Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% relative to the industry index within the next six months [5][17]. Core Insights - The company has significantly increased its performance in the first half of 2025, achieving a revenue of 9.031 billion yuan, a year-on-year growth of 86.00%, and a net profit attributable to shareholders of 2.143 billion yuan, a year-on-year increase of 366.89% [2][4]. - The company is strengthening its technological barriers and consolidating its leading position in the AI computing power sector, having made breakthroughs in high-layer and high-density interconnect (HDI) technologies, which positions it as a key partner for major tech firms globally [2][3]. Financial Performance Summary - Revenue projections for the company are as follows: 7,931 million yuan in 2023, 10,731 million yuan in 2024, 19,297 million yuan in 2025, 24,909 million yuan in 2026, and 30,362 million yuan in 2027, with growth rates of 0.6%, 35.3%, 79.8%, 29.1%, and 21.9% respectively [4][10]. - The net profit attributable to shareholders is projected to be 671 million yuan in 2023, 1,154 million yuan in 2024, 4,561 million yuan in 2025, 6,536 million yuan in 2026, and 8,234 million yuan in 2027, with growth rates of -15.1%, 72.0%, 295.1%, 43.3%, and 26.0% respectively [4][10]. - The company's earnings per share (EPS) are expected to be 0.78 yuan in 2023, 1.34 yuan in 2024, 5.29 yuan in 2025, 7.58 yuan in 2026, and 9.54 yuan in 2027 [4][10]. Market Position and Strategy - The company is implementing a "China + N" globalization strategy, enhancing its operational network through domestic and overseas factories, which supports its leading position in the PCB industry and its advantages in AI computing power and servers [3]. - The company has a high capacity utilization rate and is expanding its production capabilities for high-end products, including HDI and multi-layer boards, with ongoing projects in Huizhou, Thailand, and Vietnam [3].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% relative to the industry index in the next six months [6][19]. Core Insights - The company achieved impressive performance in H1 2025, with revenue of 1.728 billion yuan, a year-on-year increase of 13.46%, and a net profit attributable to shareholders of 247 million yuan, up 90.12% year-on-year [1][2]. - The company is the largest global producer of Coenzyme Q10, holding a market share of approximately 50%, and is expanding its production capacity through a convertible bond issuance plan to raise up to 1.292 billion yuan [4][5]. - The company is focusing on enhancing its product matrix and expanding its market presence, particularly in the domestic e-commerce sector, where sales have shown significant growth [2][4]. Financial Performance Summary - Revenue projections for 2025-2027 are 3.751 billion yuan, 4.379 billion yuan, and 4.988 billion yuan, with year-on-year growth rates of 15.8%, 16.7%, and 13.9% respectively [1][10]. - Net profit attributable to shareholders is expected to reach 505 million yuan, 690 million yuan, and 859 million yuan for the same period, with growth rates of 47.5%, 36.8%, and 24.4% respectively [1][10]. - The company's gross margin and net profit margin for H1 2025 were 40.45% and 14.31%, reflecting year-on-year increases of 3.42 and 5.77 percentage points [3]. Product and Market Development - The company has seen a significant recovery in its Vitamin A business, with revenue from this segment increasing by 213.06% year-on-year [2]. - The company is actively expanding its product offerings, including the construction of a new fermentation workshop for Coenzyme Q10 and the development of Allulose and Inositol products, which are expected to benefit from global health trends [4]. Investment Recommendations - The report forecasts that the company will achieve revenue of 3.751 billion yuan in 2025, with a corresponding P/E ratio of 24.8, maintaining the "Buy" rating [10].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% relative to the industry index in the next six months [5][17]. Core Views - The company is expected to face challenges due to declining prices of its film products and slower-than-expected industry cycles, leading to a downward revision of profit forecasts. Projected revenues for 2025-2027 are 177.31 billion, 197.46 billion, and 222.23 billion CNY, with net profits of 12.02 billion, 14.91 billion, and 19.59 billion CNY respectively [4][5]. - The company remains a leader in the photovoltaic film industry, maintaining stable market share and a diverse product range, which positions it well for future technological iterations and overseas capacity expansion [4][5]. Financial Performance Summary - For 2023, the company reported revenue of 22,589 million CNY, with a year-on-year growth rate of 19.7%. However, projections indicate a decline in revenue for 2024 to 19,147 million CNY, a decrease of 15.2% [1][4]. - The net profit for 2023 is reported at 1,850 million CNY, with a year-on-year growth of 17.2%. The forecast for 2024 shows a significant drop to 1,308 million CNY, reflecting a decline of 29.3% [1][4]. - The company's return on equity (ROE) is projected to decrease from 11.7% in 2023 to 7.8% in 2024, before gradually recovering to 10.1% by 2027 [1][4]. Segment Performance Summary - In the photovoltaic film segment, the company shipped 1.386 billion square meters in the first half of 2025, contributing 72.15 billion CNY in revenue, a decline of 26.97% year-on-year. The segment's gross margin fell to 11.4%, down 5.36 percentage points [2]. - The electronic materials segment has shown promising results, with sales of photosensitive dry film reaching 0.896 billion square meters, a year-on-year increase of 21.62%, contributing 3.25 billion CNY in revenue, up 17.93% [3]. - The company is also focusing on the functional film market, with aluminum-plastic film shipments of 6.6584 million square meters in the first half of 2025, reflecting an 18.77% increase year-on-year [3].

