Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook on its performance and growth potential [5]. Core Views - The company is experiencing significant growth, with a projected revenue increase from 3,180 million in 2023 to 43,114 million by 2027, reflecting a compound annual growth rate (CAGR) of approximately 145.7% to 20.4% over the forecast period [7]. - Adjusted net profit is expected to rise from 416 million in 2023 to 7,725 million by 2027, showcasing a robust growth trajectory with a peak growth rate of 340.4% in 2023 [7]. - The company is expanding its brand influence and retail presence, with a focus on high-end markets both domestically and internationally, including a successful store opening in Singapore [5][6]. - The report highlights the company's strategic initiatives in product innovation and brand building, which are expected to enhance customer engagement and market penetration [5]. Financial Summary - Revenue projections for the company are as follows: 3,180 million in 2023, 8,506 million in 2024, 26,176 million in 2025, 35,822 million in 2026, and 43,114 million in 2027, with corresponding year-on-year growth rates of 145.7%, 167.5%, 207.8%, 36.8%, and 20.4% [7]. - Adjusted net profit is forecasted to grow from 416 million in 2023 to 7,725 million in 2027, with growth rates of 340.4%, 253.9%, 227.1%, 35.2%, and 18.6% respectively [7]. - The company's earnings per share (EPS) are projected to increase from 3.05 in 2023 to 44.74 in 2027, indicating strong profitability growth [7]. Market Expansion - The company has opened 41 stores as of July 27, 2025, with a focus on high-end shopping districts in major cities and international markets [6]. - The Singapore store has shown strong performance, with expectations for sales growth driven by increased foot traffic and a dedicated membership system [5]. - The report emphasizes the company's commitment to enhancing its brand presence and customer experience through strategic store placements and product offerings [5].

Investment Rating - The investment rating for the company is "Buy" (maintained) due to strong performance in both domestic and international markets, with H1 2025 revenue growth exceeding market expectations [5]. Core Views - The company anticipates a revenue growth of no less than 200% year-on-year for H1 2025, with a projected profit increase of no less than 350% during the same period. This growth is attributed to enhanced brand recognition, diversified product offerings, and increased overseas revenue contribution [7]. - The global design and supply chain strategies have laid a solid foundation for the company's successful international expansion, leveraging collaborations with global artists and influencers to enhance brand visibility [7]. - The collectible toy market is in a rapid growth phase, with leading brands expected to continue gaining market share. The company has increased its market share from 8.5% in 2019 to 13.6% in 2021, supported by its proprietary IP and strong operational capabilities [7]. Financial Summary - Revenue projections for the company are as follows: - 2023: 6,301 million RMB - 2024: 13,038 million RMB (growth of 106.92%) - 2025E: 35,068 million RMB (growth of 168.97%) - 2026E: 50,980 million RMB (growth of 45.38%) - 2027E: 60,001 million RMB (growth of 17.69%) [6][8] - Net profit forecasts are: - 2023: 1,082.34 million RMB - 2024: 3,125.47 million RMB (growth of 188.77%) - 2025E: 10,546.48 million RMB (growth of 237.44%) - 2026E: 16,244.08 million RMB (growth of 54.02%) - 2027E: 19,769.32 million RMB (growth of 21.70%) [6][8] - The company maintains a healthy return on equity (ROE) forecast, with values projected at 29.26% for 2024, 49.62% for 2025, and 34.49% for 2027 [6][9].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights that the company is the only listed entity under China Tobacco International, focusing on the import and export of tobacco products, with a stable growth outlook for its main business [8] - The newly proposed management measures for domestic duty-free tobacco products are expected to enhance regulatory oversight and could lead to further development of the company's cigarette import and export business [8] - The company's revenue from domestic duty-free cigarette business is projected to contribute 10% in 2024, indicating a significant market opportunity [8] - The report adjusts the profit forecast for 2025-2027, estimating net profits of HKD 870.39 million, HKD 1,011.77 million, and HKD 1,125.43 million respectively, with corresponding P/E ratios of 26, 22, and 20 [8] Financial Projections - Total revenue is projected to grow from HKD 11,836 million in 2023 to HKD 15,718 million by 2027, with a compound annual growth rate (CAGR) of approximately 7.25% [1] - The net profit is expected to increase from HKD 598.77 million in 2023 to HKD 1,125.43 million in 2027, reflecting a strong growth trajectory [1] - The earnings per share (EPS) is forecasted to rise from HKD 0.87 in 2023 to HKD 1.63 in 2027, indicating a positive outlook for shareholder returns [1] Market Data - The closing price of the company's stock is HKD 32.65, with a market capitalization of approximately HKD 22,583.35 million [5] - The price-to-book ratio is reported at 7.51, suggesting a premium valuation relative to its book value [5] - The company has a debt-to-asset ratio of 67.53%, indicating a relatively high level of leverage [6]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 1,200 [6][7]. Core Views - The company is expected to achieve a revenue of approximately RMB 120-125 billion in the first half of 2025, representing a year-on-year growth of about 241%-255% [1][2]. - The adjusted net profit is projected to be around RMB 23-23.6 billion, reflecting a year-on-year increase of approximately 282%-292% [2][3]. - The strong performance is attributed to contributions from both online and offline stores, as well as the opening of new large stores in key locations [1][4]. Summary by Sections Revenue Growth - The company anticipates sales performance (including tax revenue) of about RMB 138-143 billion in 1H25, which is a year-on-year increase of approximately 240%-252% [2]. - The revenue growth is driven by the rapid expansion of brand influence, continuous product innovation, and significant growth in both online and offline channels [2][3]. Profitability - The expected adjusted net profit margin for 1H25 is around 19%, an increase of approximately 1.3 percentage points compared to 2024 [2]. - The improvement in net profit margin is primarily due to operational leverage optimization, which has led to a significant reduction in expense ratios [2][3]. Product Innovation - The company continues to innovate on traditional craftsmanship, launching new products such as "Seven Sons Gourd" and "Cross Diamond Pendant" in 1H25, which have received positive market feedback [3]. - The introduction of these new products enhances the diversity of gold jewelry offerings and broadens the customer base [3]. Channel Expansion - The company has made significant breakthroughs in both domestic and international high-end markets, opening stores in premium locations such as Shenzhen, Shanghai, and Singapore [4]. - The ongoing optimization of store locations, member operations, and brand building is expected to further enhance single-store performance [4]. Financial Forecast - The report maintains net profit forecasts for 2025-2027 at RMB 49.1 billion, RMB 62.1 billion, and RMB 75.8 billion respectively [5]. - The target price of HKD 1,200 corresponds to a PE ratio of 38.5 times for 2025, reflecting the company's strong growth momentum and high-end brand positioning [5].

