[Table_scodeMsg1] 公司研究丨深度报告丨广发证券（000776.SZ） [Table_Title] 广发证券深度报告：大湾区迈向国际一流的财富 管理先驱 %% %% %% %% research.95579.com 1 丨证券研究报告丨 报告要点 [Table_Summary] 随着慢牛市延续，财富管理有望迎来黄金发展期，广发证券凭借区位优势、多元化布局、市场 化机制，围绕财富管理业务形成较强先发优势。展望中长期，一方面财富管理成券商竞争"胜 负手"，广发成长潜质优于同业，另一方面公司发力国际业务，强化跨境综合能力，自营也有望 受益于风控指标优化。 分析师及联系人 [Table_Author] 吴一凡 戴永飞 SAC：S0490519080007 SAC：S0490524070001 SFC：BUV596 请阅读最后评级说明和重要声明 2 / 24 %% %% %% %% research.95579.com 2 [Table_scodeMsg2] 广发证券（000776.SZ） cjzqdt11111 [Table_Title 广发证券深度报告：大湾区迈向国际一流的财 2] 富管理先驱 以区 ...

Investment Rating - The report initiates coverage with a "Buy" rating for the company [4] Core Insights - The company has established itself as a global leader in sun visors and is expanding into the larger interior components and robotics sectors, marking the beginning of a new growth cycle [4][14] - The global market share for sun visors has increased to over 44.5% by 2024, with a steady rise in the average selling price (ASP) from 64.69 RMB in 2022 to 67.5 RMB in 2024 [2][30] - The company is projected to achieve significant revenue growth in its new product lines, particularly in the integrated roof systems, with expected revenue of 603 million RMB in 2024, representing an 81% year-on-year increase [3][45] Summary by Sections Company Overview - The company has over 20 years of experience in the interior components industry, starting with sun visors in 2001 and expanding into headrests and roof systems [14][15] - Following the acquisition of Motus in 2018, the company has enhanced its global production capabilities and is now a key supplier for major automotive brands like Tesla and Rivian [2][14] Business Performance - The company has achieved a compound annual growth rate (CAGR) of over 10% in revenue from 2016 to 2024, with a notable increase in profitability [20] - Revenue is expected to grow from 5.861 billion RMB in 2023 to 8.218 billion RMB by 2027, with net profit projected to rise from 654 million RMB to 1.09 billion RMB in the same period [8][4] Product Expansion - The company is transitioning from traditional products to integrated roof systems, significantly increasing the per-vehicle value from approximately 563 RMB to 4,000 RMB [3][45] - The integrated roof systems are expected to capture a substantial market share in North America, with a potential market size of 81.1 billion RMB by 2025 [3][45] Robotics Sector Entry - In 2025, the company plans to establish a wholly-owned subsidiary focused on robotics, with a registered capital of 100 million RMB, tapping into a rapidly growing market projected to exceed 400 billion RMB by 2035 [3][4] Financial Projections - The company forecasts net profits of 8.1 billion RMB, 9.9 billion RMB, and 10.9 billion RMB for the years 2025, 2026, and 2027, respectively, with corresponding price-to-earnings (P/E) ratios of 30, 24, and 22 [4][8]

Investment Rating - The report assigns a "Buy" rating for the company, Weichuang Electric (688698), marking its first coverage [2][9]. Core Insights - The company is focusing on consolidating its main business while expanding overseas, strategically positioning itself in the robot-driven components market [5][6]. - The company aims to deepen industry demand and continuously promote globalization, with a strong emphasis on technological innovation and market expansion through partnerships [6]. - Revenue projections for 2025-2027 are estimated at 19.77 billion, 24.44 billion, and 31.08 billion yuan respectively, with net profits expected to be 2.88 billion, 3.46 billion, and 4.19 billion yuan [8][9]. Summary by Sections Business Development - The company is enhancing collaboration to drive technological innovation in robot-driven components, including establishing joint ventures in Thailand and other regions [6]. - It plans to implement a three-pronged strategy focusing on comprehensive product offerings, entering new markets, and efficient collaboration to enhance its product structure [6]. Global Expansion - The company is optimistic about overseas market potential, particularly in regions like Asia, Africa, and Latin America, and is committed to expanding its market presence while solidifying existing markets [6]. Financial Forecast - The company anticipates revenue growth rates of 26%, 21%, 24%, and 27% for the years 2024 to 2027, with net profit growth rates of 28%, 18%, 20%, and 21% respectively [8][9]. - Key financial metrics include projected earnings per share (EPS) of 1.14, 1.35, 1.62, and 1.96 yuan from 2024 to 2027, with a return on equity (ROE) expected to rise from 12% to 14% over the same period [8][9].