Investment Rating - The report maintains a "Buy" rating for the company, expecting the stock price to outperform the industry index by more than 15% in the next six months [5][17]. Core Viewpoints - The company achieved double growth in revenue and net profit in the first half of 2025, driven by the demand for AI acceleration cards and the recovery of the storage market [2][3]. - The printed circuit board (PCB) business generated revenue of 62.74 billion yuan, a year-on-year increase of 29.21%, accounting for 60.02% of total revenue, with a gross margin of 34.42% [2]. - The packaging substrate business also showed steady growth, with revenue of 17.40 billion yuan, up 9.03% year-on-year, although the gross margin decreased due to rising costs during the capacity ramp-up phase [3]. Financial Summary - The company reported a revenue of 13,526 million yuan for 2023, with projections of 17,907 million yuan for 2024, and expected growth rates of 32.4% and 20.6% for the following years [1]. - The net profit attributable to the parent company is projected to grow from 1,398 million yuan in 2023 to 1,878 million yuan in 2024, with a year-on-year growth rate of 34.3% [1]. - The company's return on equity (ROE) is expected to increase from 10.6% in 2023 to 12.8% in 2024, reaching 17.0% by 2027 [1]. Revenue and Profit Growth - In the first half of 2025, the company achieved a revenue of 104.53 billion yuan, a year-on-year increase of 25.63%, and a net profit of 13.60 billion yuan, up 37.75% [2]. - The company is actively expanding its production capacity with ongoing projects in Thailand and Nantong, which are expected to support future business growth [2][3].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% relative to the industry index in the next six months [5][18]. Core Insights - The company achieved steady revenue growth, with a 31.63% year-on-year increase in revenue for the first half of 2025, reaching 860 million yuan. However, the net profit attributable to the parent company decreased by 15.89% to 75 million yuan due to rising raw material costs and high fixed costs from a newly established subsidiary in Thailand [2][4]. - The company is actively expanding its global presence, having established trade companies in Hong Kong and Japan, and is set to commence production in Thailand in the second half of 2024. This expansion includes successful mass production of complex products such as HDI boards and optical modules [2][3]. - The company has established long-term partnerships with leading firms in the industrial control and automotive electronics sectors, with over 80% of its revenue coming from these areas. It is also focusing on AI-driven products and services, positioning itself to capitalize on emerging opportunities in the robotics and AIOT sectors [3][4]. Financial Summary - Revenue projections for 2025-2027 are estimated at 19.16 billion yuan, 24.63 billion yuan, and 31.00 billion yuan, respectively. Net profits for the same period are expected to be 2.08 billion yuan, 2.71 billion yuan, and 3.46 billion yuan [4][10]. - The company's P/E ratios are projected to decrease from 25.0 in 2025 to 14.8 by 2027, indicating potential value appreciation as earnings grow [4][10]. - The report highlights a decrease in return on equity (ROE) from 13.5% in 2023 to an estimated 8.7% in 2024, with a gradual recovery expected thereafter [10].

证券研究报告 | 公司动态点评 2025 年 08 月 29 日 美格智能（002881.SZ） 25H1 业绩大幅增长，高算力智能模组多领域拓展持续加速 | 财务指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 2,147 | 2,941 | 3,995 | 4,975 | 6,087 | | 增长率 yoy（%） | -6.9 | 37.0 | 35.8 | 24.5 | 22.4 | | 归母净利润（百万元） | 65 | 136 | 203 | 287 | 377 | | 增长率 yoy（%） | -49.5 | 110.2 | 49.6 | 41.3 | 31.5 | | ROE（%） | 4.2 | 8.6 | 11.7 | 14.4 | 16.1 | | EPS 最新摊薄（元） | 0.25 | 0.52 | 0.77 | 1.09 | 1.44 | | P/E（倍） | 239.6 | 114.0 | 76.2 | 53.9 | 41.0 | | P/ ...

