证券研究报告 | 公司点评 | 白酒Ⅱ 五粮液(000858) 报告日期：2025 年 05 月 05 日 25Q1 业绩略超预期，关注改革三重抓手 ——五粮液 2024&25Q1 业绩点评 投资要点 其他酒产品收入 152.51 亿元（同比+11.79%），毛利率 60.81%（同比 +0.65pct），销量/吨价同比变动+0.12%/+11.65%，其他酒吨价提升主要系五粮浓 香公司持续向中高价位产品聚焦，低价位产品生产量、销售量减少所致。 ❑ 发力 C 端构建渠道网络体系，核心终端及专卖店显著增加 24 年经销收入 487.38 亿元（同比+5.99%），直销收入 343.89 亿元（同比 +12.89%），直销占比达 41.37%（同比+1.52pct）。24 年五粮液/五粮浓香经销商 数量同比增加 82/245 个，专卖店数量同比增加 124 个，单个经销商平均规模同 比下降 3.35%。公司进一步淡化传统渠道铺货手段，转向依托提升直销比例+搭 建平台公司推进团购发力 C 端。24 年新增核心终端 1.6 万家，推动终端网点扩容 提质；直营渠道"三店一家"建设成效明显，新增 138 家专卖店、5 家 ...

2025 年 5 月 5 日 公司研究 货币资金保持在 500 亿元以上，2025 年 BC 组件出货预计超 20GW ——隆基绿能（601012.SH）2024 年年报&2025 年一季报点评 要点 事件：公司发布 2024 年年报&2025 年一季报，2024 年实现营业收入 825.82 亿 元，同比-36.23%，实现归母净利润-86.18 亿元，同比-180.15%；2025Q1 实现 营业收入 136.52 亿元，同比-22.75%，实现归母净利润-14.36 亿元，环比减亏。 产品价格下跌致盈利能力下滑，计提减值影响公司业绩。2024 年公司实现硅片 出货量 108.46GW（对外销售 46.55GW），电池组件出货量 82.32GW（在中国、 欧洲集中式市场占有率居首）；在产业链价格持续下跌影响下，公司组件及电池 /硅片及硅棒业务实现营业收入 663.34/82.07 亿元，同比减少 33.13%/66.53%， 毛利率同比减少 12.11/30.19 个 pct 至 6.27%/-14.31%。基于审慎性原则公司 2024 年计提资产减值准备合计 87.01 亿元，阶段性影响公司业绩。 20 ...

上 市 公 司 家用电器 2025 年 05 月 05 日 开能健康 (300272) ——24 年报暨 25 年一季报点评：25Q1 收入业绩超预期， 海外订单贡献增长 报告原因：有业绩公布需要点评 增持（维持） | 市场数据： | 2025 年 04 月 30 日 | | --- | --- | | 收盘价（元） | 5.90 | | 一年内最高/最低（元） | 8.49/4.41 | | 市净率 | 2.9 | | 息率（分红/股价） | 3.73 | | 流通 A 股市值（百万元） | 2,544 | | 上证指数/深证成指 | 3,279.03/9,899.82 | | 注："息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 2.02 | | 资产负债率% | 55.60 | | 总股本/流通 A 股（百万） | 577/431 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 04-30 05-31 06-30 07-31 08-31 09-30 10-31 11- ...

2025 年 05 月 05 日 市场表现 -40 -20 0 20 40 60 (%) 溯联股份 沪深300 资料来源：Wind，华鑫证券研究 相关研究 股权激励提升团队凝聚力，数据中心液冷产品打 造第二增长曲线 1、《溯联股份（301397）：汽车尼 龙管路龙头，积极拓展数据中心业 务》2025-03-02 买入(维持) 事件 —溯联股份（301397.SZ）公司事件点评报告 分析师：任春阳 S1050521110006 rency@cfsc.com.cn 分析师：林子健 S1050523090001 linzj@cfsc.com.cn | 基本数据 | 2025-04-30 | | --- | --- | | 当前股价（元） | 36.21 | | 总市值（亿元） | 43 | | 总股本（百万股） | 120 | | 流通股本（百万股） | 55 | | 52 周价格范围（元） | 20.01-42.28 | | 日均成交额（百万元） | 65.55 | 公司近期公告：1）2024 年报：报告期内公司实现营收 12.42 亿元，同比增长 22.89%，实现归母净利润 1.23 亿元，同比 下降 18. ...

