分析师：乔琪 登记编码：S0730520090001 传媒 qiaoqi@ccnew.com 021-50586985 业绩迎来回暖，政策护航业务增长 ——风语筑(603466)年报点评 证券研究报告-年报点评 买入(维持) 市场数据(2025-04-17) | 收盘价(元) | 9.48 | | --- | --- | | 一年内最高/最低(元) | 12.80/6.58 | | 沪深 300 指数 | 3,772.22 | | 市净率(倍) | 2.55 | | 流通市值(亿元) | 56.39 | | 基础数据(2025-03-31) | | 《风语筑(603466)年报点评：在手订单规模充 沛，项目周期影响 Q1 业绩》 2024-04-30 联系人：李智 公司 2024 年营业收入 13.76 亿元，同比减少 41.44%，归母净利润-1.35 亿元，同 比减少 147.97%，扣非后归母净利润-1.16 亿元，同比减少 154.25%。2025 年第 一季度营业收入 3.82 亿元，同比增加 29.81%，归母净利润 4027.44 万元，上年 同期为-1501.39 万元，扣非后归母净利润 39 ...

专用机械 分析师：唐俊男 登记编码：S0730519050003 tangjn@ccnew.com 021-50586738 矿用装备和新能源环卫装备表现突出，较 大分红力度强化股东回报 ——宇通重工(600817)年报点评 证券研究报告-年报点评 增持(维持) 市场数据(2025-04-17) | 收盘价(元) | 10.64 | | --- | --- | | 一年内最高/最低(元) | 14.25/7.85 | | 沪深 300 指数 | 3,772.22 | | 市净率(倍) | 2.34 | | 流通市值(亿元) | 56.10 | | 基础数据(2024-12-31) | | | 每股净资产(元) | 4.54 | | 每股经营现金流(元) | 1.06 | | 毛利率(%) | 21.56 | | 净资产收益率_摊薄(%) | 9.32 | | 资产负债率(%) | 44.37 | | 总股本/流通股(万股) | 53,684.94/52,724.93 | | B 股/H 股(万股) | 0.00/0.00 | 个股相对沪深 300 指数表现 资料来源：中原证券研究所，聚源 相关报告 -12% ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative increase of over 15% compared to the CSI 300 index within the next six months [32]. Core Views - The company achieved a total operating revenue of 783.83 billion yuan in 2024, representing a year-on-year growth of 5.9%, and a net profit attributable to shareholders of 59.75 billion yuan, up 31.98% year-on-year [7][8]. - The company's strategic focus on "globalization, digitalization, and low-carbonization" has yielded significant results, with international business revenue reaching 485.13 billion yuan, a 12.15% increase, and accounting for 63.98% of total revenue [10][15]. - The report highlights a recovery in the excavator sales, with a 22.8% year-on-year increase in the first quarter of 2025, indicating a new cycle of equipment updates in the construction machinery industry [14]. Summary by Sections Financial Performance - In 2024, the company reported a gross profit margin of 26.43%, a slight decrease of 1.28 percentage points year-on-year, while the net profit margin improved to 7.83%, an increase of 1.54 percentage points [13]. - The operating cash flow for 2024 was 148.14 billion yuan, showing a substantial increase of 159.53% compared to the previous year [8]. Business Segments - Excavation machinery sales reached 303.74 billion yuan, up 9.91% year-on-year, maintaining the top position in the domestic market for 14 consecutive years [11]. - Concrete machinery sales were 143.68 billion yuan, down 6.18%, but the company remains the global leader in this segment [11]. - The road machinery segment saw sales of 30.01 billion yuan, with a growth of 20.75%, particularly strong in overseas markets [11]. Strategic Initiatives - The company has established a robust international market presence with over 400 overseas subsidiaries and partnerships, achieving significant revenue growth in various regions [15]. - The focus on low-carbon products has led to a 23% increase in revenue from new energy products, totaling 40.25 billion yuan in 2024 [10]. Future Outlook - Revenue projections for 2025 to 2027 are estimated at 908.25 billion yuan, 1,046.16 billion yuan, and 1,196.23 billion yuan, respectively, with corresponding net profits expected to be 81.97 billion yuan, 100.77 billion yuan, and 120.71 billion yuan [16].

