证券研究报告 | 公司点评 | 中药Ⅱ 产品销售强劲，毛利率短期承压 ——片仔癀 2025 年一季报点评 投资要点 ❑ 风险提示：政策调整风险、成本波动风险。 | 财务摘要 | | | | | | --- | --- | --- | --- | --- | | [Table_Forcast] (百万元) | 2024 | 2025E | 2026E | 2027E | | 营业收入 | 10788 | 11855 | 13062 | 14270 | | (+/-) (%) | 7.25% | 9.89% | 10.18% | 9.25% | | 归母净利润 | 2977 | 3295 | 3779 | 4349 | | (+/-) (%) | 6.42% | 10.67% | 14.70% | 15.08% | | 每股收益(元) | 4.93 | 5.46 | 6.26 | 7.21 | | P/E | 41.50 | 37.50 | 32.70 | 28.41 | 资料来源：浙商证券研究所 片仔癀(600436) 报告日期：2025 年 04 月 30 日 投资评级: 买入(维持) 分析师：吴天昊 执业证 ...

Core Viewpoint - The company released its Q1 2025 financial report, showing a revenue of 3.624 billion yuan, a year-on-year decrease of 31.89%, and a net profit attributable to shareholders of 401 million yuan, a year-on-year decrease of 23.08%, but a quarter-on-quarter increase of 709.79% [1][2]. Financial Performance - Q1 revenue was 3.624 billion yuan, down 31.89% year-on-year [2]. - Net profit attributable to shareholders was 401 million yuan, down 23.08% year-on-year, but up 709.79% quarter-on-quarter [2]. Gross Margin Analysis - The gross margin improved quarter-on-quarter, primarily due to the recovery in the gross margin of photovoltaic film, driven by rising prices of raw materials and film [3]. - The price of EVA particles has rebounded since Q4 of last year, leading to a price increase in photovoltaic film [3]. - Orders from overseas bases in Thailand and Vietnam are full, resulting in a supply-demand imbalance and price increases [3]. Outlook for the Year - The company expects a moderate recovery in the gross margin of photovoltaic film, with overseas revenue share continuing to rise [4]. - The Thai production base is set to start operations in May, which will increase the overseas production share to around 20%, potentially raising the overseas revenue share to 15%-20% for the year [4]. - The photovoltaic film industry is beginning to clear out, with 2-3 tier manufacturers controlling shipment volumes to reduce losses [4]. - The price of ordinary photosensitive dry film has bottomed out, and high-end products have started shipping, which is expected to increase the average price of electronic materials this year [4]. Profit Forecast - The company forecasts net profits attributable to shareholders for 2025-2027 to be 1.626 billion, 2.061 billion, and 2.4 billion yuan, with year-on-year growth rates of 24.34%, 26.75%, and 16.49% respectively [4]. - Earnings per share are projected to be 0.62, 0.79, and 0.92 yuan for the same period, corresponding to price-to-earnings ratios of 19.35, 15.27, and 13.11 times based on the closing market value on April 25 [4].