Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a revenue of 5.118 billion yuan in 2024, representing a year-on-year increase of 19.16%, and a net profit attributable to shareholders of 1.628 billion yuan, up 11.41% year-on-year. The growth was primarily driven by the robust performance of mobile gaming, which generated 4.055 billion yuan in revenue (up 13.39% year-on-year), and a significant increase in information services revenue, which reached 941 million yuan (up 41.62% year-on-year) [3][4] - In Q1 2025, the company reported a revenue of 1.353 billion yuan, reflecting a year-on-year increase of 3.46% and a quarter-on-quarter increase of 13.62%. The net profit attributable to shareholders was 518 million yuan, up 21.57% year-on-year and 48.71% quarter-on-quarter, driven by effective cost control measures [3][4] - The company has a strong pipeline of new games, including titles like "Dragon Valley World" and "Douluo Continent: The Legend of Exorcism," which have performed well since their launch. The expansion of the product line is expected to continue driving growth [4][5] Financial Summary - The company forecasts revenues of 6.342 billion yuan, 7.086 billion yuan, and 7.876 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 23.9%, 11.7%, and 11.1% [7] - The net profit attributable to shareholders is projected to be 2.167 billion yuan, 2.401 billion yuan, and 2.649 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 33.1%, 10.8%, and 10.3% [7] - The company's earnings per share (EPS) are expected to be 1.01 yuan, 1.12 yuan, and 1.24 yuan for 2025, 2026, and 2027, respectively, with corresponding price-to-earnings (P/E) ratios of 16.5, 14.9, and 13.5 [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a revenue of 5.118 billion yuan in 2024, representing a year-on-year increase of 19.16%, and a net profit attributable to shareholders of 1.628 billion yuan, up 11.41% year-on-year. The growth was primarily driven by the robust performance of the mobile gaming business, which generated 4.055 billion yuan in revenue, a year-on-year increase of 13.39%, and the rapid growth of the information services business, which saw revenue of 941 million yuan, up 41.62% year-on-year [3][4] - In Q1 2025, the company reported a revenue of 1.353 billion yuan, a year-on-year increase of 3.46% and a quarter-on-quarter increase of 13.62%. The net profit attributable to shareholders was 518 million yuan, up 21.57% year-on-year and 48.71% quarter-on-quarter, benefiting from effective cost control measures [3][4] - The company has a strong pipeline of new games, including titles like "Dragon Valley World" and others, which have performed well since their launch. The expansion of the product line is expected to continue driving growth [4] Financial Summary - The company forecasts net profits attributable to shareholders for 2025, 2026, and 2027 to be 2.167 billion yuan, 2.401 billion yuan, and 2.649 billion yuan respectively, with corresponding EPS of 1.01 yuan, 1.12 yuan, and 1.24 yuan. The current stock price corresponds to P/E ratios of 16.5, 14.9, and 13.5 for the respective years [3][5] - The company’s revenue is projected to grow from 5.118 billion yuan in 2024 to 6.342 billion yuan in 2025, reflecting a year-on-year growth rate of 23.9% [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved significant revenue growth in 2024, with total revenue of 64.52 billion yuan, representing a year-on-year increase of 8.22%. The net profit attributable to the parent company was 14.28 billion yuan, up 60.92% year-on-year [4] - The company is expected to continue its growth trajectory driven by new game launches and AI-related business developments [4][5] - The first quarter of 2025 saw a decline in revenue and net profit, attributed to the maturity of core game products and adjustments in marketing strategies [4][5] Financial Summary - Revenue for 2024 is projected at 64.52 billion yuan, with a year-on-year growth of 8.22%. The net profit for 2024 is expected to be 14.28 billion yuan, reflecting a 60.92% increase [4] - The company forecasts net profits of 13.60 billion yuan, 15.03 billion yuan, and 16.62 billion yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.69, 0.77, and 0.85 yuan [4] - The company's gross margin is expected to be around 62.3% in 2025, with a net margin of 18.6% [8][9] Game Development and AI Integration - The company has launched two new games overseas, "Stellar