请务必阅读正文后的声明及说明 [Table_Info1] [Table_Title] 证券研究报告 / 公司动态报告 国内领先光纤激光器制造商，关注反无装备等新兴领域放量 报告摘要： [Table_Summary] 锐科激光是中国领先的光纤激光器制造商，专注于研发、生产和销售高 功率光纤激光器及其核心器件。公司业务覆盖连续光纤激光器、脉冲光 纤激光器、准连续光纤激光器、窄线宽光纤激光器、超快激光器、直接 半导体激光器等产品，并为客户提供定制化解决方案和应用技术支持。 公司产品广泛应用于激光打标、切割、焊接、熔覆、清洗、增材制造、 钣金加工、汽车、新能源、光伏、3C 电子、船舶、航空航天、激光医疗、 雷达传感等行业领域。 公司重视研发投入，激光器产品技术实力领先。2024 年公司研发投入 35478.62 万元，同比提升 4.97%，占公司营业收入的 11.10%。公司不断 向高端制造和精密加工领域拓展，共计推出了 13 款新产品。2024 年先 后研制出 200kW 超高功率光纤激光器、电光转换效率超过 50%的 12kW 光纤激光器、100W 高能量固体绿光激光器、250W 掺铥光纤激光器等一 系列国际和国 ...

风险提示：国内外宏观形势变化超出预期，行业竞争加剧，政策转向 风险，应收账款风险，盈利预测与估值模型不及预期 | [Table_Finance] 财务摘要（百万元） | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 1,455 | 1,539 | 1,675 | 1,840 | 2,040 | | (+/-)% | 15.27% | 5.79% | 8.86% | 9.85% | 10.86% | | 归属母公司净利润 | 129 | 141 | 175 | 205 | 230 | | (+/-)% | 2.43% | 8.76% | 24.06% | 17.19% | 12.22% | | 每股收益（元） | 1.16 | 1.06 | 1.31 | 1.53 | 1.72 | | 市盈率 | 20.22 | 15.64 | 16.31 | 13.92 | 12.40 | | 市净率 | 1.48 | 1.20 | 1.45 | 1.35 | 1.25 | | 净资产收益率(%) ...

点评：镨钕和镧铈价格同比上涨叠加冶炼分离等加工成本进一步降低增厚业绩。 公司 2025 上半年归母净利润同比高增主要系（1）主要品种价格上涨：2025 年 上半年氧化镨钕/氧化铈/氧化镧均价分别为 42.1/1.05/0.42 万元/吨，分别同比 上升 13.1%/57.2%/9.8%。(2)成本端下滑：根据公司公告，公司深化横纵向对 标提升，冶炼分离及稀土金属加工成本进一步降低。 2025 年 7 月 10 日 公司研究 2025 上半年业绩同比高增，冶炼分离及稀土金属加工成本进一步降低 ——北方稀土（600111.SH）2025 年半年度业绩预增点评 要点 事件： 2025 年 7 月 9 日，北方稀土公告，预计 2025 年半年度实现归属于母公 司所有者的净利润 9 亿元-9.6 亿元，同比增加 1882.54%到 2014.71%。 推进绿色冶炼升级改造项目，一期进入产线联动调试收尾阶段。公司投资不超过 78 亿元建设"中国北方稀土（集团）高科技股份有限公司冶炼分公司与华美公 司原厂址及附近接壤区域绿色冶炼升级改造项目"，项目建成后，公司具备处理 58.09%REO 混合稀土精矿能力 19.8 万吨/ ...

执业证书编号：S0740519080001 Email：wangke03@zts.com.cn | 基本状况 | | | --- | --- | | 总股本(百万股) | 122.24 | | 流通股本(百万股) | 122.24 | | 市价(元) | 100.77 | | 市值(百万元) | 12,317.67 | | 流通市值(百万元) | 12,317.67 | 股价与行业-市场走势对比 自动化设备 1、《工业领域核心标的，两大业务景 气反转》2025-03-06 奥普特（688686.SH） 证券研究报告/公司点评报告 2025 年 07 月 10 日 | 评级： | 买入（维持） | | 公司盈利预测及估值 | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | | 指标 | | 2023A | 2024A | 2025E | 2026E | 2027E | | 分析师：王可 | | | 营业收入（百万元） | | 944 | 911 | 1,103 | 1,331 | 1,595 | | ...

