Investment Rating - The report maintains a "Recommended" rating for the company [4] Core Views - The company has experienced explosive growth in mineral product output, with revenue reaching 9.942 billion yuan in 2024, a year-on-year increase of 34.37%, and a net profit of 1.584 billion yuan, up 53.59% [1][12] - The mining service business remains stable, while the mining resource development business has shown rapid growth, with revenue from this segment increasing by 412.85% year-on-year [2][3] - The company is expected to benefit from ongoing capital expenditure in the mining industry and the gradual release of its own mining projects, enhancing its performance and valuation elasticity [12] Summary by Sections Financial Performance - In 2024, the company achieved operating revenue of 9.942 billion yuan, a 34.37% increase year-on-year, and a net profit of 1.584 billion yuan, reflecting a 53.59% growth [1][12] - For Q1 2025, the company reported operating revenue of 2.811 billion yuan, up 42.49% year-on-year, and a net profit of 422 million yuan, a 54.10% increase [1] Mining Service Business - The mining service business generated revenue of 6.544 billion yuan in 2024, a slight decrease of 0.96% year-on-year, accounting for 65.8% of total revenue [2] - The company undertook 35 large-scale mining engineering and operation management projects, with a total contract amount of approximately 11.5 billion yuan signed in 2024 [2] Mining Resource Development - The mining resource development segment saw revenue of 3.209 billion yuan in 2024, a significant increase of 412.85% year-on-year, contributing a gross profit of 1.356 billion yuan [3] - The company acquired an 80% stake in the Lubambe copper mine, which is expected to enhance production capacity and improve profitability over time [3][10] Future Outlook - The company forecasts operating revenues of 12.877 billion yuan, 14.813 billion yuan, and 16.850 billion yuan for 2025, 2026, and 2027, respectively, with corresponding net profits of 2.347 billion yuan, 2.825 billion yuan, and 3.287 billion yuan [12][13] - The expected earnings per share (EPS) for 2025, 2026, and 2027 are projected to be 3.76 yuan, 4.53 yuan, and 5.27 yuan, respectively [12][13]

齐鲁银行（601665.SH）：业绩保持 高增，资产质量改善 ——2024 年年报及 2025 一季报点评 事件：4 月 25 日，齐鲁银行公布 2024 年年报及 2025 年一季报。 2024 年、1Q25 营收同比增速分别为+4.6 %、+4.7%；归母净利润同 比增速分别为+17.8%、16.5%。一季度末不良贷款率 1.17%、环比下 降 2bp；拨备覆盖率 324.1%、环比提高 1.68pct。 点评： 1Q25 规模支撑营收平稳增长，拨备反哺净利润保持双位数增长。 2025 年 4 月 28 日 推荐/维持 齐鲁银行 公司报告 公司简介： 齐鲁银行成立于 1996 年 6 月 6 日，是全国首 批、山东省首家设立并引进境外战略投资的城商 行。战略布局根植济南，立足山东，辐射天津、 河南、河北。2021 年 6 月 18 日，齐鲁银行在上 海 证 券 交 易 所 正 式 挂 牌 上 市 （ 股 票 代 码 601665.SH）。国内主体信用评级达到 AAA 最高 等级，连续多年获得山东省地方金融企业绩效评 价"AAA 优秀"等级、济南市高质量发展考核市 管企业一等奖。齐鲁银行坚守"服务城乡居民、 ...

