Investment Rating - The report maintains a "Recommended" rating for the company, indicating a positive outlook for its stock performance relative to the market index [2][4]. Core Views - The company is positioned as a leading player in the third-party delivery sector, which exhibits strong growth potential. The upward revision of the annual transaction cap reflects the unexpected surge in demand for last-mile delivery services [2][3]. - The company has significantly increased its profit forecasts for 2025-2027, with projected net profits of 350 million, 670 million, and 1.27 billion RMB respectively, compared to previous estimates of 260 million, 410 million, and 590 million RMB [2][3]. - The expected earnings per share (EPS) for the same period are revised to 0.39, 0.73, and 1.38 RMB, with corresponding price-to-earnings (P/E) ratios of 38, 20, and 11 [2][3]. Summary by Sections Event Overview - On June 13, 2025, the company proposed to revise the annual cap for related transactions for last-mile delivery services to 12.845 billion and 20.551 billion RMB for 2025 and 2026, representing year-on-year increases of 101.7% and 60.0% respectively [1]. - The revision is driven by the faster-than-expected growth in last-mile delivery demand, with historical transaction amounts reaching 6.369 billion RMB in 2024, up 33.3% from 4.777 billion RMB in 2023 [1]. Business Growth Drivers - The company's flexible transportation network and strong delivery capabilities are expected to meet the increasing last-mile delivery demands, leading to rapid revenue growth [1]. - Key growth strategies include enhancing e-commerce return collection capabilities, expanding service networks and rider teams, and diversifying delivery services [1]. - The company anticipates continued strong growth in express delivery services through deeper collaboration with SF Holding Group, particularly during peak periods [1]. Financial Projections - Revenue projections for 2024, 2025, 2026, and 2027 are 15.746 billion, 23.598 billion, 33.748 billion, and 42.178 billion RMB, with growth rates of 27.1%, 49.9%, 43.0%, and 25.0% respectively [3]. - The projected net profit growth rates for the same years are 161.8%, 167.1%, 89.9%, and 88.4% [3]. - The company’s financial ratios indicate a strong growth trajectory, with a projected return on equity (ROE) of 24.09% by 2027 [3].

研究报告 Research Report 16 Jun 2025 华润啤酒 China Resources Beer Holdings (291 HK) 业绩修复明确，估值具备吸引力 Clear earnings recovery with attractive valuation [Table_yemei1] 观点聚焦 Investment Focus [Table_Info] 维持优于大市 Maintain OUTPERFORM 评级 优于大市 OUTPERFORM 现价 HK$24.90 目标价 HK$35.60 HTI ESG 2.6-2.0-4.0 E-S-G: 0-5, (Please refer to the Appendix for ESG comments) 市值 HK$80.78bn / US$10.29bn 日交易额 (3 个月均值) US$70.62mn 发行股票数目 3,244mn 自由流通股 (%) 48% 1 年股价最高最低值 HK$35.85-HK$22.10 注：现价 HK$24.90 为 2025 年 06 月 13 日收盘价 资料来源： Factset 1mth 3mth ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance in the coming year [2][4]. Core Insights - The company is experiencing an unexpected surge in demand for last-mile delivery services, leading to an upward revision of the annual transaction cap for related services to RMB 128.45 billion and RMB 205.51 billion for 2025 and 2026, respectively, representing year-on-year increases of +101.7% and +60.0% [1]. - The company's flexible transportation network and strong delivery capabilities are expected to significantly enhance revenue from last-mile delivery services, driven by factors such as the growth of e-commerce returns, network expansion, and diversified service offerings [1]. - The company anticipates continued strong growth in express delivery services in collaboration with SF Holding Group, particularly during peak periods and in regions lacking local delivery personnel [1]. Financial Projections - Revenue is projected to grow from RMB 15.75 billion in 2024 to RMB 42.18 billion by 2027, with a compound annual growth rate (CAGR) of 27.1% [3]. - Net profit is expected to increase significantly from RMB 132 million in 2024 to RMB 869 million in 2027, reflecting a robust growth trajectory [3]. - Earnings per share (EPS) are forecasted to rise from RMB 0.14 in 2024 to RMB 0.95 in 2027, with corresponding price-to-earnings (P/E) ratios decreasing from 96 to 15 over the same period [3].