Investment Rating - The report maintains an "Accumulate" investment rating for the company, indicating a potential increase of 5% to 15% relative to the CSI 300 index over the next six months [18]. Core Views - The company reported a slight decline in revenue and profitability for 2024, with total revenue of 483 million yuan, down 0.32% year-on-year, and a net profit of 107 million yuan, down 19.82% year-on-year [5]. - Despite the short-term pressure on performance, the company is expected to benefit from a recovery in downstream demand, particularly in the engineering machinery sector, which has shown signs of improvement [5][7]. - The company is actively innovating and expanding into new business areas, such as oil drilling hoses, which are anticipated to provide significant growth potential in the future [5]. Summary by Sections Financial Performance - In 2024, the company achieved a gross margin of 43.26%, a decrease of 4.58 percentage points year-on-year, and a net profit margin of 22.16%, down 5.39 percentage points year-on-year [5]. - The main revenue sources were the assembly hoses and associated fittings, generating 220 million yuan and 137 million yuan, respectively, with year-on-year growth of 2.85% and a decline of 7.85% [5]. - The company’s earnings per share (EPS) for 2024 was 0.84 yuan, with projections of 0.99 yuan and 1.16 yuan for 2025 and 2026, respectively [5]. Market Outlook - The engineering machinery sector is expected to continue its recovery, with excavator sales in China increasing by 27.2% year-on-year in early 2025 [5][7]. - The company is focusing on high-end products and technological innovations, which are likely to enhance its competitive position in the market [5]. Growth Potential - The company is making strides in new business areas, particularly in oil drilling hoses, with successful product innovations and custom designs that meet client needs [5]. - The report highlights the company's commitment to continuous product improvement and innovation, which is expected to drive future growth [5].

Investment Rating - The investment rating for the company is "Buy" with an expectation of a relative increase of over 15% compared to the CSI 300 index in the next six months [20]. Core Views - The company achieved a record revenue of 25.73 billion yuan in 2024, representing a year-on-year growth of 22.41%. The net profit attributable to shareholders reached 3.32 billion yuan, a significant increase of 498.11% year-on-year [5][11]. - The company is continuously enhancing its product matrix in the CIS (CMOS Image Sensor) sector, particularly in high-end smartphones and automotive applications, which is expected to drive market share growth [8][9]. - The company is actively pursuing the domestic substitution of analog chips, with a focus on automotive analog chip products, which are anticipated to contribute to future growth [7][9]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 25.73 billion yuan, a year-on-year increase of 22.41%. The net profit attributable to shareholders was 3.32 billion yuan, up 498.11% year-on-year. The fourth quarter of 2024 saw a revenue of 6.82 billion yuan, a year-on-year increase of 14.87% [5][11]. - The gross margin for 2024 was 29.44%, an increase of 7.68% year-on-year, while the net margin was 12.76%, up 10.17% year-on-year [8]. Product Development - The company has launched several advanced CIS products, including the OV50K40 sensor, which sets a new performance benchmark for flagship smartphone cameras. The automotive CIS product line has also been expanded with new high-performance sensors [8][9]. - The company is focusing on enhancing its competitive edge in the high-end smartphone CIS market and expanding its automotive CIS product offerings, which are expected to improve product value and profitability [8][9]. Market Outlook - The global analog IC market is projected to grow from 79.4 billion USD in 2024 to 103.8 billion USD by 2029, with a compound annual growth rate of 5.5%. The domestic market's self-sufficiency rate for analog chips is currently around 15%, indicating significant potential for domestic substitution [9]. - The company is expected to maintain its growth trajectory, with projected revenues of 30.16 billion yuan in 2025, 35.21 billion yuan in 2026, and 40.36 billion yuan in 2027, alongside corresponding net profits of 4.34 billion yuan, 5.40 billion yuan, and 6.62 billion yuan respectively [11].