北交所信息更新 北 交 所 研 究 三协电机（920100.BJ） 布局减速机赋能机器人产业，3D 打印高景气赛道驱动 2025 年营收同比+31% 预计 2025 年实现营收 5.51 亿元（+31.11%），归母净利润 0.60 亿元（+6.83%） 公司发布 2025 年业绩快报，预计 2025 年实现营收 5.51 亿元，同比增长 31.11%； 归母净利润 6018.39 万元，同比增长 6.83%。根据业绩快报数据，我们小幅下调 2025 年盈利预测，维持 2026 年和 2027 年盈利预测，我们预计公司 2025-2027 年归母净利润分别为 0.60（原 0.63）/0.77/1.06亿元，对应 EPS分别为 0.82/1.05/1.43 元/股，对应当前股价 PE 分别为 79.3/61.6/45.2 倍，我们看好公司布局减速机形 成电机+减速器整体解决方案，机器人+光伏支架+3D 打印高景气度赛道打开未 来增长空间，维持"增持"评级。 光伏跟踪支架+3D 打印高景气赛道，驱动公司营收稳步增长 2025 年公司营收同比增长 31.11%，主要为公司在 3D 打印领域和工业自动化领 域的业务 ...

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of RMB 16.10 [1]. Core Views - The company is currently at a low point in its fundamentals, but several positive factors are accumulating. Inventory destocking by downstream major clients is nearing its end, and there is limited downside for the company's profitability and order prices, with potential for improvement. The new factory in Malaysia, market entry in the US, and new product lines are expected to contribute positively. Therefore, it is anticipated that the company's sales will recover to positive growth in 2026, with price stabilization and improvement potential [1][6][9]. Summary by Sections Supply and Demand - The destocking effect from downstream clients is expected to diminish, leading to a recovery in demand. The company's revenue decline has narrowed significantly, and the impact of destocking is gradually weakening, which may drive a gradual recovery in orders [7]. Price Dynamics - The company’s main raw materials are linked to oil prices, and recent geopolitical tensions have caused international oil prices to rise. This, combined with pre-holiday inventory replenishment, has improved the price differentials of most chemical products. Therefore, there is limited room for further price declines, with potential for upward price adjustments [8]. Sales Growth Potential - The new factory in Malaysia is nearing completion, with trial production preparations underway. The company is also promoting new products such as amino acid surfactants and anti-dandruff agents, which are entering major brand supply chains. Additionally, the US FDA certification for P-S products is progressing, which could open new growth avenues in the US market, the largest sunscreen market globally [9]. Profit Forecast and Valuation - The forecast for net profit attributable to the parent company for 2025E-2027E is maintained at RMB 0.87 billion, RMB 1.64 billion, and RMB 2.47 billion, respectively. The target price has been adjusted to RMB 16.10, reflecting a 31x PE for 2027E, based on clear expectations for supply-demand improvement, potential price increases, and anticipated sales growth [10].

Investment Rating - The report maintains a "Buy" rating for the company [2][8] Core Insights - The company is positioned as a leading player in the cultural tourism sector, driven by its dual business model of "performing arts + cable cars," with core assets including the live performance "Long Hate Song" and the Huashan cable car, creating a business loop and brand barrier [2][19] - The company is expected to achieve a revenue of 1.263 billion yuan in 2024, with a net profit of 511.73 million yuan, indicating stable growth in its main business [2][19] - The company benefits from supportive service consumption policies that promote the development of the cultural tourism industry [16][19] Financial Projections - Total revenue projections for the company are as follows: 1.088 billion yuan in 2023, 1.263 billion yuan in 2024, 1.052 billion yuan in 2025, 1.174 billion yuan in 2026, and 1.308 billion yuan in 2027 [1] - Net profit projections are: 427.45 million yuan in 2023, 511.73 million yuan in 2024, 394.30 million yuan in 2025, 513.89 million yuan in 2026, and 588.88 million yuan in 2027 [1] - The earnings per share (EPS) are projected to be 5.53 yuan in 2023, 6.62 yuan in 2024, 5.10 yuan in 2025, 6.65 yuan in 2026, and 7.61 yuan in 2027 [1] Business Segments - The performing arts segment is expected to generate 7.39 billion yuan in revenue in 2024, with the "Long Hate Song" contributing 6.81 billion yuan, reflecting a 26% year-on-year increase [25][36] - The cable car segment is projected to generate 4.73 billion yuan in revenue in 2024, with the Huashan cable car expected to carry 371 million passengers, reflecting a 10% increase [27][55] - The tourism catering segment is anticipated to generate 0.42 billion yuan in revenue in 2024, although it is expected to decline by 11% year-on-year [34][19] Group Support - The controlling shareholder, Shaanxi Tourism Group, is a significant player in the cultural tourism sector, with assets exceeding 54 billion yuan as of September 2025, providing comprehensive support to the company [57][60] - The group operates multiple 5A-level scenic spots and cultural performances, enhancing the company's operational capabilities and resource integration [60]