Investment Rating - The report maintains a "Buy" rating for the company [4] Core Insights - The company is integrating its self-developed digital twin platform, AISWare Digital Gemini, with NVIDIA Omniverse to enhance its product capabilities in the AI era, aiming to transform domestic manufacturing from "manufacturing" to "intelligent manufacturing" [1][2] - The digital twin platform has been recognized across various fields, having won international awards and passed evaluations for low-code platforms, indicating its leading position in the domestic digital twin sector [2] - The integration with NVIDIA Omniverse is expected to elevate the company's digital twin platform, creating a new industrial ecosystem centered around physical AI, which will provide comprehensive solutions for industries such as manufacturing and energy [2] - The company has accelerated its layout in AI large model delivery since 2023, successfully delivering over 30 large model projects in various sectors, with total order values exceeding 50 million yuan [3] - The financial forecast estimates the company's revenue for 2025-2027 to be 6.915 billion, 7.461 billion, and 8.269 billion yuan, respectively, with net profits projected at 571 million, 674 million, and 777 million yuan [4][10] Summary by Sections Digital Twin Platform - The AISWare Digital Gemini platform serves as a crucial part of the company's IT product system, enabling users to design and operate various digital twin applications across multiple sectors [2] - The platform has been successfully implemented in smart parks, digital villages, and event communication support, showcasing its practical applications [2] Integration with NVIDIA Omniverse - The collaboration with NVIDIA Omniverse aims to leverage synthetic data for training robots, facilitating a seamless transition from virtual to real-world industrial tasks [2] - This integration is anticipated to create a closed-loop solution for industries, enhancing the company's technological foundation and industrial value [2] AI Large Model Delivery - The company has made significant strides in AI large model delivery, with a comprehensive approach covering demand analysis, consulting, product development, implementation, and operational maintenance [3] - The successful application of large models in various manufacturing scenarios is expected to accelerate AI adoption in the industry [3] Financial Projections - The report maintains previous profit forecasts, with expected revenue growth and net profit increases over the next three years [4][10]

