expansion in its civilian product business, which has led to a year-on-year revenue increase of 20.56% to 4.839 billion yuan, while the net profit attributable to shareholders decreased by 14.78% [2][6]. Summary by Sections Revenue and Profitability - In Q1 2025, the company achieved an operating revenue of 4.839 billion yuan, representing a year-on-year growth of 20.56%. However, the net profit attributable to shareholders was 640 million yuan, a decrease of 14.78% year-on-year [6][12]. Business Segments - The growth in civilian products has significantly contributed to the overall revenue increase, but the decline in the proportion of high-margin products has negatively impacted the overall net profit margin [2][12]. Market Outlook - The demand in the defense sector has shown significant recovery in Q1 2025, but due to production and delivery confirmation cycles, only a small portion was recognized in the first quarter. This has led to a decrease in the gross profit margin by 8.16 percentage points to 28.44% [12]. Future Projections - The company is expected to maintain a relatively high and stable growth rate during the 14th Five-Year Plan period, with projected net profits for 2025-2027 being 3.73 billion, 4.11 billion, and 4.52 billion yuan, respectively, reflecting year-on-year growth rates of 11%, 10%, and 10% [12].

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The company reported a revenue of 6.165 billion in Q1 2025, a year-on-year decrease of 1.71% and a quarter-on-quarter decrease of 71.88%. The net profit attributable to the parent company was 0.08 billion, down 95.15% year-on-year and down 94.4% quarter-on-quarter. The net profit excluding non-recurring items was 0.19 billion, a decrease of 81.7% year-on-year and 82.25% quarter-on-quarter [2][6]. - The revenue situation in Q1 aligns with the annual guidance expectations, with a sales structure change causing short-term profit fluctuations. The gross profit margin for Q1 was 9.77%, a decrease of 1.87 percentage points year-on-year, but an increase of 2.06 percentage points quarter-on-quarter [10]. - The company experienced a significant improvement in operating cash flow due to increased sales collections, with a net cash flow from operating activities of 2.063 billion in Q1, showing marked improvement compared to the previous year [10]. - The company’s inventory balance at the end of Q1 was 37.247 billion, an increase of 17.5% compared to the beginning of the period, indicating a wait for further demand recovery [10]. - Profit forecasts for the company indicate expected net profits attributable to the parent company of 0.762 billion, 0.990 billion, and 1.323 billion for 2025, 2026, and 2027 respectively, with year-on-year growth rates of -11%, 30%, and 34% [10]. Summary by Sections Financial Performance - Q1 2025 revenue was 61.65 billion, a decrease of 1.71% year-on-year and 71.88% quarter-on-quarter. Net profit attributable to the parent company was 0.08 billion, down 95.15% year-on-year and 94.4% quarter-on-quarter. The net profit excluding non-recurring items was 0.19 billion, a decrease of 81.7% year-on-year and 82.25% quarter-on-quarter [2][6]. Cash Flow and Financial Health - The company’s operating cash flow improved significantly, with a net cash flow of 20.63 billion in Q1, reflecting better sales collections. The financial expense ratio was 1.88%, up 0.94 percentage points year-on-year and 1.16 percentage points quarter-on-quarter [10]. Inventory and Contracts - The inventory balance at the end of Q1 was 37.247 billion, up 17.5% from the beginning of the period. The contract liabilities increased significantly, indicating a robust order book [10]. Profit Forecasts - Expected net profits for 2025, 2026, and 2027 are projected at 0.762 billion, 0.990 billion, and 1.323 billion respectively, with corresponding year-on-year growth rates of -11%, 30%, and 34% [10].

公司研究丨点评报告丨大悦城（000031.SZ） [Table_Title] 商业平稳运营，开发业绩承压 ——大悦城 2025Q1 点评 报告要点 [Table_Summary] 业绩承压，经营改善仍需持续努力。公司开发业务土储相对充裕，保障后期销售；自持业务贡 献稳定现金流，华夏大悦城商业 REIT 上市，轻资产战略加速落地；但在行业销售承压调整的 背景下，公司经营与业绩改善仍需进一步努力。 分析师及联系人 [Table_Author] 刘义 薛梦莹 SAC：S0490520040001 SAC：S0490520120002 丨证券研究报告丨 SFC：BUV416 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 大悦城（000031.SZ） cjzqdt11111 [Table_Title 商业平稳运营，开发业绩承压 2] ——大悦城 2025Q1 点评 [Table_Summary2] 事件描述 公司公告，2025Q1 实现营业收入 51.1 亿元（+32.2%），归母净利润亏损 2.6 亿元（去年同期 亏损 0.9 亿元），综合毛利率 34.6%（-6.4 ...