[Table_Reportdate] 2025年04月28日 [Table_invest] 买入（维持） 报告原因：业绩点评 [匠心家居（ Table_NewTitle] 301061）：业绩超预期，自主 品牌稳步建设 证券研究报告 HTTP://WWW.LONGONE.COM.CN 请务必仔细阅读正文后的所有说明和声明 ——公司简评报告 [table_main] 投资要点 [盈利预测与估值简表 Table_profits] | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 主营收入(百万元) | 2,548.38 | 3,103.73 | 3,636.29 | 4,203.22 | | 同比增速(%) | 32.63% | 21.79% | 17.16% | 15.59% | | 归母净利润(百万元) | 682.94 | 761.96 | 896.15 | 1,069.57 | | 同比增速(%) | 67.64% | 11.57% | 17.61% | 19.35% | | EPS(元/股) | 4.08 | 4. ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][8] Core Insights - The company's high-end strategy has shown significant results, with continuous improvement in profitability [1] - The company reported a revenue of 5.245 billion yuan in 2024, representing a year-on-year growth of 21.22%, and a net profit of 624.72 million yuan, up 45.68% year-on-year [6] - The first quarter of 2025 saw a revenue of 1.48 billion yuan, a year-on-year increase of 34.82%, with a net profit of 2.04 million yuan, up 37.68% year-on-year [6] Revenue and Profit Forecast - The forecast for main revenue (in million yuan) is as follows: - 2024: 5,244.96 - 2025: 6,377.13 - 2026: 7,781.69 - 2027: 9,414.97 - Year-on-year growth rates are projected at 21.22% for 2024, 21.59% for 2025, 22.03% for 2026, and 20.99% for 2027 [3][7] - The forecast for net profit (in million yuan) is: - 2024: 624.72 - 2025: 806.48 - 2026: 1,013.32 - 2027: 1,232.31 - Year-on-year growth rates for net profit are expected to be 45.68% for 2024, 29.09% for 2025, 25.65% for 2026, and 21.61% for 2027 [3][7] Product and Channel Performance - The company has seen a continuous increase in the proportion of its main products, with self-owned brand revenue reaching 3.545 billion yuan in 2024, a year-on-year increase of 29.1% [6] - The direct sales revenue grew by 59.3% year-on-year, accounting for 37.5% of total revenue [6] - The company is focusing on high-end product development, with significant sales growth during major shopping events [6] Profitability and Financial Metrics - The company's gross margin improved to 42.27% in 2024, up 5.43 percentage points year-on-year [6] - The projected earnings per share (EPS) are: - 2024: 1.56 - 2025: 2.02 - 2026: 2.53 - 2027: 3.08 - The price-to-earnings (P/E) ratios are projected to be 72.80 for 2024, 56.39 for 2025, 44.88 for 2026, and 36.91 for 2027 [3][7]

公 司 报 告 建材 2025年04月28日 科顺股份(300737.SZ) 毛利率持续改善，积极分红回购回馈市场 推荐 ( 维持) 股价:4.74元 行情走势图 相关研究报告 【平安证券】科顺股份（300737.SZ）*季报点评*单 季度收入降幅收窄，坏账损失部分冲回*推荐 20241101 【平安证券】科顺股份（300737.SZ）*半年报点评* 毛利率同比改善，中期分红率高*推荐20240830 证券分析师 事项： 公司公布2024年年报及2025年一季报，2024年实现营收68.3亿元，同比下降 14.0%，归母净利润0.4亿元，同比扭亏；其中四季度营收同比下降0.6%至 16.9亿元，归母净利润-0.8亿元。2025Q1营收同比降6.1%至14.0亿元，归母 净利润同比降23.2%至0.4亿元。公司拟每10股派发现金红利3元（含税）。 平安观点： 证 券 研 究 报 告 郑南宏 投资咨询资格编号 评 S1060521120001 ZHENGNANHONG873@pingan.com.cn 杨侃 投资咨询资格编号 S1060514080002 BQV514 YANGKAN034@pingan.com. ...

有色金属 2025 年 4 月 28 日 中矿资源（002738.SZ） 铯铷业务再创新高，多金属布局加速推进 推荐（维持） 现价：28.92 元 主要数据 | 行业 | 有色金属 | | --- | --- | | 公司网址 | www.sinomine.cn | | 大股东/持股 | 中色矿业集团有限公司/ 14.13% | | 实际控制人 | 陈海舟等七人 | | 总股本(百万股) | 721 | | 流通 A 股(百万股) | 711 | | 流通 B/H 股(百万股) | | | 总市值（亿元） | 209 | | 流通 A 股市值(亿元) | 206 | | 每股净资产(元) | 17.06 | | 资产负债率(%) | 30.50 | 行情走势图 -30% -20% -10% 0% 10% 20% 30% 2024/04 2024/07 2024/10 2025/01 中矿资源 沪深300 事项： 公司发布 2024 年年报及 2025 年一季度报告，2024 年实现营收 53.64 亿元， yoy-10.8%；实现归母净利润 7.57 亿元，yoy-65.72%；归母扣非净利润 6.03 亿 ...

