东鹏饮料（ [Table_StockNameRptType] 605499） 公司点评 再度超预期，成绩斐然 ——东鹏饮料 25Q1 点评 [Table_Rank] 投资评级：买入（维持） 报告日期： 2025-04-16 | [Table_BaseData] 收盘价（元） | 267.58 | | --- | --- | | 近 12 个月最高/最低 | 278.49/152.98 | | （元） | | | 总股本（百万股） | 520 | | 流通股本（百万股） | 520 | | 流通股比例（%） | 100.00 | | 总市值（亿元） | 1,391 | | 流通市值（亿元） | 1,391 | [公司价格与沪深 Table_Chart] 300 走势比较 -20% 10% 41% 71% 101% 4/24 7/24 10/24 1/25 东鹏饮料 沪深300 [Table_Author] 分析师：邓欣 执业证书号：S0010524010001 邮箱：dengxin@hazq.com 联系人：郑少轩 执业证书号：S0010124040001 [Table_CompanyReport] 相关报告 ...

Investment Rating - The report maintains a "Recommended" rating for the company, with a current price of 19.35 yuan [6]. Core Views - The company demonstrates steady growth with a revenue of 1.108 billion yuan in Q1 2025, reflecting a year-on-year increase of 3.04%. The net profit attributable to shareholders reached 234 million yuan, up 5.77% year-on-year [1]. - The product structure continues to optimize, with high-end products (priced above 300 yuan) achieving a revenue increase of 28.14%, while products priced between 100-300 yuan grew by 14.24%. However, products below 100 yuan saw a decline of 31.72% [2]. - The company is expanding its market presence, with a revenue of 857 million yuan from its home province, Gansu, representing a 1.05% increase, while revenue from outside the province grew by 9.48% to 238 million yuan [2]. - Cost control measures have led to improved profitability, with a gross margin of 66.81%, up 1.41 percentage points year-on-year, and a net profit margin of 21.09%, an increase of 0.54 percentage points [3]. - The company plans to achieve a revenue target of 3.28 billion yuan and a net profit of 408 million yuan for 2025, indicating year-on-year growth of 8.56% and 5.11%, respectively [4]. Summary by Sections Financial Performance - In Q1 2025, the company reported a net cash flow from operating activities of 269 million yuan, a decrease of 21.56% year-on-year. The ending contract liabilities were 583 million yuan, down 7.65% [1][3]. - The company’s sales revenue from distribution channels reached 1.035 billion yuan, with a year-on-year increase of 2.83% [2]. Product and Market Strategy - The company is focusing on upgrading its product structure, with high-end products leading the growth. The market strategy emphasizes nationwide layout while deepening its presence in the northwest region [2][4]. - The company has increased its market share in Gansu, with notable growth in regions like Hexi Corridor and Zhangye [2]. Future Outlook - The company forecasts revenues of 3.289 billion yuan, 3.601 billion yuan, and 3.980 billion yuan for 2025, 2026, and 2027, respectively, with corresponding net profits of 409 million yuan, 441 million yuan, and 481 million yuan [5][10].

Investment Rating - The report maintains a "Recommended" rating for the company [6]. Core Views - The company reported a strong performance in Q1 2025, with a revenue of 4.25 billion yuan, a year-on-year increase of 38.9%, and a net profit of 420 million yuan, up 49.6% year-on-year [1][2]. - The motorcycle and all-terrain vehicle (ATV) segments are experiencing upward momentum, driven by both domestic and international sales [2][3]. - The company is expanding its product matrix with new high-end models, which is expected to enhance market share and growth potential [3][4]. Summary by Sections Financial Performance - In 2024, the company achieved a total revenue of 15.04 billion yuan, a year-on-year growth of 24.2%, with a net profit of 1.47 billion yuan, up 46.1% [1][5]. - For Q1 2025, the company reported a revenue of 4.25 billion yuan and a net profit of 420 million yuan, reflecting significant growth compared to the previous year [1][2]. Business Segments - The motorcycle business saw a strong performance with domestic sales of 7,000 units and exports of 10,000 units in early 2025, marking increases of 18.7% and 42.4% respectively [2]. - The ATV segment also performed well, with sales of 25,000 units in early 2025, a year-on-year increase of 29% [2][3]. Product Development - The company launched several new models in the motorcycle segment, contributing to a total of 287,000 units sold in 2024, generating revenue of 6.04 billion yuan [3]. - The ATV segment's revenue reached 7.21 billion yuan in 2024, with a focus on high-end products driving growth [3][4]. Future Outlook - The company plans to invest 3.5 billion yuan in a new production base in Zhejiang, aiming for an annual capacity of 3 million units, which will support its growth strategy [4]. - Revenue projections for 2025-2027 are estimated at 19.11 billion yuan, 23.19 billion yuan, and 27.91 billion yuan respectively, with net profits expected to reach 1.74 billion yuan, 2.16 billion yuan, and 2.63 billion yuan [4][5].

