Investment Rating - The report maintains a "Buy" investment rating for the company [7] Core Views - The company faces short-term pressure on profitability due to intensified competition and structural adjustments, with a decrease in gross margin by 3 percentage points to 46.67% in H1 2025 [5] - Despite challenges in the packaging water segment, the beverage business shows promising growth, with beverage sales increasing by 21% to 0.955 billion yuan in H1 2025 [6] - The company plans to enhance production capacity by adding two new packaging water factories and two beverage cooperative factories in the second half of 2025, which is expected to improve overall production costs and profitability [5] Financial Performance - In H1 2025, total revenue was 6.206 billion yuan, a decrease of 19% year-on-year, while net profit attributable to the parent company was 0.805 billion yuan, down 29% [4] - The company’s earnings per share (EPS) forecasts for 2025-2027 have been adjusted to 0.54, 0.64, and 0.74 yuan respectively, with corresponding price-to-earnings (PE) ratios of 20, 17, and 14 times [7] - The projected revenue for 2025 is 12.004 billion yuan, reflecting an 11.2% decline year-on-year, with a net profit forecast of 1.292 billion yuan, a decrease of 21.1% [10] Product and Market Strategy - The company has launched 14 new SKU products in H1 2025, enhancing its product offerings to meet diverse consumer needs [6] - The company is actively optimizing its distribution channels and expanding into emerging markets to cater to family consumption scenarios [6]

Investment Rating - The report assigns a "Buy" rating to Hesai Group (2525 HK) with a target price of HKD 269.66, indicating a potential upside of 15.2% from the closing price of HKD 234.00 [1][4][9]. Core Insights - The report highlights the continuous landing of Robotaxi business orders, with Hesai Group recently signing a laser radar order worth over USD 40 million (approximately RMB 285 million) with a leading US Robotaxi company, positioning itself as the sole supplier [2][4]. - The company has secured multiple orders related to Robotaxi models, including exclusive laser radar orders for Motional's IONIQ 5 Robotaxi and plans for mass production of the HR1 model by 2026, with deployment of over 50,000 units by 2027 [4]. - The report notes a significant increase in laser radar shipments, with a year-on-year growth of 276.2% in the first half of 2025, and a market share of 33% in the front-mounted production sector, leading the industry [4]. Financial Summary - Revenue projections for Hesai Group are as follows: RMB 1,877 million in 2023, RMB 2,077 million in 2024, RMB 3,236 million in 2025, RMB 4,434 million in 2026, and RMB 5,775 million in 2027, reflecting a compound annual growth rate (CAGR) of 55.8% from 2024 to 2025 [3][11]. - The net profit is expected to turn positive in 2025, with projections of RMB 253 million, RMB 441 million in 2026, and RMB 624 million in 2027, indicating a strong recovery from previous losses [3][11]. - The report also provides a detailed DCF valuation, estimating the equity value at RMB 33,394 million, translating to a per-share value of USD 34.66 or HKD 269.66 [6]. Market and Regulatory Environment - The report emphasizes the potential catalyst of L3 autonomous driving regulations, which are expected to accelerate the penetration of laser radar technology in vehicles, enhancing the demand for Hesai's products [4]. - Recent government initiatives to promote smart connected vehicles and the approval of L3 level models are seen as supportive of the industry's growth trajectory [4].

