Investment Rating - The report initiates coverage on Yuehai Investment with a "Buy" rating and sets a target price of HKD 9.10, corresponding to a 2025 target PE of 14.0 times [1][7]. Core Views - Yuehai Investment is a high-quality water utility platform controlled by Guangdong state-owned assets, with its core asset being the Dongshen Water Supply Project, which has undergone significant structural changes since 1997 [1]. - The company has a strong free cash flow and is expected to maintain high dividend returns following the divestment of Yuehai Land [1][19]. Summary by Sections Investment Highlights - The Dongshen Water Supply Project is a premium asset, accounting for nearly 80% of Hong Kong's freshwater supply, with a projected revenue of HKD 63.60 billion in 2024, representing 34% of total revenue [20]. - The company has turned positive in free cash flow since 2023, with projections of HKD 92.29 billion in 2024, and maintains a high dividend payout ratio of 65% [21]. - The divestment of Yuehai Land allows the company to focus on its core water business, enhancing stability and potentially increasing valuation [22]. Valuation and Financial Projections - The DCF valuation of the Dongshen Water Supply Project is estimated between HKD 450 billion and HKD 620 billion, with a stable profit contribution from other water resources and businesses [2][23]. - The forecasted net profit for 2025-2027 is HKD 42.18 billion, HKD 43.97 billion, and HKD 45.76 billion, with corresponding EPS of HKD 0.65, HKD 0.67, and HKD 0.70 [5][11]. Market Perspective - The report contrasts with market concerns regarding the uncertainty of the Dongshen project's operating rights renewal, water pricing, and transaction pricing, asserting that the renewal visibility is strong due to the project's historical significance [4][23]. - The report emphasizes that the water pricing will remain reasonable despite rising costs, as the Hong Kong Water Supplies Department aims to adjust water pricing cautiously [4][23].

Investment Rating - The report initiates coverage with a "Buy" rating for the company [4] Core Insights - The company is recognized as a leading high-end beauty group in China, with strong revenue growth and high profitability [1][4] - The brand MGP is the only domestic brand among the top fifteen high-end beauty brands in China, indicating a unique market position [1][33] - The company is expected to achieve significant revenue growth driven by product matrix expansion and systematic channel development [4] Summary by Sections Company Overview - The company was founded in 2000 by renowned makeup artist Mao Geping and operates two major beauty brands, MGP and "Zhi Ai Zhong Sheng," along with makeup training services [13][16] - The company has shown impressive revenue growth from 1.58 billion RMB in 2021 to 3.88 billion RMB in 2024, with a CAGR of 35.0% [17][1] Brand Value - The brand value of MGP is expected to continue to rise, supported by its unique positioning and strong consumer recognition [2][33] - MGP has established a solid reputation in the market, with flagship products achieving significant sales, such as the "Light and Shadow" powder series and luxury caviar masks [2][35] Growth Drivers - The company's growth is primarily driven by the expansion of its product matrix and the establishment of a systematic channel strategy [3][4] - The product range includes makeup, skincare, and upcoming fragrance lines, with a focus on high-quality offerings tailored to Chinese consumers [3][20] Financial Forecast and Investment Recommendations - Revenue projections for 2025-2027 are estimated at 5.15 billion, 6.68 billion, and 8.43 billion RMB, respectively, with corresponding growth rates of 32.6%, 29.6%, and 26.2% [4][5] - The company is expected to maintain high profitability, with a gross margin of 84.4% and a net profit margin of 22.7% in 2024 [1][4]