Investment Rating - The report maintains a "Buy" rating for the company [2][6][44] Core Views - The company's PE ratio as of the end of May is 35.45x, positioned at the 44th percentile historically since 2016, indicating a certain level of cost-effectiveness for allocation. It is expected that with the continuous enhancement of the mutual access policy in the Hong Kong capital market, liquidity in the Hong Kong stock market will continue to rise, leading to an overall increase in market activity and valuation. The company is projected to achieve revenues and other income of 29.8 billion, 31.0 billion, and 32.5 billion HKD for 2025, 2026, and 2027 respectively, with corresponding net profits of 17.9 billion, 18.6 billion, and 19.6 billion HKD, resulting in PE valuations of 29.2, 28.0, and 26.6 times respectively [2][44]. Summary by Sections Market Performance - The Hong Kong stock market has shown a significant increase, with the Hang Seng Index and Hang Seng Tech Index rising by 16.1% and 15.7% respectively compared to the end of 2024. The average daily trading (ADT) for the Hong Kong stock market in May was 210.3 billion HKD, reflecting a year-on-year increase of 50.4% but a month-on-month decrease of 23.4% [7][10][15]. IPO Market - The IPO market in Hong Kong has experienced substantial growth, with 10 new stocks listed in May, raising a total of 55.8 billion HKD, which is a remarkable increase of 3150.6% year-on-year and 1830.4% month-on-month. For the first five months of 2025, a total of 28 new companies were listed, with a cumulative scale of 77.4 billion HKD, representing a year-on-year increase of 707.2% [25][27][28]. Revenue and Profit Forecast - The company is expected to generate revenues and other income of 29.8 billion, 31.0 billion, and 32.5 billion HKD for 2025, 2026, and 2027 respectively, with net profits projected at 17.9 billion, 18.6 billion, and 19.6 billion HKD. The corresponding PE ratios are estimated to be 29.2, 28.0, and 26.6 times [2][44][46]. Investment Income - As of the end of May, the relevant interest rates for investment income have decreased compared to the previous month. The 6-month HIBOR was 2.16%, the 1-month HIBOR was 0.59%, and the overnight HIBOR was 0.03% [23][31][44]. Macro Environment - The domestic economic climate has shown signs of recovery, with the manufacturing PMI for May at 49.50%, indicating a slight improvement. Meanwhile, overseas liquidity has tightened due to the postponement of interest rate cuts by the Federal Reserve, which is expected to maintain the federal funds rate at 4.25%-4.50% [32][36].

Investment Rating - The report assigns a "Buy" rating to the company, with a target price of HKD 2.67 per share, based on the company's strong growth potential in gold mining and favorable market conditions [3][6]. Core Insights - The company has shown significant growth in gold production and profitability, with a projected increase in gold output to 2.5 tons in 2024, marking a historic high for the company [1][3]. - The company benefits from high-grade gold mines, with a total gold resource of 55 tons and an average grade of 8.26 g/t, indicating strong potential for both organic and external growth [2][28]. - The company's revenue is expected to grow significantly, with forecasts of net profit reaching HKD 681 million in 2025, driven by increased gold production and favorable gold prices [3][5]. Summary by Sections Company Overview - The company has been in operation for nearly ten years, officially entering the gold mining business in 2017 through acquisitions of several mining companies [1][9]. - The company completed a significant acquisition in July 2023, which is expected to lead to a leap in gold production [1][9]. Financial Performance - In 2024, the company achieved revenue of HKD 1.513 billion, a year-on-year increase of 7.19%, primarily due to a reduction in gold recycling business [3][17]. - The gold mining segment saw revenue growth from HKD 582 million to HKD 1.229 billion, contributing significantly to overall profits [3][17]. - The net profit for 2024 is projected to increase by 250% to HKD 198 million, driven by higher gold prices and production [3][17]. Resource and Growth Potential - As of the end of 2024, the company holds a total gold resource of 55 tons, with the highest grade found in the Subei County mine at 10.21 g/t [2][28]. - The company has significant exploration potential in both the Tongguan and Subei mining areas, with ongoing efforts to convert exploration licenses into production [2][28]. - The company is positioned to benefit from local government initiatives aimed at consolidating mining resources and promoting efficient mining practices [51][52]. Future Outlook - The company is expected to continue its growth trajectory, with forecasts indicating net profits of HKD 681 million, HKD 843 million, and HKD 1.085 billion for 2025, 2026, and 2027 respectively [3][5]. - The anticipated increase in gold production and favorable market conditions are expected to drive revenue growth, with a projected increase in earnings per share (EPS) from HKD 0.15 in 2025 to HKD 0.25 in 2027 [3][5].