公 司 报 告 目标稳中求进，分红回馈股东 推荐 ( 维持) 股价:125.36元 食品饮料 2025年04月28日 泸州老窖(000568.SZ) 行情走势图 相关研究报告 【平安证券】泸州老窖（000568.SZ）*季报点评*调 整释放压力，轻装稳步前进*推荐20241031 【平安证券】泸州老窖（000568.SZ）*半年报点评* 主动调整，稳重求进*推荐20240830 证券分析师 张晋溢 投资咨询资格编号 事项： 泸州老窖发布2024年年报与2025年1季报。2024年公司实现营收312亿元，同 比+3.2%，归母净利135亿元，同比+1.7%，其中4Q24实现营收69亿元，同 比-16.9%，归母净利19亿元，同比-29.9%。1Q25公司实现营收94亿元，同比 +1.8%，归母净利46亿元，同比+0.4%。公司2024年拟每10股派发现金红利 45.92元（含税），全年拟累计现金分红88亿，分红比例65%。 平安观点： 证 券 研 究 报 告 S1060521030001 ZHANGJINYI112@pingan.com.cn 王萌 投资咨询资格编号 S1060522030001 WANGMEN ...

Investment Rating - The report maintains a "Recommended" rating for the company [1][8][13] Core Views - The company's short-term performance is impacted by marketing transformation and goodwill impairment, but significant achievements in innovative research and development are noted [1][7][8] - The company reported a revenue of 825 million yuan for 2024, a year-on-year decrease of 10.28%, and a net profit of 42 million yuan, down 71.94% year-on-year [3][7] - The first quarter of 2025 shows a recovery trend with a revenue of 212 million yuan, up 6.41% year-on-year, and a net profit of 44 million yuan, up 6.83% year-on-year [3][7] Financial Performance Summary - Revenue and net profit projections for 2025 and 2026 are optimistic, with expected revenues of 990 million yuan and 1.131 billion yuan respectively, and net profits of 133 million yuan and 177 million yuan [6][11] - The company’s gross margin remains stable at around 89%, while net profit margin is expected to improve from 5.1% in 2024 to 16.7% by 2027 [6][11] - The report highlights a significant increase in R&D investment, which reached 139 million yuan in 2024, accounting for 16.83% of revenue [7][8] Market and Competitive Position - The marketing transformation from an alliance model to a digital empowerment model is expected to enhance sales efficiency and reduce sales expenses by 12.81% [7][8] - The company is optimistic about the potential recovery of its main business and the gradual realization of innovative successes, particularly with projects like KC1086 [8]

公 司 报 告 电子 卓胜微(300782.SZ) 集成化、模组化趋势持续演进，布局射频前端产品平台 推荐 ( 维持) 股价:75.45元 主要数据 | 行业 | 电子 | | --- | --- | | 公司网址 | www.maxscend.com | | 大股东/持股 | 无锡汇智联合投资企业(有限合 | | | 伙)/11.08% | | 实际控制人 | 许志翰,Zhuang Tang,Chenhui Feng | | 总股本(百万股) | 535 | | 流通A股(百万股) | 448 | | 流通B/H股(百万股) | | | 总市值(亿元) | 403 | | 流通A股市值(亿元) | 338 | | 每股净资产(元) | 18.99 | | 资产负债率(%) | 28.0 | 行情走势图 证券分析师 事项： 公 司 公 布 2025 年 一 季 报 ， 2025 年 第 一 季 度 公 司 实 现 营 收 7.56 亿 元 （-36.47%YoY），归属上市公司股东净利润-0.47亿元（-123.57%YoY）。 平安观点： 证 券 研 究 报 告 XUBIYUN372@pingan.com. ...