Investment Rating - The report maintains a "Buy" rating for NetEase Cloud Music, with a target price updated to 312 HKD for 2026, based on a PE of 28X [5][25]. Core Insights - The company's subscription business is experiencing steady growth, significantly reducing promotional and advertising expenses. The financial structure is improving, and the trend towards commercialization is positive [3][11]. - The report highlights that the online music business is growing healthily, while the social entertainment segment is under pressure [21][25]. Financial Summary - Revenue projections for 2023A to 2027E are as follows: 7,867 million RMB in 2023, 7,950 million RMB in 2024, 7,902 million RMB in 2025, 8,649 million RMB in 2026, and 9,375 million RMB in 2027, with a growth rate of -12.5% in 2023 and a projected increase of 9.5% in 2026 [4][25]. - Gross profit is expected to rise from 2,103 million RMB in 2023A to 3,807 million RMB in 2027E, with gross margin improving from 26.7% to 40.6% over the same period [4][25]. - Adjusted net profit is forecasted to be 819 million RMB in 2023, increasing to 2,458 million RMB by 2027, with a significant jump of 107.7% in 2024 [4][25]. Business Performance Overview - In the first half of 2025, the company achieved a revenue of 38.3 billion RMB, a year-on-year decrease of 6.0%. The gross margin was 36.4%, reflecting a year-on-year increase of 1.4 percentage points [25]. - Online music revenue reached 29.7 billion RMB, up 15.9% year-on-year, with subscription revenue growing by 15.2% to 24.7 billion RMB [21][25]. - The social entertainment and other business revenues faced a decline of 43.1% year-on-year, totaling 8.6 billion RMB [21][25]. User Engagement and Community Growth - The report notes a steady increase in monthly active users, with improvements in user engagement metrics such as DAU/MAU ratios and listening duration [25]. - As of June 2025, the platform has over 819,000 registered independent musicians, contributing approximately 4.8 million music tracks [25]. Profitability Forecast and Investment Recommendations - The adjusted net profit for 2025-2027 is projected at 27.58 billion RMB, 22.22 billion RMB, and 24.58 billion RMB, respectively, indicating a growth of 62.3% in 2025, followed by a decline of 19.5% in 2026, and a recovery of 10.6% in 2027 [25]. - The report emphasizes the high entry barriers in the online music service industry and the stable competitive landscape, suggesting significant potential for profitability improvement for NetEase Cloud Music [25].

Investment Rating - The report maintains an "Accumulate" rating for the company with a target price of HKD 29.90 [1][5][32] Core Views - The company reported a revenue of HKD 27.4 billion for the first half of 2025, a decrease of 6.5% year-on-year, while the net profit attributable to shareholders was HKD 7.709 billion, an increase of 27.5% year-on-year. However, the recurring profit was below expectations at HKD 3.391 billion, down 15.7% year-on-year [1][5] - The property development segment is experiencing a harvest period, with profits from property development reaching HKD 5.542 billion, up 218.5% year-on-year, driven by the recovery of the Hong Kong property market [1][4] - The report highlights the challenges faced by the Hong Kong rail operations due to rising operational costs, with EBIT down 76% year-on-year despite a revenue increase of 3.3% [2][3] Summary by Sections Financial Performance - The company’s revenue for 1H25 was HKD 27.4 billion, a decrease of 6.5% year-on-year, while net profit attributable to shareholders was HKD 7.709 billion, an increase of 27.5% year-on-year. The recurring profit was HKD 3.391 billion, which was 9% lower than expectations [1][5] - The company plans to distribute an interim dividend of HKD 0.42 per share, unchanged from the previous year [1] Operational Insights - The Hong Kong rail operations generated revenue of HKD 11.5 billion in 1H25, up 3.3% year-on-year, but EBIT fell to HKD 0.98 billion, down 76% year-on-year due to increased employee costs and inflation [2] - The report notes that the new rental rates for shops in the Hong Kong stations continued to decline, with a drop of 7.0% year-on-year [3] Property Development - The property development segment recorded a net profit of HKD 5.542 billion, primarily from projects in the Whampoa area, with a significant increase attributed to a low base from the previous year [4] - The report indicates that the Hong Kong property market is showing signs of recovery, with a 0.6% increase in the private residential price index over three consecutive months [4] Profit Forecast and Valuation - The report adjusts the net profit forecasts for 2025-2027 downwards by 11%, 3%, and 17% to HKD 18.1 billion, HKD 21 billion, and HKD 11 billion respectively [5][31] - The valuation is based on a discounted cash flow (DCF) method with a WACC of 7.0% and a perpetual growth rate of 3%, leading to a target price of HKD 29.90 per share [5][32]

Investment Rating - The report downgrades the investment rating to "Outperform" [2][6] Core Views - The company reported a revenue of 98.5 billion yuan in the first half of 2025, representing a year-on-year growth of 14.1%, with external customer revenue reaching 66.1 billion yuan, up 10.2% [6] - The integrated supply chain business has driven revenue growth, with a 19.9% increase in revenue from this segment, contributing significantly to overall growth [6] - Employee costs have risen alongside business expansion, with the number of employees exceeding 660,000 and employee costs increasing by 17.1% to 35 billion yuan [6] - The report maintains profit forecasts, expecting adjusted net profits of 83.07 billion yuan, 91.66 billion yuan, and 105.13 billion yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 10, 9, and 8 [6][7] Financial Data and Profit Forecast - Revenue (million yuan): 2023: 166,625; 2024: 182,838; 2025E: 204,215; 2026E: 225,948; 2027E: 247,880 [3] - Adjusted Net Profit (million yuan): 2023: 2,761; 2024: 7,917; 2025E: 8,307; 2026E: 9,166; 2027E: 10,513 [3] - Earnings per Share (yuan/share): 2023: 0.44; 2024: 1.25; 2025E: 1.31; 2026E: 1.45; 2027E: 1.66 [3] - Return on Equity (%): 2023: 5.73%; 2024: 14.31%; 2025E: 13.23%; 2026E: 12.86%; 2027E: 12.96% [3] Market Data - Closing price (HKD): 13.96 [4] - Market capitalization (billion HKD): 928.07 [4] - 52-week high/low (HKD): 16.84/7.68 [4]

