Investment Rating - The report maintains a "Buy" rating for Alibaba [3] Core Views - Alibaba's core business in e-commerce remains stable and shows positive growth, while its cloud business is entering a high-growth cycle driven by AI demand [7][9] - The company has exceeded expectations in its latest quarterly results, with revenue and adjusted net profit showing significant growth [7][9] Financial Performance Summary - For FY4Q25, Alibaba achieved revenue of 2364.5 billion yuan, a year-on-year increase of 6.6%, slightly below Bloomberg consensus of 2379.1 billion yuan [7] - Adjusted net profit reached 298.5 billion yuan, up 22.2% year-on-year, slightly above the consensus estimate of 298.5 billion yuan [7] - The Taobao Group reported revenue of 1013.7 billion yuan, growing 8.8% year-on-year, and adjusted EBITA of 417.5 billion yuan, up 8.4% [7] - The Cloud Intelligence Group's revenue increased by 17.7% year-on-year to 301.3 billion yuan, with adjusted EBITA growing 69.0% [7] - International digital commerce revenue grew by 22.3% year-on-year to 335.8 billion yuan, while the logistics segment saw a revenue decline of 12.2% [7] Future Outlook - The report forecasts Alibaba's revenue for FY2026-2028 to be 10642 billion yuan, 11748 billion yuan, and 12725 billion yuan respectively, with adjusted net profits of 1696 billion yuan, 1849 billion yuan, and 1955 billion yuan [9][11] - The company is expected to maintain a focus on AI and cloud integration alongside its core e-commerce business, with other segments showing signs of reduced losses [9][11] Valuation - The estimated market value of Alibaba is 30954 billion yuan, corresponding to a target price of 176.86 HKD per share [9][24]

Investment Rating - The report assigns a "Buy" rating for the company with a target price of 3.5 HKD, based on a current price of 2.9 HKD [6]. Core Insights - The company is a global metal mining giant focused on upstream metal resources, primarily copper and zinc, with significant operations in Peru, Australia, and the Democratic Republic of Congo [1][14]. - The Las Bambas mine is the main contributor to the company's revenue, accounting for approximately 66.48% of total revenue in 2024, with a strong EBITDA contribution of 77.82% [2][26]. - The company has seen a significant improvement in net profit, reaching 162 million USD in 2024, a year-on-year increase of 1699%, driven by strong performance from Las Bambas and the acquisition of the Khoemacau mine [2][21]. Summary by Sections Company Overview - The company was established in 1988 and has undergone significant transformations, including the acquisition of MMG in 2010 and the Las Bambas mine in 2014, enhancing its resource strength [1][15]. - The company operates five overseas mines, focusing on copper and zinc, and is expanding into nickel with a planned acquisition in Brazil [1][14]. Project Contributions - In 2024, copper products generated 3.308 billion USD in revenue, making up 73.86% of total revenue, with Las Bambas alone contributing 2.978 billion USD [2][29]. - The company expects production from its three main copper projects (Las Bambas, Kinsevere, and Khoemacau) to increase significantly, with total copper production potentially reaching 610,000 tons by 2025 [3][43]. Industry Analysis - The copper market is expected to experience tight supply conditions, with prices likely to rise due to increased demand from traditional and emerging sectors [4][3]. - The report forecasts that the company's net profits will grow significantly in the coming years, with projections of 420 million USD in 2025, 640 million USD in 2026, and 750 million USD in 2027 [4][31].

Investment Rating - The investment rating for the company is "Buy" [6][14]. Core Insights - The company reported Q1 2025 revenue of 15.81 billion yuan, a year-on-year increase of 141.5%, with a net loss of 660 million yuan, significantly narrowing the loss compared to previous quarters. The company expects vehicle sales to reach 524,000, 786,000, and 966,000 units in 2025, 2026, and 2027 respectively, with corresponding revenues of 97.76 billion, 158.1 billion, and 197.07 billion yuan, reflecting year-on-year growth rates of 139.2%, 61.7%, and 24.6% [4][14]. Financial Performance - In Q1 2025, the company delivered 94,000 vehicles, a year-on-year increase of 330.8%, with automotive business revenue of 14.37 billion yuan, up 159.2%. The average selling price (ASP) per vehicle was 153,000 yuan. The company anticipates Q2 2025 deliveries between 102,000 and 108,000 vehicles, leading to total revenue of 17.5 to 18.7 billion yuan [12][14]. - The gross margin for Q1 2025 was 15.6%, an increase of 2.7 percentage points year-on-year and 1.2 percentage points quarter-on-quarter. The automotive sales gross margin was 10.5%, up 5.0 percentage points year-on-year [13][14]. Future Projections - The company is expected to achieve a net profit of 1.2 billion yuan in 2025, 5.99 billion yuan in 2026, and 9.42 billion yuan in 2027. The introduction of high-quality models is anticipated to drive a turning point in sales, while advancements in intelligent driving technology are expected to support a financial turnaround [14][15]. Market Expansion - The company has expanded its sales network to 690 stores across 223 cities and operates 2,115 self-owned charging stations. The upcoming launch of the Mona M03 Max is expected to penetrate the 150,000 yuan price segment, and the company has received over 1,500 pre-orders for the 2025 model X9 in various Asia-Pacific regions [13][14].