Sanctuary" and "Next Agers," which are currently in the commercialization testing phase. These games are expected to enhance user engagement and revenue streams [5] - The AI/ICT operations management business generated 14.78 billion yuan in revenue in 2024, marking a year-on-year increase of 20.53% [6] - The integration of AI into products and services is becoming a significant growth engine for the company, with ongoing development of various industry solutions [6]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company reported a revenue of 1.136 billion yuan in 2024, a year-on-year decline of 14.56%, and a net profit attributable to shareholders of -261 million yuan [1] - In Q1 2025, the company achieved a revenue of 315 million yuan, a year-on-year increase of 24.16%, and a net profit attributable to shareholders of 25.43 million yuan, a year-on-year increase of 78.56% [1] - The new games "Star Wings" and "Heroic Legend" have received positive feedback and are expected to expand into new markets [2] - The integration of AI applications through the "Give Mai" platform is showing promising results, enhancing user engagement and social interaction [3] - Collaborations with NIO and Lantu Motors for cloud gaming support are set to enhance the entertainment experience in vehicles [4] - Revenue projections for 2025-2027 are 1.533 billion, 1.809 billion, and 1.990 billion yuan respectively, with net profits expected to be 141 million, 166 million, and 192 million yuan [4] Financial Overview - In 2024, the company experienced a revenue decline of 14.56% compared to 2023, with a projected revenue growth of 35% in 2025 [5] - The net profit for 2024 is projected to be -261 million yuan, with a significant recovery expected in 2025 with a net profit of 141 million yuan [5] - The earnings per share (EPS) is expected to recover from -0.53 yuan in 2024 to 0.29 yuan in 2025 [5] - The company’s price-to-earnings (P/E) ratio is projected to be 37, 32, and 27 for the years 2025, 2026, and 2027 respectively [5]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company experienced a significant revenue decline in 2024, with total revenue of 5.57 billion yuan, down 28.5% year-on-year, and a net loss of 1.29 billion yuan [1] - In Q1 2025, the company showed strong recovery with a revenue of 2.02 billion yuan, up 52.22% year-on-year, and a net profit of 302 million yuan, up 1115.29% year-on-year [1] - The company plans to distribute a cash dividend of 2.3 yuan per 10 shares for 2024 [1] Financial Performance Summary - The gaming business generated revenue of 5.18 billion yuan in 2024, a decrease of 22.32% year-on-year, with a net loss of 725 million yuan [2] - The company is focusing on optimizing its project portfolio, with several new games receiving positive market feedback, including "Persona: Nightshade" and "Zhu Xian World" [2][3] - The company is actively pursuing global multi-platform releases for new projects, including "Zhu Xian 2" and "Yin" [3] - The film and television segment is adopting a "quality over quantity" strategy, successfully launching several short dramas [4] Profit Forecast - The company is expected to achieve net profits of 741 million yuan, 1.06 billion yuan, and 1.21 billion yuan for 2025, 2026, and 2027 respectively, reflecting year-on-year growth rates of 157.6%, 43.0%, and 14.4% [4] - The projected P/E ratios for 2025, 2026, and 2027 are 32, 23, and 20 times respectively [4] Financial Metrics Overview - The company reported a revenue of 7.79 billion yuan in 2023, with a projected recovery to 7.8 billion yuan in 2025 [5] - The net profit for 2023 was 491 million yuan, with a forecasted return to profitability in 2025 [5] - The company's cash flow from operating activities is expected to improve significantly, reaching 1.34 billion yuan by 2025 [10]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company experienced a significant revenue decline in 2024, with total revenue of 5.57 billion yuan, down 28.5% year-on-year. However, Q1 2025 showed a strong recovery with revenue of 2.02 billion yuan, up 52.22% year-on-year [1][4] - The gaming business faced challenges in 2024, with a revenue of 5.18 billion yuan, down 22.32% year-on-year, and a net loss of 725 million yuan. Despite this, several new games received positive market feedback, including "Persona 5: Phantom of the Night" and "Zhu Xian World" [2][4] - The company is actively developing new projects, including "Zhu Xian 2" and an original open-world RPG titled "Yi," with plans for global multi-platform releases [3][4] Financial Overview - In 2024, the company reported a net profit attributable to shareholders of -1.29 billion yuan, with a projected recovery to 741 million yuan in 2025, representing a year-on-year growth of 157.6% [4][5] - The earnings per share (EPS) is expected to improve from -0.66 yuan in 2024 to 0.38 yuan in 2025 [5] - The company anticipates a gradual increase in net profit for 2025-2027, with projections of 741 million yuan, 1.06 billion yuan, and 1.21 billion yuan respectively [4][5]