万华化学（600309.SH）2024 年年报及 2025 年一季报点评 盈利水平承压，年度销量稳步增长 2025 年 04 月 16 日 ➢ 事件：2025 年 4 月 14 日，万华化学发布 2024 年年报及 2025 年一季度报 告。2024 年实现销售收入 1820.69 亿元，同比增长 3.83%，实现归母净利润 130.33 亿元，同比-22.49%，实现扣非归母净利润 133.59 亿元，同比-18.74%。 2025 年一季度实现销售收入 430.68 亿元，同比-6.70%，环比+24.96%；实现 扣非归母净利润 30.40 亿元，同比-26.33%，环比 25.07%。 ➢ 2024 年产品销量保持较高增速，25Q1 销量环比有所下滑。聚氨酯、石化、 精细化学品及新材料三大板块产销量保持稳步增长。其中，聚氨酯系列产品 2024 年实现销量 564 万吨万吨，同比+15.34%，石化系列产品实现销量 547 万吨， 同比+15.89；精细化学品及新材料实现销量 204 万吨，同比+27.67%。2025 年 Q1，聚氨酯系列产品实现销量 145 万吨，同比+8.09%，环比-5.84%； ...

Investment Rating - The report assigns an "Accumulate" rating to the company, indicating a projected increase of 5% to 15% relative to the CSI 300 index over the next six months [14]. Core Insights - The company reported a revenue of 15.839 billion yuan for 2024, representing a year-on-year increase of 40.63%, with a net profit attributable to the parent company of 3.327 billion yuan, up 74.48% year-on-year [6][10]. - The energy drink segment continues to drive growth, contributing 13.304 billion yuan in revenue, a 28.49% increase, and accounting for 92.03% of total revenue [8]. - The company has seen a significant increase in cash received from sales in Q4, with a year-on-year growth of 74.4%, suggesting strong sales momentum into Q1 2025 [8]. - The company’s gross profit margin improved by 1.74 percentage points to 44.81%, while the net profit margin rose to 21%, an increase of 2.89 percentage points year-on-year [9]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 15.839 billion yuan, with a growth rate of 40.63% compared to 2023 [10]. - The net profit for 2024 was 3.327 billion yuan, reflecting a growth rate of 63.09% [10]. - Earnings per share (EPS) for 2024 was reported at 6.40 yuan [10]. Market Position - The company’s market share in the energy drink sector increased from 43.0% in 2023 to 47.9% in 2024, indicating a strong competitive position [9]. - The company’s sales volume reached 4.2165 million tons in 2024, a 47.58% increase from the previous year, with significant contributions from key regions [8]. Future Projections - The report forecasts EPS for 2025, 2026, and 2027 to be 8.20 yuan, 10.10 yuan, and 12.91 yuan respectively, with corresponding price-to-earnings ratios of 32.61, 26.50, and 20.72 [9][10].

市场数据(2025-04-15) | 收盘价(元) | 17.21 | | --- | --- | | 一年内最高/最低(元) | 25.01/12.96 | | 沪深 300 指数 | 3,761.23 | | 市净率(倍) | 2.56 | | 流通市值(亿元) | 238.34 | | 基础数据(2024-12-31) | | | 每股净资产(元) | 6.72 | | 每股经营现金流(元) | 0.46 | | 毛利率(%) | 18.89 | | 净资产收益率_摊薄(%) | 3.69 | | 资产负债率(%) | 44.37 | | 总股本/流通股(万股) | 191,434.41/138,490.4 | | | 5 | | B 股/H 股(万股) | 0.00/0.00 | 其他化学制品Ⅱ 分析师：牟国洪 登记编码：S0730513030002 证券研究报告-年报点评 增持(首次) ——天赐材料(002709)年报点评 发布日期：2025 年 04 月 16 日 事件：4 月 14 日，公司公布 2024 年年度报告。 投资要点： 本报告版权属于中原证券股份有限公司 www.ccnew.com ...