Investment Rating - The report assigns a "Buy" rating for the company with a target price of 3.5 HKD, based on a current price of 2.9 HKD [6]. Core Views - The company is a global metal mining giant focusing on upstream metal resources, with significant operations in copper and zinc, and has recently expanded into nickel [1][14]. - The Las Bambas mine is the primary contributor to the company's revenue, accounting for approximately 66.48% of total revenue in 2024, with a strong EBITDA contribution of 77.82% [2][26]. - The company has shown a significant recovery in 2024, with a net profit of 162 million USD, a year-on-year increase of 1699%, driven by strong performance from Las Bambas and the acquisition of the Khoemacau mine [2][21]. Summary by Sections Company Overview - The company, headquartered in Melbourne, Australia, operates five overseas mines and has a strong focus on copper, zinc, and nickel production [1][14]. - The company has undergone significant transformations since its establishment, including the acquisition of MMG in 2010 and the Las Bambas mine in 2014, enhancing its resource strength [1][15]. Project Developments - The company operates three major copper projects: Las Bambas, Kinsevere, and Khoemacau, with Las Bambas expected to produce between 360,000 to 400,000 tons of copper in 2025 [3][47]. - The Kinsevere project is transitioning from oxide to sulfide ore, with production expected to increase from 45,000 tons in 2024 to between 63,000 to 69,000 tons in 2025 [3]. - The Khoemacau mine, acquired in 2024, is projected to produce 31,000 tons of copper in 2024 and increase to between 43,000 to 53,000 tons in 2025 [3]. Industry Analysis - The copper market is expected to experience tight supply and increasing prices due to rising production costs and strong demand from traditional and emerging sectors [4]. - The report anticipates that the company's financial structure will benefit from rising copper prices, with projected net profits of 420 million USD, 640 million USD, and 750 million USD for 2025-2027, respectively [4]. Financial Performance - In 2024, the company achieved a total revenue of 4.479 billion USD, with copper products contributing 3.308 billion USD, representing 73.86% of total revenue [2][29]. - The company's debt-to-asset ratio improved to 58.1% by the end of 2024, with a continuous decline in loan size from 8.13 billion USD in 2018 to 4.629 billion USD in 2024 [31][32].

Investment Rating - The report maintains a "Buy" rating for Lenovo Group (0992.HK) [1] Core Insights - Lenovo Group's basic business operations are strong, with all main business segments achieving double-digit year-on-year growth in FY2025, and a net profit increase of 37% [6][9] - The company is accelerating the implementation of hybrid artificial intelligence, which is expected to enhance overall performance and market competitiveness [9] Summary by Sections Recent Performance - For FY2025, Lenovo Group reported revenue of approximately $69.077 billion, a year-on-year increase of 21.41%, and a net profit of approximately $1.384 billion, up 37.01% [5][6] - In FY2025Q4, revenue was about $16.984 billion, showing a year-on-year growth of 22.50%, but a quarter-on-quarter decrease of 9.64% [5][6] Business Segments - **Intelligent Devices Group (IDG)**: Achieved revenue of $51 billion in FY2025, a 13% increase, with an operating profit margin of 7.2%, leading the industry [6][7] - **Infrastructure Solutions Group (ISG)**: Revenue reached $15 billion, a significant 63% increase, with the second half of the fiscal year turning profitable [7] - **Solutions and Services Group (SSG)**: Generated revenue of approximately $8.5 billion, a 13% increase, with operating profit reaching a record high of $1.8 billion, up 15% [7] Financial Projections - Revenue forecasts for FY2026 to FY2028 are $76.370 billion, $82.733 billion, and $87.208 billion respectively, with non-HKFRS net profits projected at $1.601 billion, $1.874 billion, and $2.218 billion [9][10] - The report anticipates a gradual improvement in performance as AI functionalities penetrate the PC and mobile markets [9]