公司点评 产销量大幅增长，持续优化生产 | [Table_Rank] | 投资评级：买入（维持） | | | --- | --- | --- | | 报告日期： | 2025-05-05 | | | [Table_BaseData] 收盘价（元） | | 23.29 | | 近 12 个月最高/最低（元） | 27.85/15.97 | | --- | --- | | 总股本（百万股） | 3,615 | | 流通股本（百万股） | 3,615 | | 流通股比例（%） | 100.00 | | 总市值（亿元） | 842 | | 流通市值（亿元） | 842 | [公司价格与沪深 Table_Chart] 300 走势比较 北方稀土（ [Table_StockNameRptType] 600111） -26% -7% 12% 30% 49% 4/24 7/24 10/24 1/25 4/25 北方稀土 沪深300 [Table_Author] 分析师：许勇其 执业证书号：S0010522080002 邮箱：xuqy@hazq.com 分析师：牛义杰 执业证书号：S0010524050005 邮箱：niuyj ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company has shown steady performance improvement, with significant growth in non-equipment business segments. In 2024, the company achieved revenue of 5.469 billion yuan, a year-on-year increase of 42.63%. The high-end electronic process equipment revenue was 3.449 billion yuan, up 39.44% year-on-year, accounting for 63.06% of total revenue [8] - The company is expected to continue benefiting from the growth potential of its OPEX business, particularly in areas such as GasBox and MRO [8] Financial Performance Summary - Total revenue projections for the company are as follows: 2023A: 3.835 billion yuan, 2024A: 5.469 billion yuan, 2025E: 6.622 billion yuan, 2026E: 7.939 billion yuan, and 2027E: 9.599 billion yuan, with year-on-year growth rates of 41.78%, 42.63%, 21.08%, 19.89%, and 20.90% respectively [1] - The net profit attributable to the parent company is projected to be 401.34 million yuan in 2023A, 527.75 million yuan in 2024A, 727.12 million yuan in 2025E, 958.29 million yuan in 2026E, and 1.27463 billion yuan in 2027E, with year-on-year growth rates of 55.10%, 31.50%, 37.78%, 31.79%, and 33.01% respectively [1] - The company's earnings per share (EPS) are forecasted to be 1.37 yuan in 2023A, 1.81 yuan in 2024A, 2.49 yuan in 2025E, 3.28 yuan in 2026E, and 4.36 yuan in 2027E [1] Business Segment Performance - The company has seen significant growth in its non-equipment business, with a year-on-year increase of 58.5% in the same-caliber non-equipment business [8] - The MRO business has grown rapidly, with the company establishing 14 service points in China to provide faster response and better service [8] - The company has made breakthroughs in semiconductor precursors, completing the construction of a manufacturing base for over 20 types of precursor products [8] Valuation Metrics - The current market capitalization corresponds to a price-to-earnings (P/E) ratio of 15/12/9 times for the years 2025-2027, respectively [8]

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_Title] 玉马科技：前瞻布局海外仓，产能&区域同步 扩张，订单稳步扩张 [Table_ReportDate] 2025 年 5 月 4 日 报告内容摘要: [Table_S 事件：公司发布 ummary]2024 年报&2025 一季报。2024 全年公司实现收入 7.69 亿元 （+16.1%），归母净利润 1.86 亿元（+12.5%），扣非归母净利润 1.81 亿元 （+12.9%）；单 Q4 公司收入 2.19 亿元（+17.8%），归母净利润 0.58 亿元 （+26.8%），扣非归母净利润 0.56 亿元（+27.0%）。25Q1 收入 1.51 亿元 （-4.9%），归母净利润 0.30 亿元（-17.6%），扣非归母净利润 0.29 亿元 （-20.3%）。我们预计海外客户提前备货&内销承压（部分客户加工出口美国） 导致 25Q1 收入略疲软，利润承压主要系新增股份支付费用。 产品结构优化，产能稳步扩张。2024 年阳光/全遮光/可调光面料收入分别为 2.66/2.22/1.67 亿元（同比分别+31 ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company reported a revenue of approximately 5.47 billion yuan for 2024, representing a year-on-year growth of about 42.6%. The net profit attributable to shareholders was approximately 530 million yuan, a year-on-year increase of about 31.5%. The gross profit margin was approximately 26.0%, a decrease of about 1.1 percentage points [5] - In Q1 2025, the company achieved a revenue of approximately 680 million yuan, a year-on-year growth of about 14.9%, but a quarter-on-quarter decline of about 65.6%. The net profit attributable to shareholders was approximately 30 million yuan, a year-on-year increase of about 38.2%, but a quarter-on-quarter decline of about 82.5% [5] - The company's revenue growth in 2024 was attributed to enhanced market competitiveness, increased market share of existing products and services, rapid growth in OPEX-related business, and expansion into new markets such as renewable energy and new materials [5] - The non-equipment business segment has become a significant driver of the company's sustained growth, with its revenue share reaching 31.0% in 2024 and further increasing to 43% in Q1 2025 [6] - The company is actively expanding into emerging markets in advanced manufacturing, particularly in renewable energy and new materials, with a market share growth to 11.5% in these sectors [6] Financial Summary - The company expects net profits attributable to shareholders for 2025, 2026, and 2027 to be approximately 716 million, 986 million, and 1.32 billion yuan, respectively, with a downward adjustment compared to previous forecasts [7] - The projected P/E ratios for 2025, 2026, and 2027 are 15.16, 11.01, and 8.25 times, respectively, maintaining the "Accumulate" rating [8] - Key financial indicators for 2024 include a revenue of 5.47 billion yuan, a net profit of 528 million yuan, and a gross margin of 26.0% [10]