Investment Rating - The report maintains a "Recommended" rating for Jiangfeng Electronics [4][9]. Core Insights - Jiangfeng Electronics plans to acquire control of Kaide Quartz to enhance its core competitiveness in the semiconductor component business. The acquisition involves a cash purchase of approximately RMB 590.7 million for a 20.64% stake in Kaide Quartz, which will become a subsidiary post-transaction [2][9]. - The company forecasts a revenue of approximately RMB 4.6 billion for 2025, representing a year-on-year growth of about 28%. The net profit attributable to shareholders is expected to be between RMB 431 million and RMB 511 million, reflecting a growth of 7.5% to 27.5% [1][2]. Financial Performance Summary - For 2025, Jiangfeng Electronics anticipates achieving a revenue of approximately RMB 46 billion, with a year-on-year increase of about 28%. The net profit attributable to shareholders is projected to be between RMB 431 million and RMB 511 million, indicating a growth of 7.5% to 27.5% [1][2]. - The company expects to achieve a quarterly revenue of approximately RMB 13.09 billion in Q4 2025, marking a year-on-year increase of about 33.57% and a quarter-on-quarter growth of about 9.45% [2][9]. - The company is actively advancing its ultra-pure metal sputtering target projects, with the Huanghu target factory construction progressing smoothly [3][9]. Market Position and Strategy - Jiangfeng Electronics is positioned as a leading domestic player in semiconductor targets, with ongoing efforts to expand its semiconductor precision components business. The acquisition of Kaide Quartz is expected to enhance its product offerings in quartz components [2][9]. - The company is focusing on increasing its market share in advanced process products, with significant growth in revenue from ultra-pure metal sputtering targets and semiconductor precision components [2][9]. Earnings Forecast - The earnings per share (EPS) for Jiangfeng Electronics is projected to be RMB 1.92, RMB 2.75, and RMB 3.55 for the years 2025, 2026, and 2027, respectively [9][11].

Investment Rating - The report maintains a "Recommended" rating for Jiangfeng Electronics [4][9]. Core Insights - Jiangfeng Electronics plans to acquire control of Kaide Quartz to enhance its core competitiveness in the semiconductor component business. The acquisition involves a cash payment of approximately RMB 590.7 million for a 20.64% stake in Kaide Quartz, which will become a subsidiary post-transaction [2][9]. - The company forecasts a revenue of approximately RMB 4.6 billion for 2025, representing a year-on-year growth of about 28%. The net profit attributable to shareholders is expected to be between RMB 431 million and RMB 511 million, reflecting a growth of 7.5% to 27.5% [1][2]. Financial Performance Summary - Jiangfeng Electronics anticipates continued growth in revenue and profit for 2025, driven by an increase in market share for advanced process products and a rise in revenue from ultra-pure metal sputtering targets and semiconductor precision components. The company expects Q4 2025 revenue to reach approximately RMB 1.309 billion, a year-on-year increase of about 33.57% [2][11]. - The projected earnings per share (EPS) for 2025 is expected to be RMB 1.92, with forecasts of RMB 2.75 and RMB 3.55 for 2026 and 2027, respectively [9][11]. Business Development - Jiangfeng Electronics is actively advancing its ultra-pure metal sputtering target projects, with the Huanghu target material factory construction progressing smoothly [3][9]. - The company is enhancing its strategic layout in the semiconductor precision component sector to meet customer demands and expand its product line, focusing on high-value-added products [9]. Market Position - Jiangfeng Electronics is recognized as a leading domestic player in the semiconductor target material sector, with the acquisition of Kaide Quartz expected to strengthen its position in the quartz component market [2][9].

其他电子零组件Ⅲ 炬光科技（688167.SH） 增持-A(维持) 微纳光学制造龙头，光通信布局有望迎来收获 2026 年 2 月 12 日 公司研究/公司快报 公司近一年市场表现 投资要点： | 市场数据：2026 年 | 2 月 | 12 日 | | | --- | --- | --- | --- | | 收盘价（元/股）： | | | 369.65 | | 总股本（亿股）： | | | 0.90 | | 流通股本（亿股）： | | | 0.90 | | 流通市值（亿元）： | | | 332.17 | | 年 基础数据：2025 9 | 月 | 日 30 | | | | --- | --- | --- | --- | --- | | 每股净资产（元/股）： | | | 24.46 | | | 每股资本公积（元/股）： | | | | 25.53 | | 每股未分配利润（元/股）： | | | -0.46 | | 张天 执业登记编码：S0760523120001 邮箱：zhangtian@sxzq.com 公司发布 2025 年业绩预告。公司预计 2025 年度归母净利润-0.42 亿至 -0.32 亿元 ...

纵横股份（688070）深度研究报告 推荐（首次） 全谱系工业无人机领军企业，以"低空+AI 行业应用"深 化布局低空数字经济——华创交运|低空 60 系列（二十七） 公司研究 证 券 研 究 报 告 [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 474 | 618 | 794 | 955 | | 同比增速(%) | 57.1% | 30.4% | 28.4% | 20.3% | | 归母净利润(百万) | -36 | 10 | 55 | 100 | | 同比增速(%) | 44.5% | 129.1% | 430.1% | 80.3% | | 每股盈利(元) | -0.41 | 0.12 | 0.63 | 1.14 | | 市盈率(倍) | -143 | 491 | 93 | 51 | | 市净率(倍) | 9.0 | 8.1 | 7.4 | 6.5 | 资料来源：公司公告，华创证券预测 注：股价为 2026 年 2 月 12 日收 ...