Investment Rating - The report maintains a "Cautious Accumulate" rating for the company [6][9][13] Core Views - The company achieved a revenue of 1.098 billion yuan in 2024, reflecting a year-on-year growth of 10.40%, although this is a decrease of 2.37 percentage points compared to the previous year [8] - Revenue growth in the first two quarters was robust at 22.78% and 11.51%, but it weakened significantly in the third and fourth quarters, with growth rates of 9.57% and -0.36% respectively [8] - The main drivers of revenue growth were the seasoning products and seasoning ingredients, which generated revenues of 625 million yuan and 462 million yuan, growing by 12.12% and 6.60% year-on-year [8] - Direct sales have increased significantly, with direct sales revenue reaching 660 million yuan, a year-on-year increase of 16.75%, and accounting for 60.67% of total revenue [8] - The core markets for the company are Central and Eastern China, contributing nearly 70% of total revenue, with respective contributions of 39.74% and 27.98% [8] Financial Performance Summary - The company's gross profit margin for the main business was 41.39%, a slight decrease of 0.04 percentage points year-on-year, primarily due to a decline in the gross margin of seasoning products [9] - The forecasted earnings per share for 2025, 2026, and 2027 are 1.28 yuan, 1.43 yuan, and 1.55 yuan, respectively, with corresponding price-to-earnings ratios of 25.28, 22.65, and 20.86 based on the closing price of 32.33 yuan on April 17 [9][10]

Investment Rating - The investment rating for the company is "Buy" with an expectation of a relative increase of over 15% compared to the CSI 300 index in the next six months [20]. Core Views - The company achieved a record revenue of 25.73 billion yuan in 2024, representing a year-on-year growth of 22.41%. The net profit attributable to shareholders reached 3.32 billion yuan, a significant increase of 498.11% year-on-year [5][11]. - The company is continuously enhancing its product matrix in the CIS (CMOS Image Sensor) sector, particularly in high-end smartphones and automotive applications, which is expected to drive market share growth [8][9]. - The company is actively pursuing the domestic substitution of analog chips, with a focus on automotive analog chip products, which are anticipated to contribute to future growth [7][9]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 25.73 billion yuan, up 22.41% year-on-year, and a net profit of 3.32 billion yuan, up 498.11% year-on-year. The fourth quarter of 2024 saw a revenue of 6.82 billion yuan, a year-on-year increase of 14.87% [5][11]. - The gross margin for 2024 was 29.44%, an increase of 7.68% year-on-year, while the net margin was 12.76%, up 10.17% year-on-year [8]. Product Development - The company has launched several advanced CIS products, including the OV50K40 sensor, which sets a new performance benchmark for flagship smartphone cameras. The company is also expanding its automotive CIS product offerings, which are expected to enhance its competitive position in the market [8][9]. - The company is focusing on optimizing its product structure and supply chain, which has led to improved profitability and market competitiveness [8]. Market Outlook - The global analog IC market is projected to grow from 79.4 billion USD in 2024 to 103.8 billion USD by 2029, with a compound annual growth rate (CAGR) of 5.5%. The domestic market's self-sufficiency rate for analog chips is currently around 15%, indicating significant potential for domestic substitution [9]. - The company is expected to maintain its growth trajectory, with projected revenues of 30.16 billion yuan in 2025, 35.21 billion yuan in 2026, and 40.36 billion yuan in 2027 [11].