Investment Rating - The report maintains a "Buy" rating for Alibaba [3] Core Views - Alibaba's core e-commerce business remains stable and shows positive growth, while its cloud business is entering a high-growth cycle driven by AI demand [7][9] - The company has exceeded expectations in its latest quarterly results, with revenue of 2364.5 billion yuan (+6.6%) and adjusted net profit of 298.5 billion yuan (+22.2%) [7] - The report highlights the company's strategic focus on integrating AI with cloud services and its core e-commerce operations, with a projected revenue growth for FY2026-2028 [9][11] Summary by Sections Financial Performance - For FY4Q25, Alibaba achieved revenue of 2364.5 billion yuan, slightly below Bloomberg consensus of 2379.1 billion yuan, but adjusted net profit of 298.5 billion yuan exceeded expectations [7] - The Taobao and Tmall Group reported revenue of 1013.7 billion yuan (+8.8% YoY) and adjusted EBITA of 417.5 billion yuan (+8.4% YoY) [7] - The Cloud Intelligence Group's revenue reached 301.3 billion yuan (+17.7% YoY), driven by public cloud growth and AI-related revenue [7] Business Segments - Taobao Group's GMV growth is expected to align with the overall e-commerce market, with a stable market share [7] - The Cloud Intelligence Group is positioned to benefit from the AI boom, with significant investments in infrastructure [7] - International digital commerce revenue grew by 22.3% YoY, while the logistics segment faced a temporary decline due to business adjustments [7] Shareholder Returns - In FY25Q4, Alibaba repurchased 51 million shares for a total of 600 million USD, with a total of 11.97 billion shares repurchased in FY25 [8] - The company declared a regular dividend of 0.13 USD per share and a special cash dividend of 0.12 USD, totaling 4.6 billion USD for the fiscal year [8] Valuation and Forecast - The report projects FY2026-2028 revenues of 10642 billion yuan, 11748 billion yuan, and 12725 billion yuan, with adjusted net profits of 1696 billion yuan, 1849 billion yuan, and 1955 billion yuan respectively [9][11] - The estimated market value of the company is 30954 billion yuan, corresponding to a per-share value of 176.86 HKD [9][24]

——贝壳-W（2423.HK）投资价值分析报告 2025 年 5 月 26 日 公司研究 从交易走向居住 要点 贝壳是国内最大的房产交易及服务平台。贝壳前身是 2001 年成立的北京链家， 2008 年链家开始打造行业首个房源数据库"楼盘字典"，2015 年起开启全国化 并购扩张，2018 年贝壳找房平台上线，发展成为全国最大的房产交易及服务平 台。2023 年贝壳发布以房产经纪和家装、惠居、贝好家为核心的"一体三翼" 战略，致力于从传统的房产交易服务平台转型为综合性的居住服务提供商。 房屋租赁与住宅开发：租赁以"省心租"为核心，"贝好家"探索 C2M 住宅开 发新模式。"省心租"摒弃"做二房东吃差价"的以租金差为主要盈利来源的商 业模式，以"微利可持续"为战略导向，通过提升出房效率，快速去化，缩短出 房的实际周期，挣"空置期"的钱。截至 24 年末"省心租"在管房源超 43 万 套，未来有望继续扩容。"贝好家"已在西安、北京、杭州等城市落地，25 年 重点在北京、上海、广州、成都等十余个城市开展业务。 盈利预测、估值与评级：贝壳是国内最大的房产交易及服务平台，有望受益于地 产修复，其他三翼业务渐成第二曲线。 ...