食品饮料 分析师：刘冉 登记编码：S0730516010001 liuran@ccnew.com 021-50586281 公司保持较快增长，盈利增强 ——东鹏饮料(605499)年报点评 证券研究报告-年报点评 增持(首次) 市场数据(2025-04-15) | 收盘价(元) | 267.58 | | --- | --- | | 一年内最高/最低(元) | 286.00/190.95 | | 沪深 300 指数 | 3,761.23 | | 市净率(倍) | 16.07 | | 流通市值(亿元) | 1,391.45 | | 基础数据(2025-03-31) | | | 每股净资产(元) | 16.65 | | 每股经营现金流(元) | 1.21 | | 毛利率(%) | 44.47 | | 净资产收益率_摊薄(%) | 11.32 | | 资产负债率(%) | 61.81 | | --- | --- | | 总股本/流通股(万股) | 52,001.30/52,001.30 | | B 股/H 股(万股) | 0.00/0.00 | 个股相对沪深 300 指数表现 资料来源：中原证券研究所，聚源 相关报告 ...

万华化学（600309.SH）2024 年年报及 2025 年一季报点评 盈利水平承压，年度销量稳步增长 2025 年 04 月 16 日 ➢ 事件：2025 年 4 月 14 日，万华化学发布 2024 年年报及 2025 年一季度报 告。2024 年实现销售收入 1820.69 亿元，同比增长 3.83%，实现归母净利润 130.33 亿元，同比-22.49%，实现扣非归母净利润 133.59 亿元，同比-18.74%。 2025 年一季度实现销售收入 430.68 亿元，同比-6.70%，环比+24.96%；实现 扣非归母净利润 30.40 亿元，同比-26.33%，环比 25.07%。 ➢ 2024 年产品销量保持较高增速，25Q1 销量环比有所下滑。聚氨酯、石化、 精细化学品及新材料三大板块产销量保持稳步增长。其中，聚氨酯系列产品 2024 年实现销量 564 万吨万吨，同比+15.34%，石化系列产品实现销量 547 万吨， 同比+15.89；精细化学品及新材料实现销量 204 万吨，同比+27.67%。2025 年 Q1，聚氨酯系列产品实现销量 145 万吨，同比+8.09%，环比-5.84%； ...

公司报告 | 年报点评报告 豪悦护理（605009） 证券研究报告 婴裤增长稳健，自有品牌赋能成长 公司发布 2024 年报 24Q4 收入 8.9 亿，同比+30.2%，归母净利润 0.93 亿，同比-27.6%， 扣非归母净利润 0.88 亿，同比-33.6%； 24 年收入 29.3 亿，同比+6.3%，归母净利润 3.9 亿，同比-11.7%，扣 非归母净利润 3.8 亿，同比-11.1%； 24 年毛利率 27.9%，同比+1pct，归母净利率 13.2%，同比-2.7pct。 24 年收入增长预计主要系海外收入高增所致；利润下降预计系：①因加大 自有品牌推广、代销服务费增加等，公司 2024 年度销售费用同比上升 55.95%；②因利息收入减少，财务费用提高 29.56%；③信用减值损失 增加约 1kw。 24 年公司累计分红 2.6 亿元，分红比例 67.2%，延续高分红政策。 分产品看，①婴儿卫生用品 24 年收入 20.6 亿，同比+4.3%，毛利率 23.9%，同比+0.8pct，量/价分别同比+12.3%/-7.2%；②成人卫生用品 24 年收入 5.5 亿，同比-0.6%，毛利率 28 ...

➢ 事件概述：公司披露 2024 年年报及 2025 年第一季度报告，公司 2024 年 全年实现营业收入 150.4 亿元，同比+24.2%；毛利率为 30.1%，同比-3.5pcts， 实现归母净利润 14.7 亿元，同比+46.1%，基本位于此前预计预告中枢。公司 2025Q1 实现营业收入 42.5 亿元，同比+38.9%，环比+18.5%，毛利率为 29.7%， 同比-2.8pcts，环比+4.4pcts，归母净利润 4.2 亿元，同比+49.6%，环比+6.4%。 ➢ 2025Q1 业绩同比高增 摩托车与全地形车共振向上。公司 2025Q1 归母净 利润为 4.2 亿元，同比+49.6%，环比+6.4%。主要原因为：1）摩托车业务：内 外销共振向上，2025 年 1-2 月中大排摩托车（＞250cc）内销 0.7 万辆，同比 +18.7%，出口 1.0 万辆，同比+42.4%，产品结构持续优化；2）全地形车：高 端化新品于 2024 年 8 月发布，产品矩阵扩充带动公司 2025 年 1-2 月销量 2.5 万辆，同比+29.0%，贡献业绩增量；3）费用端：公司 2025Q1 销售/管理/研 发 ...