Investment Rating - The report assigns a "Buy" rating to the company, indicating a potential upside of 15% to 35% [12]. Core Insights - The company has entered into an agreement with GSK for the global exclusive rights to the HRS-9821 project and up to 11 additional projects, which is expected to significantly enhance profits. GSK will pay an upfront fee of $500 million, with potential milestone payments totaling approximately $12 billion based on successful development and sales [6][9]. - HRS-9821 is a potential best-in-class PDE3/4 inhibitor currently in Phase I clinical development for treating chronic obstructive pulmonary disease (COPD). The global market for similar products is growing, with a significant patient population in China [9]. - The company has accelerated its business development (BD) transactions, indicating a recognition of its innovative research capabilities by large multinational pharmaceutical companies. This is expected to lead to a revaluation of its pipeline [9]. - The profit forecast for 2025 has been raised due to the upfront payment, with projected net profits of RMB 10.1 billion, reflecting a year-on-year increase of 59.3% [9][11]. Financial Summary - The company’s projected net profits for 2025-2027 are RMB 10.1 billion, RMB 8.75 billion, and RMB 10.4 billion, respectively, with year-on-year growth rates of 59.3%, -13.3%, and 18.9% [11]. - Earnings per share (EPS) are expected to be RMB 1.52, RMB 1.32, and RMB 1.56 for the years 2025-2027, with corresponding year-on-year growth rates of 52.1%, -13.3%, and 18.9% [11]. - The company’s revenue is projected to grow from RMB 36.06 billion in 2025 to RMB 45.40 billion in 2027, with a steady increase in operating profit [14].

Investment Rating - The report maintains a "Strong Buy" investment rating for the company [3] Core Insights - The company has integrated its self-developed digital twin platform, AISWare Digital Gemini, with NVIDIA Omniverse to empower the digital transformation of the manufacturing industry [1][7] - The company is recognized as one of the top six "large model application delivery suppliers" in China, showcasing its capabilities across various sectors [7] - The company aims to enhance its AI capabilities to address fluctuations in BSS business and increase OSS business share, focusing on three growth engines: AI large model applications, 5G private networks, and digital operations [7] Financial Data and Valuation - Total revenue is projected to decline from 7,913 million in 2023 to 6,646 million in 2024, followed by a recovery to 7,141 million in 2025, with a growth rate of 7% [2][13] - The net profit attributable to shareholders is expected to decrease from 533 million in 2023 to 453 million in 2025, with a significant rebound to 706 million in 2026 [2][13] - The company's PE ratio is forecasted to rise from 19.7 in 2023 to 23.3 in 2025, before decreasing to 12.9 by 2027 [2][13] Stock Performance - The company's stock has shown strong absolute performance, with a 40% increase over one month, 141% over six months, and 181% over twelve months [5] Key Financial Ratios - The company’s gross margin is projected to remain stable around 35.8% to 37.6% from 2023 to 2027 [13] - The return on equity (ROE) is expected to improve from 8.1% in 2023 to 10.5% in 2027 [13] - The asset-liability ratio is forecasted to decrease from 41.5% in 2023 to 39.5% in 2027, indicating improved financial stability [13]