Investment Rating - The report maintains a "Buy" rating for the company [5][7]. Core Insights - The company achieved a revenue of 6.452 billion yuan in 2024, representing a year-on-year growth of 8.22%, and a net profit attributable to shareholders of 1.428 billion yuan, up 60.92% [1]. - In Q1 2025, the company reported a revenue of 1.323 billion yuan, a decline of 11.07% year-on-year, and a net profit of 239 million yuan, down 19.09% [1]. - The company plans to distribute a cash dividend of 1 yuan per 10 shares for 2024 [1]. Financial Performance - The gross profit margin for 2024 decreased by 1.69 percentage points to 61.04%, while the sales expense ratio decreased by 9.06 percentage points to 15.60% [2]. - In Q1 2025, the gross profit margin improved by 2.37 percentage points to 61.30% compared to the previous quarter [2]. - The company’s game business revenue grew by 3.66% to 4.662 billion yuan in 2024, with overseas revenue increasing by 12.84% to 4.906 billion yuan [3]. Product Development and Innovation - The company launched two new games, "Stellar Sanctuary" and "Next Agers," in overseas markets at the end of 2024, which are currently in the commercialization testing phase [3]. - The company is focusing on AI technology applications across various business areas, having applied for 367 patents in the AI field, with 208 patents granted [4]. Profit Forecast - The company is expected to achieve net profits of 1.451 billion yuan, 1.681 billion yuan, and 1.888 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 16, 13, and 12 [5][6].

证券研究报告 | 年报点评报告 gszqdatemark 2025 04 25 年 月 日 巨人网络（002558.SZ） 征途 IP 产品持续扩圈，打造游戏+AI 生态图谱 事件：公司发布 2024 年年报，2024 年公司实现营业收入 29.23 亿元，同 比下滑 0.05%；实现归母净利润 14.25 亿元，同比增长 31.15%；实现扣 非归母净利润 16.23 亿元，同比增长 18.23%。公司年度利润分配预案拟 向全体股东每 10 股派发现金红利 1.40 元（含税）。 征途 IP 赛道：成熟产品实现用户扩圈，小程序端完成突破。2024 年，公 司上线多个季度资料片，2024 年 6 月的年度" 征途嘉年华"和 10 月的周 年庆典持续吸引核心玩家，强化了玩家对游戏的归属感。《原始征途》创新 地利用短剧这一新形式营销，形成 短剧+代言人"双驱动模式，精准契 合买量需求，传播辐射范围广泛，吸引大量潜在用户。爆款新游戏《王者 征途》凭借独特玩法设计与精准的市场定位，实现了小程序端的突破。"《王 者征途》自 2024 年 2 月上线小程序平台以来，成功引入超 2500 万新增 用户，全年贡献流水 6 亿 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a total revenue of 3,696 million yuan for 2024, a year-on-year decline of 11.69%, and a net profit attributable to shareholders of 945 million yuan, down 16.02% year-on-year [5] - The company has a healthy cash flow with a cash dividend total of 718 million yuan for 2024, representing 75.94% of net profit, resulting in a dividend yield of 4.57% based on the closing price on April 7, 2025 [5] - The core product revenue showed a decline, with the main titles experiencing a total revenue of 3,788 million yuan in 2024, down 14.92% year-on-year [5] Financial Performance Summary - Revenue and Profit Forecasts: - 2023A: Revenue of 4,185 million yuan, net profit of 1,125 million yuan - 2024A: Revenue of 3,696 million yuan, net profit of 945 million yuan - 2025E: Revenue of 3,909 million yuan, net profit of 908 million yuan - 2026E: Revenue of 4,222 million yuan, net profit of 1,063 million yuan - 2027E: Revenue of 4,433 million yuan, net profit of 1,122 million yuan [2][5] - The company’s P/E ratio is projected to be 16.7x for 2025, 14.3x for 2026, and 13.5x for 2027 [5] Business Trends - The company has several new products in the pipeline, including "Wanjian Changsheng" set to launch in January 2025 and "Zhangjian Chuanqi" planned for the first half of 2025 [6] - The company’s overseas revenue has shown significant growth, with a total of 500 million yuan in 2024, up 83.92% year-on-year [5] Cash Flow and Expenses - Operating cash flow for 2024 was 1,249 million yuan, with a cash conversion ratio of 132.2% for net profit [5] - Sales expenses decreased by 13% year-on-year to 980 million yuan, while R&D expenses increased by 11.52% to 758 million yuan due to a rise in personnel [5]