Investment Rating - The report maintains an "OUTPERFORM" rating for Ganfeng Lithium Group [2]. Core Views - The report highlights a rebound in industrial chain prices from the bottom, with new projects and business developments accelerating [1]. - The company is expected to recover profitability in the second half of 2025 due to the rebound in lithium carbonate prices and improving supply-demand dynamics [4][16]. - Ganfeng Lithium is positioned as a leading player in the lithium industry, with a diversified product range and strong project pipeline [6][19]. Financial Summary - For the first half of 2025, Ganfeng Lithium reported revenue of RMB 8.258 billion, a decrease of 13.82% year-on-year, and a net loss of RMB 536 million, which is an improvement of RMB 223 million compared to the previous year [3][15]. - The company anticipates revenue growth to RMB 21.173 billion in 2024, RMB 27.185 billion in 2025, and RMB 33.988 billion in 2026, with net profits projected to turn positive by 2025 [11][12]. - The gross profit margin is expected to improve from 11.4% in 2023 to 15.0% by 2026 [11]. Project Development - The Goulamina spodumene project in Mali has commenced production, and the Cauchari-Olaroz brine project in Argentina is ramping up towards its designed capacity of 40,000 tons per year [5][17]. - The Mariana project in Argentina has also started production, with a designed capacity of 20,000 tons per year for lithium hydroxide [17]. Market Position and Product Range - Ganfeng Lithium has a comprehensive product portfolio that includes over 40 types of lithium compounds and metals, catering to diverse customer needs across various industries [9]. - The company is advancing in solid-state battery technology, with a fully integrated supply chain and commercialization capabilities [18].

Investment Rating - The report gives a "Buy" rating for Huishang Bank with a target price of HKD 4.17 [11][5]. Core Views - Huishang Bank has shown stable performance with a year-on-year increase in revenue and net profit, indicating a solid return on assets and equity [2][20]. - The bank is the only city commercial bank in Anhui province, achieving full coverage of the provincial cities, which provides significant growth potential [3][30]. - The bank's loan and deposit volumes have steadily increased, although net interest margins have slightly narrowed [4][19]. - Investment income has grown rapidly, while non-interest income has seen a slight decline [4][19]. - The asset quality continues to improve, with a low non-performing loan ratio and a high capital adequacy ratio [5][19]. Summary by Sections 1. Performance and Coverage - Huishang Bank was established in 1997 and has merged with several local banks, achieving a market presence in Anhui province with 487 branches, 87.9% of which are located within the province [2][17]. - As of 1H25, the bank's total assets reached CNY 2.25 trillion, with a year-on-year growth of 11.82% [19][26]. 2. Loan and Deposit Growth - The total loan portfolio reached CNY 1.10 trillion, growing by 15.28% year-on-year, with corporate loans at CNY 780.46 billion and personal loans at CNY 320.08 billion [4][19]. - Total deposits amounted to CNY 1.28 trillion, reflecting an 11.76% year-on-year increase [4][19]. 3. Interest Margin and Income - The net interest margin for 1H25 was 1.55%, a decrease of 0.16 percentage points from the previous year [4][19]. - Investment income grew by 12.52% year-on-year to CNY 45.26 billion, while fee and commission income slightly declined by 0.4% [4][19]. 4. Asset Quality and Capital Adequacy - The non-performing loan ratio stood at 0.98%, with a provision coverage ratio of 289.94% as of 1H25 [5][19]. - The core tier 1 capital adequacy ratio was 9.53%, indicating a strong capital position [5][19]. 5. Financial Projections - Revenue projections for 2025 to 2027 are CNY 380.44 billion, CNY 394.60 billion, and CNY 411.49 billion, respectively, with net profit estimates of CNY 163.10 billion, CNY 171.73 billion, and CNY 181.95 billion [5][6].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 27.5 [2][9] Core Insights - The company reported a revenue of USD 910 million for the first half of 2025, representing a year-on-year increase of 11.9%, and a net profit of USD 95 million, up 54.6% year-on-year [2][9] - The growth in revenue is primarily driven by strong terminal sales and pre-orders due to the US-China tariff tensions, with the OPE segment showing a remarkable revenue increase of 22.8% to USD 602 million [9] - The adjusted net profit for the first half of 2025 was USD 76.03 million, reflecting a 23.4% year-on-year growth, supported by an increase in gross margin to 33.3% [9] Financial Performance Summary - Revenue projections for the upcoming years are as follows: - 2024: USD 1,774 million - 2025: USD 2,000 million - 2026: USD 2,230 million - 2027: USD 2,447 million - The expected year-on-year growth rates are 28.6% for 2024, 12.7% for 2025, 11.5% for 2026, and 9.7% for 2027 [4][10] - The net profit forecast is: - 2024: USD 112 million - 2025: USD 138 million - 2026: USD 174 million - 2027: USD 197 million [4][10] Strategic Developments - The company has divested from non-core assets, focusing on its main business areas, which include OPE and power tools, and is accelerating the transfer of some production capacity to Vietnam to mitigate trade risks [9] - Capital expenditures for the reporting period amounted to USD 56.3 million, primarily for land acquisition for the Vietnam factory [9] - The company has improved its operational efficiency, with inventory turnover days decreasing from 178 days to 161 days year-on-year [9]