Investment Rating - The report maintains an "Accumulate" investment rating for the company, indicating a potential increase of 5% to 15% relative to the CSI 300 index over the next six months [18]. Core Views - The company reported a slight decline in revenue and profitability for 2024, with total revenue of 483 million yuan, down 0.32% year-on-year, and a net profit of 107 million yuan, down 19.82% year-on-year [5]. - Despite the short-term pressure on performance, the company is expected to benefit from a recovery in downstream demand, particularly in the engineering machinery sector, which has shown signs of improvement [5][7]. - The company is actively innovating and expanding into new business areas, such as oil drilling hoses, which are anticipated to provide significant growth potential in the future [5]. Summary by Sections Financial Performance - In 2024, the company achieved a gross margin of 43.26%, a decrease of 4.58 percentage points year-on-year, and a net profit margin of 22.16%, down 5.39 percentage points year-on-year [5]. - The main revenue sources were the assembly hoses and associated fittings, generating 220 million yuan and 137 million yuan, respectively, with year-on-year growth of 2.85% and a decline of 7.85% [5]. Market Outlook - The engineering machinery industry in China has ended a three-year downturn, with a 4.5% increase in sales of key products in 2024, indicating a potential recovery in demand for the company's products [5][7]. - The company’s traditional products are primarily used in engineering machinery, agricultural machinery, and mining machinery, which are expected to see continued demand growth [5]. New Business Development - The company has made significant advancements in its oil drilling hose business, particularly with the development of high-pressure, long-length acid fracturing hoses, which have been successfully tested and accepted by clients [5]. - The company is also focusing on the domestic production of nuclear power hoses, with 43 types successfully trialed and meeting performance requirements [5].

食品饮料 分析师：刘冉 登记编码：S0730516010001 liuran@ccnew.com 021-50586281 直销增长迅猛，成本局部升高 证券研究报告-年报点评 谨慎增持(维持) 市场数据(2025-04-17) | 收盘价(元) | 32.33 | | --- | --- | | 一年内最高/最低(元) | 48.07/22.00 | | 沪深 300 指数 | 3,772.22 | | 市净率(倍) | 2.74 | | 流通市值(亿元) | 39.95 | | 基础数据(2024-12-31) | | | 每股净资产(元) | 11.80 | | 每股经营现金流(元) | 1.56 | | 毛利率(%) | 41.73 | | 净资产收益率_摊薄(%) | 10.18 | | 资产负债率(%) | 13.91 | | 总股本/流通股(万股) | 14,600.00/12,358.15 | | B 股/H 股(万股) | 0.00/0.00 | 个股相对沪深 300 指数表现 -26% -18% -11% -4% 4% 11% 18% 26% 2024.04 2024.08 2024.12 ...

Investment Rating - The report maintains a "Buy" investment rating for the company, indicating an expected relative increase of over 15% compared to the CSI 300 index within the next six months [2][14]. Core Insights - The company's performance is showing signs of recovery, with a significant increase in revenue and profit in Q1 2025 compared to the same period in 2024, driven by improved project completion rates and external market conditions [6][7]. - The company is actively expanding into new cultural tourism consumption scenarios, focusing on high-quality projects in economically developed areas, which is expected to enhance its market position [9]. - The management has strengthened its accounts receivable management system, leading to improved cash flow and collection efficiency, particularly from government clients [9][10]. Financial Performance Summary - In 2024, the company reported a revenue of 1.376 billion yuan, a year-on-year decrease of 41.44%, and a net profit loss of 135 million yuan, a decline of 147.97% [6]. - For Q1 2025, the company achieved a revenue of 382 million yuan, a year-on-year increase of 29.81%, and a net profit of 40.27 million yuan, compared to a loss in the same quarter of the previous year [6][7]. - The gross profit margin for 2024 was 22.98%, down 6.91 percentage points from the previous year, but it rebounded to 31.49% in Q1 2025 [7]. Market and Policy Alignment - The company's business direction aligns well with national policies advocating for immersive experiences and the digitalization of the cultural industry, which is expected to provide long-term growth opportunities [10][11]. - The focus on AI and embodied intelligence technology applications is set to enhance the company's offerings in cultural venues and tourism projects, creating a comprehensive solution for smart experiences [11]. Earnings Forecast - The company is projected to have earnings per share (EPS) of 0.31 yuan in 2025, 0.39 yuan in 2026, and 0.46 yuan in 2027, with corresponding price-to-earnings (PE) ratios of 30.34, 24.43, and 20.66 respectively [11][12].