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [3]. Core Views - The company, China Resources Power, benefits from a combination of market-oriented characteristics and central enterprise resource advantages, leveraging its diversified business model to expand its renewable energy generation [5][24]. - Revenue growth is driven by increased electricity generation, with thermal power recovery offsetting pressures from green energy [6][25]. - The company has a strong operational capacity and strategic asset layout in high-quality regions for thermal power [7][35]. - Accelerated development in renewable energy and the planned spin-off listing are expected to alleviate funding pressures [8][57]. - The decline in coal prices is anticipated to restore costs, although the rebound during peak seasons is expected to be limited [9][10]. Summary by Sections 1. Company Overview - China Resources Power, established in 2001, is a flagship subsidiary of China Resources Group and one of the major state-owned power generation enterprises in China [19][24]. - The company operates in various energy sectors, including conventional and renewable energy generation [21][24]. 2. Revenue and Profit Growth - In 2024, the company reported a revenue of HKD 105.28 billion, a year-on-year increase of 1.9%, and a net profit of HKD 14.39 billion, up 30.8% year-on-year [6][32]. - The core profit contribution from renewable energy decreased by 5.1% year-on-year due to falling electricity prices and reduced utilization hours [6][32]. 3. Thermal Power Asset Layout - The company has strategically positioned its thermal power assets in economically growing provinces and resource-rich areas, with 78.15% of its installed capacity located in central, eastern, southern, and northern China [7][37]. - The company plans to commission an additional 6,093 MW of coal-fired power capacity in 2025 [38]. 4. Renewable Energy Development - As of the end of 2024, the company had a total installed capacity of 34,188 MW in renewable energy, with significant investments planned for wind and solar projects [8][57]. - The company aims to increase its renewable energy capacity by 10,000 MW in 2025, supported by a substantial capital expenditure plan [8][57]. 5. Cost and Pricing Dynamics - The company's operating costs decreased by 1.9% year-on-year in 2024, with fuel costs down by 4.2% [9][32]. - The new coal power pricing mechanism is expected to stabilize investment returns for thermal power projects, enhancing profitability [46][47]. 6. Earnings Forecast and Investment Recommendations - The company is projected to achieve net profits of HKD 15.11 billion, HKD 15.83 billion, and HKD 16.57 billion for 2025, 2026, and 2027, respectively, with growth rates of 5.00%, 4.77%, and 4.67% [11][13]. - The stock is currently trading at a PE ratio of 6.77 for 2025, indicating potential value for investors [11][13].

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [12]. Core Insights - The company is positioned in the consumer electronics sector, focusing on automotive and humanoid robot markets to create new growth drivers [5]. - The upcoming launch of Apple's first foldable iPhone is expected to incorporate the company's UTG glass cover products, which are anticipated to gain traction in the market [5]. - The company has established a strong technological foundation in 3D glass, which is expected to be utilized in the iPhone 17 series [8]. - The success of Xiaomi's YU7 electric vehicle indicates a growing market for intelligent automotive glass, which the company is well-prepared to supply [9][10]. - The humanoid robot market is projected to grow significantly, and the company is strategically positioned to capitalize on this trend by developing key components for humanoid robots [11]. Summary by Sections Company Overview - The company recently went public on July 9, 2025, raising a total of HKD 4.768 billion through its IPO [4]. Financial Data - Current stock price is HKD 19.70, with a total market capitalization of HKD 1,033.3 billion and a total share count of 5,245 million [2]. Revenue and Profit Forecast - Revenue projections for 2025, 2026, and 2027 are HKD 907.89 billion, HKD 1,443.36 billion, and HKD 1,863.67 billion respectively, with corresponding EPS of HKD 0.99, HKD 1.58, and HKD 2.07 [12][15]. - The company is expected to benefit from the ongoing iteration of consumer electronics products, particularly in the smartphone and PC segments [12]. Market Trends - The global foldable smartphone market is expected to reach 100 million units by 2027, with a CAGR of 50.6% from 2022 to 2027 [5]. - The 3D glass back cover market for smartphones is projected to grow from USD 542 million in 2024 to USD 673 million by 2031, with a CAGR of 3.2% [8]. - The humanoid robot market is anticipated to reach USD 12.9 billion by 2029, growing at a CAGR of 54.4% from 2025 to 2029 [11].

Investment Rating - The report maintains an "OUTPERFORM" rating for Leapmotor [2][18]. Core Views - The report is optimistic about Leapmotor's significant revenue growth in 2Q25, expecting revenue to reach Rmb14.22 billion, a 187.1% year-on-year increase, driven by a 152% year-on-year and 53% quarter-on-quarter rise in sales volume [3][14]. - The gross margin is expected to slightly decline to around 13% due to industry price competition, while the SG&A expense ratio is projected to fall below 9% [3][14]. - Leapmotor's B01 model is positioned to lead the sub-100,000 Rmb pure electric sedan segment, featuring advanced technology and competitive pricing [4][15][16]. - The partnership with Stellantis is highlighted as a strategic advantage, enhancing Leapmotor's market presence and resource optimization [6][17]. Financial Summary - Revenue forecasts for Leapmotor are updated to Rmb64.0 billion for 2025, Rmb83.5 billion for 2026, and Rmb105.6 billion for 2027, reflecting a revision of -5% for 2025 and +3% for the following years [7][18]. - The company is expected to achieve profitability in 2Q25, with a forecasted net profit attributable to shareholders of Rmb120 million, corresponding to a net margin close to 1% [3][14]. - The B01 model is anticipated to achieve stable domestic monthly sales of 15,000 units, with potential growth in overseas markets [5][16].