电子 | 证券研究报告 — 调整盈利预测 2025 年 9 月 17 日 (%) 今年 至今 1 个月 3 个月 12 个月 绝对 188.9 38.2 47.8 相对恒生指数 154.1 33.5 37.1 发行股数 (百万) 13,881.29 流通股 (百万) 11,756.90 总市值 (港币 百万) 141,172.76 3 个月日均交易额 (港币 百万) 1,770.06 主要股东 5Y Capital 4.66% (19%) 16% 51% 86% 121% 156% Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25 Jul-25 Aug-25 Sep-25 地平线机器人-W 恒生指数 资料来源：公司公告， Wind ，中银证券 以 2025 年 9 月 15 日收市价为标准 相关研究报告 《地平线机器人-W》20250120 中银国际证券股份有限公司 具备证券投资咨询业务资格 电子：半导体 证券分析师：苏凌瑶 09660.HK 买入 原评级：买入 市场价格:港币 10.17 板块评级:强于大市 股价表现 地平线机器人 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [7] Core Views - In the first half of 2025, the company achieved a revenue of 621 million, representing a year-on-year increase of 27.55%. The net profit was -414 million, with a non-recurring net profit of -419 million, both showing a reduction in losses year-on-year [5][8] - The revenue growth was primarily driven by the launch of new consumer-grade products and the delivery of signed projects related to educational intelligent robots and intelligent robot solutions. Despite a decline in overall gross margin, the company improved its expense ratio, leading to a significant improvement in net profit margin [2][8] - The company has made breakthroughs in multiple business lines, including educational intelligent robots, logistics intelligent robots, commercial robots, and consumer-grade robots, which are expected to continue to gain momentum. Additionally, the company is actively expanding its humanoid robot business, with expectations for increased production and sales this year [2][8] Summary by Sections Revenue and Profitability - The company reported a revenue of 621 million for 2025H1, up 27.55% year-on-year. The educational intelligent robots and solutions generated 240 million in revenue, a 48.8% increase, while logistics robots saw a revenue of approximately 56.2 million, down 5.7% [5][8] - The overall gross margin decreased to 35.0%, down 3.0 percentage points year-on-year. However, the company optimized its expense ratios, with sales, management, R&D, and financial expense ratios improving significantly [8] Business Lines and Growth Potential - The educational intelligent robots are being deployed in K12 education scenarios, with projects initiated in multiple locations. The logistics robots are advancing with significant orders and partnerships, while commercial robots have shown promising applications in various tasks [8] - The company is also launching new consumer-grade robots, including pool cleaning robots and smart lawn mowers, which are contributing to revenue growth [8] Humanoid Robot Business - The company is increasingly focusing on humanoid robots, with expectations for production and sales to ramp up this year. Contracts for humanoid robots have been secured, and significant orders are in hand, indicating strong market demand [8]