Investment Rating - The investment rating for the company is "Outperform the Market" [5][3]. Core Views - The company's revenue for the fiscal year 2025 was HKD 89.556 billion, a decrease of 17.75% year-on-year, while the net profit attributable to shareholders was HKD 5.916 billion, down 8.98% year-on-year. The decline in revenue was primarily due to high gold prices suppressing end demand and losses from gold lending contracts. However, after excluding the impact of fair value changes in gold lending, the operating profit was HKD 14.746 billion, reflecting a strong operational resilience with a year-on-year increase of 9.8% [1][9]. - The retail value decline narrowed to 1.7% year-on-year in April-May, compared to a 11.6% decline in January-March. Notably, same-store sales of gold jewelry and products in mainland China (excluding Hong Kong, Macau, and Taiwan) achieved a positive growth of 0.9% [1][9]. - The company has seen a significant increase in high-margin priced products, with revenue from priced gold jewelry products growing by 105.5% year-on-year to HKD 12.782 billion, accounting for 14.6% of total retail sales, an increase of 8.8 percentage points [2][11]. - The average monthly sales per store exceeded HKD 10 million, up from HKD 9 million the previous year, despite a net closure of 905 stores, bringing the total to 6,644 stores [2][11]. Financial Summary - The company's gross margin for fiscal year 2025 was 29.5%, an increase of 5.5 percentage points year-on-year, benefiting from a higher proportion of high-margin priced products and rising gold prices. The sales expense ratio was 9.7%, up 0.95 percentage points, influenced by declining revenue and increased marketing expenses [2][15]. - The company forecasts net profits for fiscal years 2026 and 2027 to be HKD 7.062 billion and HKD 8.104 billion, respectively, with a new forecast for fiscal year 2028 at HKD 9.049 billion, corresponding to P/E ratios of 18.3, 16, and 14.3 times [3][19].

Investment Rating - The investment rating for the company is "Outperform the Market" [5] Core Views - The company continues to expand its domestic and international customer base, with a steady increase in the scale of 12-inch production [1] - The gross margin and revenue for Q1 2025 met guidance, with expectations for Q2 2025 to remain stable [1] - The company has high capacity utilization rates and anticipates gradual price recovery due to steady downstream demand [1] Summary by Relevant Sections Financial Performance - In Q1 2025, the company achieved sales revenue of $541 million, a year-over-year increase of 17.6% and a quarter-over-quarter increase of 0.33%, aligning with guidance [1] - The gross margin for Q1 2025 was 9.2%, up 2.8 percentage points year-over-year but down 2.2 percentage points quarter-over-quarter, also meeting guidance [1] - The company expects Q2 2025 revenue to be approximately $550-570 million, with a gross margin of 7%-9% [1] Capacity and Production - As of the end of Q1 2025, the company's monthly capacity, converted to 8-inch equivalents, was 413 thousand wafers, with shipments of 1,231 thousand wafers, representing a year-over-year increase of 20.0% and a quarter-over-quarter increase of 1.5% [1] - The capacity utilization rate remained high at 102.7%, an increase of 11.0 percentage points year-over-year [1] Capital Expenditure and Client Relationships - Capital expenditure for Q1 2025 was $510.9 million, with significant investments in various facilities [3] - The company has successfully advanced collaborations with overseas clients, becoming a preferred foundry for companies like STMicroelectronics in China [3] Earnings Forecast - The company forecasts net profits of $0.92 million, $1.66 million, and $2.01 million for the years 2025 to 2027, respectively, with slight adjustments to expense and gross margin estimates [3] - The current stock price corresponds to a price-to-book ratio (PB) of 1.04, 1.02, and 0.99 for the years 2025 to 2027 [3] Market Segmentation - Revenue from consumer electronics, communications, and computing sectors showed quarter-over-quarter increases of 1.0%, 1.0%, and 29.8%, respectively, while industrial and automotive sectors experienced slight declines [2] - Revenue from analog and power management segments increased by 11.6% quarter-over-quarter [2]