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the report indicates a positive outlook on growth and profitability recovery, suggesting a favorable investment stance [1]. Core Viewpoints - The company achieved a revenue of 8.124 billion yuan in 2024, representing a year-on-year growth of 33.7%, while the net profit attributable to the parent company was 334 million yuan, down 19.2% [1][6]. - The furniture and home products segment showed strong growth, with revenues of 4.198 billion yuan and a year-on-year increase of 36.8% [2]. - The company is expanding its global supply chain and enhancing brand recognition through the integration of its main brand and sub-brands, which is expected to reduce operational costs and maximize resource utilization [4]. Summary by Sections Financial Performance - In 2024, the company reported total revenue of 81.24 billion yuan, with a net profit of 3.34 billion yuan, and a gross margin of 34.7% [1][3]. - The first quarter of 2025 saw a revenue of 20.91 billion yuan, reflecting a 13.6% increase year-on-year, with a net profit of 1.11 billion yuan, up 10.3% [1][3]. Product and Market Expansion - The company’s product categories, including furniture, home, pet, and outdoor sports, achieved revenues of 4.198 billion yuan, 2.953 billion yuan, 676 million yuan, and 205 million yuan respectively in 2024, with significant year-on-year growth [2]. - The company is focusing on expanding its presence in Europe and North America, with Europe being the largest market, accounting for 61% of revenue [2]. Operational Efficiency - The company maintained a stable inventory turnover period of approximately 75 days in 2024, and generated a net cash flow from operating activities of 2.29 billion yuan [3]. - The gross margin for the first quarter of 2025 was reported at 35.4%, indicating a slight decrease from the previous year [3]. Future Projections - The company forecasts net profits of 4.1 billion yuan, 5.3 billion yuan, and 6.6 billion yuan for 2025, 2026, and 2027 respectively, with corresponding price-to-earnings ratios of 17.6X, 13.5X, and 10.8X [4].

公司报告 | 年报点评报告 嘉曼服饰（301276） 证券研究报告 成人装有望提升整体毛利率 公司发布 24 年报和 25 年一季报 25Q1：营收 3 亿，同比+3%；归母净利润 0.4 亿，同比-16%；扣非归母净 利润 0.4 亿，同比-15%； 24Q4：营收 4 亿，同比-5%；归母净利润 0.7 亿，同比+28%；扣非归母净 利润 0.6 亿，同比+23%； 24A：营收 11 亿，同比-5%；归母净利润 1.7 亿，同比-5%；扣非归母净利 润 1.3 亿，同比+5%。 此外，公司拟每 10 股派发现金股利人民币 7.2 元（含税），同时每 10 股转 增 2 股，派息率为 45%。 童装和电商拖累营收，成人装毛利率明显高于童装 分产品，1）24 年童装营收 10 亿，同比-17%，毛利率 61%，同比+1pct。 2）成人装营收 1 亿，于 24 年年中完成并表，毛利率 80%，明显高于童装 毛利率。 3）其他营收 0.3 亿，或为收购品牌的授权费收入。 分渠道，1）24 年直营营收 3 亿，同比+14%，毛利率 66%，同比+3pct。门 店 176 家，净增 11 家，经营满 1 年的门店 ...