Investment Rating - The report maintains a rating of "Buy" for the company [2][10]. Core Views - The company's performance in the first half of 2025 met expectations, and there is potential for acceleration in the second half of the year [2][10]. - The company has achieved steady revenue growth, with a 5.6% year-on-year increase in revenue to 694 million RMB and a 15.3% increase in net profit to 161 million RMB in the first half of 2025 [10]. - The domestic business is making breakthroughs, and overseas exports are continuously expanding, with a 4.0% increase in overseas revenue to 128 million RMB in the first half of 2025 [10]. Financial Summary - Total revenue is projected to grow from 1,100.29 million RMB in 2023 to 2,250.62 million RMB in 2027, reflecting a compound annual growth rate (CAGR) of approximately 20.8% [4]. - Net profit is expected to increase from 182.10 million RMB in 2023 to 499.13 million RMB in 2027, with a CAGR of about 22.4% [4]. - The company's price-to-earnings (PE) ratio is projected to decrease from 32.89 in 2023 to 11.84 in 2027, indicating improving valuation [4]. Market Data - The company's current market capitalization is approximately 6.41 billion HKD, with a stock price range of 3.98 to 7.05 HKD over the past 52 weeks [7][10]. - The target price is set at 7.56 RMB (equivalent to 8.26 HKD) based on a target PE of 21X for 2026 [10].

Investment Rating - The report maintains a rating of "Accumulate" for the company [6][10]. Core Views - The company has significantly optimized unit costs due to economies of scale and is opening new trade avenues to reshape sales patterns. It is expected that price pressures will ease year-on-year in the second half of 2025. The interim dividend for the first half of 2025 is set at 75%, ensuring a high dividend rate supported by strong cash flow [2][10]. Financial Summary - Total revenue for 2023 is reported at HKD 5,891 million, with a projected decline to HKD 3,670 million in 2025, reflecting a year-on-year decrease of 27.4%. The net profit is expected to drop to HKD 769 million in 2025, a 49% decrease compared to 2024 [4][11]. - The company achieved a total revenue of HKD 2,101 million in the first half of 2025, down 17% year-on-year, with a net profit of HKD 404 million, a decrease of 52% year-on-year. The production of raw coking coal reached approximately 2.64 million tons, up 17.3%, while the production of refined coking coal increased by 19.4% to 1.54 million tons [10][11]. - The average selling price of refined coking coal fell by 45% year-on-year to RMB 1,067 per ton in the first half of 2025, aligning with market trends [10]. Cost Structure - The production cost of raw coking coal in the first half of 2025 was HKD 328 per ton, an increase of 27.6% year-on-year. The cash production cost decreased by 30.7% to HKD 185 per ton, while depreciation and amortization costs were HKD 87 per ton, down 9.4% [10][11]. Dividend Policy - The company has maintained a high dividend strategy, with a dividend payout ratio of 100% for 2024 and an interim dividend of HKD 0.06 per share for the first half of 2025, reflecting a 75% payout ratio. The cash on hand as of the first half of 2025 is HKD 6.88 billion [10][11].

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [2] Core Views - The report highlights that Kingdee International is acquiring a 62.8% stake in Yunzhijia for 68 million yuan, which will increase its ownership from 7.5% to 70.3% and allow for consolidation in financial statements [7] - Yunzhijia has transitioned to profitability, with a net profit of 4.66 million yuan in the first four months of 2025, aligning with Kingdee's subscription and AI-focused strategy [7] - The acquisition is expected to enhance Kingdee's mobile office capabilities and create a unified entry point for AI and collaboration tools, improving user experience in cloud ERP [7] - The financial impact of the acquisition is anticipated to be limited in the short term, with projected revenues for 2025-2027 at 7.01 billion, 7.90 billion, and 8.95 billion yuan respectively [7] Financial Performance Summary - Revenue for 2023 is projected at 5.68 billion yuan, with a growth rate of 16.71%, and expected to reach 7.01 billion yuan in 2025, reflecting a growth rate of 12.03% [6][8] - The company is expected to achieve a net profit of 151 million yuan in 2025, with a significant increase in net profit growth rate of 270.97% in 2026 [6][8] - Earnings per share (EPS) is projected to turn positive in 2025 at 0.04 yuan, increasing to 0.31 yuan by 2027 [6][8] - The price-to-earnings (P/E) ratio is expected to decrease from 346.26 in 2025 to 48.25 by 2027, indicating improving valuation metrics [6][8]