Investment Rating - The report maintains a rating of "Accumulate" for the company [5] Core Views - The company's performance is constrained by power restrictions and increased income tax expenses, while actively advancing the new offshore wind project [1][2] - The company is expected to benefit from the scarcity of quality wind resources and the long-term certainty of project development and asset injection [3] Financial Summary - Revenue projections for 2023A to 2027E are as follows: 1,732 million, 1,741 million, 1,769 million, 1,808 million, and 1,985 million respectively, with growth rates of -3.3%, 0.5%, 1.6%, 2.2%, and 9.8% [1] - Net profit attributable to the parent company is projected to be 678 million, 651 million, 694 million, 723 million, and 804 million from 2023A to 2027E, with year-on-year growth rates of -6.9%, -4.0%, 6.6%, 4.1%, and 11.2% [1] - The company's latest diluted EPS is expected to be 0.36, 0.34, 0.36, 0.38, and 0.42 from 2023A to 2027E [1] - The P/E ratio is projected to decrease from 14.8 in 2023A to 12.5 in 2027E [1] Operational Insights - In the first half of 2025, the company achieved a revenue of 794 million, a decrease of 2.95% year-on-year, and a net profit of 314 million, down 8.07% year-on-year [2] - The company's total power generation in the first half of 2025 was 1.405 billion kWh, a slight decrease of 0.89% year-on-year, with a notable decline in certain regions due to power restrictions [2] - The company plans to invest 1.177 billion to construct the Chang Le B District offshore wind farm project, with an expected annual grid-connected power generation of approximately 456.542 GWh [3]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for future performance [4][6]. Core Views - The company is focusing on optimizing its revenue structure and enhancing profitability through continuous technological advancements in optical communication products [2][3]. - Despite a slight decline in revenue for the first half of 2025, the company has improved its revenue structure, particularly in high-margin areas such as multimode fiber and data products [2]. - The company is actively expanding its overseas market presence, with international revenue growth of 13%, accounting for over 34% of total revenue [2]. Financial Summary - The company's projected revenue for 2025 is 29.12 billion yuan, with a year-on-year growth rate of 2.0% [4]. - The projected net profit attributable to the parent company for 2025 is 924 million yuan, reflecting a year-on-year growth rate of 31.5% [4]. - The company's return on equity (ROE) is expected to increase from 3.3% in 2023 to 5.9% in 2025 [4]. - The earnings per share (EPS) is projected to rise from 0.40 yuan in 2023 to 0.73 yuan in 2025 [4]. - The price-to-earnings (P/E) ratio is expected to decrease from 70.4 in 2023 to 38.5 in 2025, indicating a more attractive valuation over time [4].

Investment Rating - The report maintains a rating of "Accumulate" for the company [4] Core Views - The company is gradually emerging from the impact of price reductions and is awaiting the ramp-up of AIDC products [2] - The energy products segment achieved revenue of 1.836 billion yuan in H1 2025, representing a year-on-year increase of 23.67%, although the gross margin declined by 7.4 percentage points [2] - The lighting business experienced a revenue contribution of 437 million yuan, down 3.4% year-on-year, while incubation projects showed significant growth with a revenue increase of 67.43% [3] - The company is expanding its market presence in data center transformers and has secured a major contract in Japan, indicating a shift towards international markets [2] Financial Summary - Revenue projections for 2025-2027 are 5.639 billion yuan, 6.750 billion yuan, and 7.796 billion yuan, respectively, with corresponding net profits of 253 million yuan, 366 million yuan, and 490 million yuan [3] - The company expects a decline in net profit in 2025 by 13.4%, followed by growth of 44.6% in 2026 and 33.9% in 2027 [3] - The latest diluted EPS is projected to be 0.60 yuan in 2025, 0.87 yuan in 2026, and 1.16 yuan in 2027 [3] - The current P/E ratios are 37.6x for 2025, 26.0x for 2026, and 19.4x for 2027 [3]

Investment Rating - The report maintains a "Buy" rating for Longyuan Power, expecting a stock price increase of 5% to 15% relative to the industry index over the next six months [5]. Core Views - The company's revenue decline is primarily due to the divestment of its thermal power business, while revenue from new energy generation continues to grow [2][4]. - The successful commissioning of the "Ningdian into Hunan" green electricity transmission channel and the ongoing development of large-scale projects are expected to contribute positively to the company's performance [3][4]. - The company is projected to achieve revenues of 35.036 billion, 37.624 billion, and 40.117 billion yuan from 2025 to 2027, with net profits of 6.401 billion, 7.051 billion, and 7.608 billion yuan respectively [4]. Financial Summary - For 2025, the company is expected to report a revenue of 35.036 billion yuan, a decrease of 5.5% year-on-year, and a net profit of 6.401 billion yuan, reflecting a growth of 0.9% year-on-year [4]. - The company's return on equity (ROE) is projected to be 8.5% in 2025, with earnings per share (EPS) expected to reach 0.77 yuan [4]. - The price-to-earnings (P/E) ratio is forecasted to decrease from 22.1 in 2023 to 21.8 in 2025, indicating a more attractive valuation over time [4].