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The overseas sales of Furquatinin are strong, and the potential of the ATTC platform is promising [5] - The company has adjusted its full-year guidance for oncology business to USD 270-350 million based on strong sales performance [7] - The unique ATTC platform is expected to overcome resistance to targeted therapies and reduce toxicity, with several potential pipelines in development [7] Financial Performance - For the first half of 2025, the company reported total revenue of USD 278 million, with oncology and autoimmune business contributing USD 144 million and other business USD 134 million [7] - The revenue from Furquatin overseas reached USD 43.1 million, with a year-on-year growth of 25% [7] - The company forecasts total revenue of USD 580 million, USD 713 million, and USD 901 million for 2025, 2026, and 2027 respectively [8] Earnings Forecast and Valuation - The projected net profit for 2025 is USD 427 million, with a significant year-on-year growth of 1032.3% [6] - The estimated earnings per share for 2025 is USD 0.49, with a projected P/E ratio of 6.69 [6] - The company's fair equity value is estimated at HKD 28 billion, assuming a perpetual growth rate of 2% and a WACC of 9.43% [7]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 711 HKD, indicating an upside potential of 20.6% [6][8]. Core Insights - The company reported a strong Q2 2025 performance, with revenue reaching 184.5 billion HKD, a year-on-year increase of 15%, surpassing Bloomberg consensus estimates by 3% [6]. - Adjusted net profit for Q2 2025 was 63.1 billion HKD, reflecting a 10% year-on-year growth, also exceeding expectations [6]. - The gaming segment showed robust growth, particularly in international markets, with game revenues increasing by 35% year-on-year [6]. - Advertising revenue grew by 20% year-on-year, driven by AI enhancements that improved targeting and click-through rates [6]. - Financial technology and enterprise services revenue increased by 10% year-on-year, marking a return to double-digit growth [6]. Financial Data and Profit Forecast - Revenue projections for the company are as follows: - 2023: 609 billion HKD - 2024: 660.3 billion HKD - 2025E: 746.4 billion HKD - 2026E: 828 billion HKD - 2027E: 904.5 billion HKD - Adjusted net profit forecasts are: - 2023: 157.7 billion HKD - 2024: 222.7 billion HKD - 2025E: 255.6 billion HKD - 2026E: 298 billion HKD - 2027E: 336.8 billion HKD - Earnings per share (EPS) estimates are: - 2023: 16.68 HKD - 2024: 24.03 HKD - 2025E: 27.87 HKD - 2026E: 32.49 HKD - 2027E: 36.73 HKD [3][9]. Market Data - The closing price of the company's stock is 590 HKD, with a market capitalization of approximately 541.07 billion HKD [4]. - The stock has a 52-week high of 600 HKD and a low of 364.2 HKD [4].

Investment Rating - The investment rating for Geely Automobile is "Buy" (maintained) [1] Core Views - The Q2 performance of Geely Automobile met expectations, with a strong new vehicle cycle [1] - The company has adjusted its annual sales target to 3 million units due to strong performance in the first half of the year [8] - New models are set to launch, including the Galaxy A7 and several other new energy vehicles, which are expected to improve average selling price (ASP) [8] Financial Summary - Total revenue for Q2 was 77.79 billion yuan, with a year-on-year increase of 28.4% and a quarter-on-quarter increase of 7.3% [8] - Net profit for Q2 was 3.62 billion yuan, showing a year-on-year decrease of 60.0% and a quarter-on-quarter decrease of 36.2% [8] - The company achieved total sales of 705,000 units in Q2, with a year-on-year increase of 46.9% [8] - The ASP for vehicles was 110,000 yuan, with a year-on-year decrease of 12.6% [8] - Gross margin for Q2 was 17.1%, with a year-on-year decrease of 0.7 percentage points [8] - The company expects to achieve net profits of 15 billion yuan, 22.1 billion yuan, and 29.5 billion yuan for 2025, 2026, and 2027 respectively [8] Earnings Forecast and Valuation - The earnings per share (EPS) for 2023, 2024, 2025, 2026, and 2027 are projected to be 0.53 yuan, 1.65 yuan, 1.49 yuan, 2.20 yuan, and 2.93 yuan respectively [1] - The price-to-earnings (P/E) ratios for the same years are projected to be 33.26, 10.62, 11.79, 7.98, and 5.98 respectively [1] - The company’s total revenue is expected to grow from 179.85 billion yuan in 2023 to 511.66 billion yuan in 2027, reflecting a compound annual growth rate (CAGR) of approximately 16.15% [1]