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of HKD 142.40 [6][7]. Core Insights - The company reported a revenue of RMB 86.6 billion for Q1 2025, representing a year-over-year increase of 18%, which exceeded consensus expectations by 1% [2][3]. - Operating profit for Q1 2025 was RMB 10.6 billion, surpassing expectations by 23%, while adjusted net profit reached RMB 10.9 billion, exceeding expectations by 11% [2][3]. - The management indicated that while short-term subsidy competition in the domestic food delivery market may impact profits, the long-term profitability is expected to return to reasonable levels due to the company's strong operational capabilities and market position [3][4]. Revenue and Profitability Summary - Q1 2025 revenue breakdown includes core local business revenue of RMB 64.3 billion (yoy +18%) and new business revenue of RMB 22.2 billion (yoy +19%) [2]. - The company has seen a 25% year-over-year increase in active merchants for its dine-in services, and the flash purchase segment has expanded its product categories significantly [2][3]. - The company anticipates revenue for 2025 to be RMB 385.9 billion, with adjusted net profit projected at RMB 40.5 billion, reflecting a cautious adjustment due to expected subsidy competition [4][5]. Valuation and Forecast - The valuation for the company's various segments includes an 8x PE for the food delivery business, 24x PE for the dine-in business, and 40x PE for the flash purchase business, leading to a target price of HKD 142.40 [4][11][12]. - The company is expected to achieve a net profit of RMB 23.5 billion from the food delivery segment in 2025, with a significant reduction in the previous forecast due to competitive pressures [11][12]. - The adjusted net profit forecast for 2025 is RMB 40.5 billion, with a projected EPS of RMB 6.63 [5][22].

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of HKD 142.40 [6][7]. Core Insights - The company reported a revenue of RMB 86.6 billion for Q1 2025, representing a year-over-year increase of 18%, which exceeded consensus expectations by 1% [2][3]. - Operating profit for Q1 2025 was RMB 10.6 billion, surpassing expectations by 23%, while adjusted net profit reached RMB 10.9 billion, exceeding expectations by 11% [2][3]. - The management indicated that while short-term subsidy competition in the domestic food delivery market may impact profits, the long-term profitability is expected to return to reasonable levels due to the company's strong operational capabilities and market position [3][4]. Revenue and Profitability Summary - Q1 2025 revenue breakdown includes core local business revenue of RMB 64.3 billion (yoy +18%) and new business revenue of RMB 22.2 billion (yoy +19%) [2]. - The company has seen a 25% year-over-year increase in active merchants for its dine-in services, and the flash purchase segment has expanded its product categories significantly [2][3]. - The company anticipates revenue for 2025 to be RMB 385.9 billion, with adjusted net profit projected at RMB 40.5 billion, reflecting a cautious adjustment due to competitive pressures [4][5]. Valuation and Forecast - The valuation for the company's various segments includes an 8x PE for the food delivery business, 24x PE for the dine-in business, and 40x PE for the flash purchase business, leading to a target price of HKD 142.40 [4][11][14]. - The company is expected to achieve adjusted net profits of RMB 40.5 billion in 2025, with a gradual increase in profitability anticipated in subsequent years [5][22].

Investment Rating - The report assigns an "Outperform" rating to the company for the first time [6] Core Insights - The company is positioned as the leading player in the affordable tea beverage market, with a focus on expansion into lower-tier cities and international markets [15] - The company aims to leverage its supply chain efficiencies to enhance profitability and maintain growth momentum [14][39] - The projected revenue and net profit for 2024 are 24.83 billion RMB and 4.44 billion RMB, respectively, reflecting a year-on-year growth of 22.3% and 41.4% [5] Summary by Sections Company Overview - Founded in 1997, the company has grown to become the largest beverage chain globally, with over 46,479 stores expected by the end of 2024 [1][15] - The company has a strong focus on high-cost performance products priced between 2-8 RMB [21] Market Analysis - The ready-to-drink tea market is projected to reach approximately 310.9 billion RMB by 2025, with a compound annual growth rate (CAGR) of about 19.7% from 2023 to 2028 [2] - The company holds a market share of 20.2% in the ready-to-drink tea segment, leading the competition [2] Growth Drivers - The growth formula is defined as store revenue multiplied by store count and supply chain efficiency [3] - Expected single-store revenue growth is projected at 145.4K, 149.3K, and 152.7K RMB for 2025-2027, with a stable cost-sharing model [3] - The company plans to increase its store count significantly, with net additions of 7,700, 8,855, and 8,930 stores from 2025 to 2027 [3] Financial Projections - Revenue is expected to grow from 20.3 billion RMB in 2023 to 43.1 billion RMB by 2027, with a CAGR of 24.2% [5] - Net profit is projected to increase from 3.14 billion RMB in 2023 to 7.83 billion RMB by 2027, reflecting a CAGR of 24.8% [5] Investment Recommendations - The report suggests a target price of 603.30 - 635.00 HKD, indicating a potential upside of 14.3% to 20.3% from the current price [6] - The company is expected to benefit from valuation premiums typical for high-growth beverage brands [4]