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the report indicates a positive outlook on the company's performance in the context of its market position and growth potential [1]. Core Viewpoints - The report highlights that Sensible Holdings, as a leading functional sofa manufacturer, is progressing steadily with stable domestic sales and continued growth in international sales [1]. - For FY2025, the company achieved a revenue of HKD 16.903 billion, a decrease of 8.2% year-on-year, and a net profit attributable to shareholders of HKD 2.063 billion, down 10.4% year-on-year [1]. - The report emphasizes the company's focus on enhancing its marketing strategies and product channels to improve domestic sales performance [2]. - The international market, particularly non-US regions, showed promising growth, with FY2025 international sales revenue reaching HKD 6.666 billion, an increase of 8.3% year-on-year [3]. Summary by Sections Domestic Sales - In FY2025, domestic market revenue was HKD 9.927 billion, down 17.2% year-on-year, with a gross margin of 40.4% [2]. - Offline store revenue was HKD 6.799 billion (down 16.6%), while e-commerce revenue was HKD 2.193 billion (down 16.3%) [2]. - Sofa and related products generated HKD 6.584 billion (down 15.4%), and mattress and related products generated HKD 2.408 billion (down 19.4%) [2]. - The company sold 1.001 million sofas (down 10.6%) at an average price of HKD 6,574.4 (down 5.4%) [2]. - The company plans to enhance store management systems to improve key performance indicators for dealers [2]. International Sales - FY2025 international sales revenue was HKD 6.666 billion, with North America contributing HKD 4.420 billion (up 3.2%) and Europe and other regions contributing HKD 1.469 billion (up 22.9%) [3]. - The gross margin for international sales was 41.5%, an increase of 4.4 percentage points year-on-year [3]. - Sofa sales in North America reached 702,500 units (up 10.6%), while European sales reached 181,000 units (up 23.3%) [3]. - The report indicates that the company's production capacity in Mexico and Vietnam is sufficient to cover the US market, with minimal tariff impact [3]. Profitability and Shareholder Returns - The company's gross margin and net profit margin for FY2025 were 40.5% and 13.9%, respectively, both showing year-on-year improvements [3]. - The dividend payout ratio for FY2025 was 50.8%, reflecting a commitment to high shareholder returns [3]. - The report notes that selling and administrative expense ratios were 22.6%, a decrease of 0.6 percentage points year-on-year, indicating stable expense management [3].

Investment Rating - The report suggests a cautious subscription for the company [4] Core Insights - The company focuses on discovering and developing innovative small molecule therapies for oncology, inflammation, and cardiovascular metabolic diseases. It has developed a core product, Tinengotinib (TT-00420), and established a pipeline of five clinical-stage candidates and one preclinical candidate [2] - Tinengotinib is a unique multi-target kinase (MTK) inhibitor targeting three key pathways (FGFR/VEGFR, JAK, and Aurora kinases) and is currently undergoing two pivotal/registration clinical trials for cholangiocarcinoma (CCA) patients who have progressed after FGFR inhibitor treatment [2] - The global CCA drug market is projected to reach USD 2 billion by 2024, with a CAGR of 16.2% from 2019 to 2024, and expected to grow to USD 4.6 billion by 2030 [3] - The company is a leader in its niche, with Tinengotinib being the first and only FGFR inhibitor in the registration clinical stage for treating recurrent or refractory CCA patients [3] - The company is currently in the R&D phase with no main revenue, projecting a total loss of RMB 275 million for 2024 and R&D expenses of RMB 244 million. It is actively expanding into international markets and has established partnerships with several international pharmaceutical companies [4]

Investment Rating - The report assigns an investment rating of "Outperform" for Chow Tai Fook, expecting a relative return exceeding the benchmark index by more than 10% over the next 12-18 months [20]. Core Insights - Chow Tai Fook's revenue for FY2025 was HKD 89.66 billion, a year-on-year decrease of 17.5%, primarily due to weak macroeconomic conditions and gold price fluctuations affecting consumer spending [2][8]. - Despite the revenue decline, the company achieved a gross profit margin increase of 5.5 percentage points to 29.5%, and operating profit rose by 9.8% to HKD 14.75 billion, benefiting from high gold prices and optimized product mix [2][8]. - The management anticipates revenue recovery in FY2026, projecting single to mid-single-digit growth, with same-store sales also expected to improve [2][8]. Revenue and Profitability - The net profit attributable to the parent company decreased by 9.0% to HKD 5.92 billion, mainly due to revaluation losses on gold lending contracts [2][8]. - Chow Tai Fook plans to distribute a final dividend of HKD 0.32 per share, with an annual payout ratio of 87.8%, reflecting strong capital return capabilities [2][8]. Same-Store Sales Performance - Same-store sales faced pressure, with a decline of 19.4% in the mainland market and 26.1% in Hong Kong and Macau for FY2025 [3][9]. - However, there was a notable improvement in the second half of FY2025, with Hong Kong and Macau markets showing a retail sales growth of 6.3% year-on-year in early FY2026 [3][9]. Product Mix and Pricing Strategy - The contribution of priced gold products significantly increased, with a year-on-year revenue growth of 105.5%, while revenue from priced gold products dropped by 29.4% due to gold price fluctuations [4][10]. - The share of retail sales from priced gold products reached 18.6%, up 8.9 percentage points year-on-year, indicating a successful shift in product strategy [4][10]. Store Network Optimization - As of FY2025, Chow Tai Fook operated 6,274 stores in Mainland China, with plans to add 20 new image stores and expand into markets like Singapore and Canada in FY2026 [5][12]. - The company closed 896 stores in Mainland China during FY2025 but opened new image stores in key cities, enhancing its retail presence [5][12].