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company has shown significant growth in operating performance in the first half of 2025, with optimistic expectations for annual sales and performance due to the launch of several key models in the second half of the year [2] Financial Summary - Total revenue for 2025 is projected to be 179,204 million RMB, with a year-on-year growth of 34.0% [11] - Gross profit is expected to reach 51,810 million RMB in 2025, with a stable gross margin of 16.4% [12] - The net profit for 2025 is estimated at 16,299 million RMB, reflecting a slight decrease of 1% compared to the previous year [11] - The company aims for total sales of 3 million vehicles in 2025, supported by the launch of multiple new models [12] Sales Performance - In the first half of 2025, the company sold 1.409 million vehicles, a year-on-year increase of 47% [12] - New energy vehicle sales reached 725,000 units, with pure electric vehicles at 511,000 units and plug-in hybrids at 214,000 units, marking increases of 173% and 61% respectively [12] - The company’s brands showed strong performance, with the Geely brand selling 1.164 million units (up 57%), Lynk & Co selling 154,000 units (up 22%), and Zeekr selling 91,000 units (up 3%) [12] Valuation - The target price for the company is set at 29.43 HKD, based on a PE ratio of 16.6 times for 2025 [12] - The company’s current market capitalization is approximately 191,105 million HKD [7]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 14.4, representing a potential upside of 31.7% from the recent closing price of HKD 10.93 [6]. Core Insights - The company reported Q1 FY2025/26 earnings that exceeded market expectations, with revenue increasing by 22% year-over-year to USD 18.83 billion, marking a historical high for the same period. Net profit reached USD 505 million, up 108% year-over-year, indicating strong performance across all business segments [1][4]. - The company is committed to its hybrid AI strategy, with R&D investment increasing by 10% year-over-year, aiming to enhance its AI capabilities and improve profitability over time [1][3]. Summary by Sections Smart Devices Business - The Intelligent Devices Group (IDG) generated revenue of USD 13.46 billion, a year-over-year increase of 17.8%. The company's global PC market share reached a record high of 24.6%, with AI PC (AIPC) shipments accounting for over 30% of total PC shipments [2]. - The AIPC penetration rate continues to rise, with AIPC shipments in the Chinese market representing 27% of total notebook shipments. The smartphone business has achieved double-digit revenue growth for seven consecutive quarters [2]. Infrastructure Solutions Business - The Infrastructure Solutions Group (ISG) saw revenue grow by 36% year-over-year, with AI infrastructure revenue doubling and liquid cooling technology revenue increasing by nearly 30%. The dual-track strategy of cloud infrastructure (CSP) and enterprise infrastructure (E/SMB) is showing positive results [2][3]. - Despite recording an operating loss of USD 8.55 million due to investments in AI capabilities, the long-term growth potential remains significant [2]. Solutions Services Business - The Solutions Services Group (SSG) reported a revenue increase of 19.8% to RMB 16.3 billion, achieving a historical high with an operating profit margin of 22.2%, up 1.2 percentage points year-over-year. Strong growth in TruScale orders and high-end services such as hybrid cloud and AI solutions are driving future growth [3]. Strategic Progress - The company is firmly executing its hybrid AI strategy, focusing on scalable AI-driven solutions through its "one body, multiple ends" and "edge-cloud" platforms. The AIPC serves as a personal AI entry point, enhancing supply chain resilience and cost efficiency [3]. Financial and Valuation Summary - For FY2025/26 and FY2026/27, the adjusted net profit is projected to be USD 1.63 billion (up 13.0% year-over-year) and USD 1.89 billion (up 15.9% year-over-year), respectively. The estimated P/E ratio for FY2025/26 is 14.0x [4][5].