证券研究报告：有色金属 | 公司点评报告 发布时间：2025-07-10 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 11.49 | | --- | --- | | 总股本/流通股本（亿股）10.73 | / 7.52 | | 总市值/流通市值（亿元）123 | / 86 | | 52 周内最高/最低价 | 11.49 / 6.79 | | 资产负债率(%) | 50.8% | | 市盈率 | 17.41 | | 第一大股东 | 湖南水口山有色金属集 | | 团有限公司 | | 研究所 分析师:李帅华 SAC 登记编号:S1340522060001 Email:lishuaihua@cnpsec.com 研究助理:杨丰源 SAC 登记编号:S1340124050015 Email:yangfengyuan@cnpsec.com 株冶集团(600961) 25 年中报预增：冶炼端与矿山端向上共振 l 25Q2 归母净利润中枢为 3.28 亿元 公司发布 2025 年中报预增：经初步测算，公司预计 2025 年半年 度实现归属于母公司所有者的净利润 5.6 亿元到 6.5 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to achieve a revenue growth of approximately 12% year-on-year in the first half of 2025, with a projected net profit attributable to shareholders ranging from 368 to 388 million yuan, reflecting a year-on-year increase of 24.3% to 31.06% [7] - The core products are showing steady growth, with significant results from the expansion of the OTC (over-the-counter) channels, which is expected to enhance the company's profitability [7] - The strategic layout of "Wuling Fungus+" is anticipated to open a second growth curve in the medium term, with plans to invest 20 million yuan in developing unique products related to Wuling Fungus [7] Financial Forecasts - The company’s total revenue is projected to reach 3,178 million yuan in 2025, with a year-on-year growth of 23.29% [1] - The net profit attributable to shareholders is forecasted to be 655.34 million yuan in 2025, representing a year-on-year increase of 29.06% [1] - The earnings per share (EPS) is expected to be 0.93 yuan in 2025, with a price-to-earnings (P/E) ratio of 20.26 based on the current price [1]

Investment Rating - The investment rating for the company is "Buy" with a maintained rating for the next six months [6][17]. Core Views - The approval of D-Allulose as a food ingredient marks a significant milestone for the company, positioning it as the second enterprise in China to receive approval for enzyme-based production of D-Allulose, enhancing its competitive edge in the functional sweetener market [3][4]. - The company currently has an annual production capacity of 10,000 tons for D-Allulose and is evaluating the potential for further expansion, indicating a strong growth trajectory in the sweetener segment [3][4]. - The financial projections for the company show a recovery in net profit, with expected figures of 1.17 billion, 2.12 billion, and 2.37 billion yuan for 2025, 2026, and 2027 respectively, reflecting a significant growth rate [4][3]. Summary by Sections Company Overview - The company is recognized for its technological leadership in the functional sweetener sector, particularly with the recent approval of its enzyme product for D-Allulose production [3]. Financial Performance - The projected revenue for 2025 is 6.63 billion yuan, with a growth rate of 25.03% compared to the previous year [4]. - The expected EBITDA for 2025 is 1.83 billion yuan, indicating a strong operational performance [4]. - The net profit for 2025 is projected to be 1.17 billion yuan, with a remarkable growth rate of 110.40% [4]. Market Position - The approval of D-Allulose aligns the company with international standards, as it follows similar approvals in the US, Canada, Australia, and New Zealand, suggesting a robust market potential both domestically and internationally [2][3].

Investment Rating - The report maintains a "Buy" investment rating for 易实精密 (836221.BJ) [2][12] Core Views - 易实精密 plans to acquire 51% of 通亦和精工科技 for a maximum price of 1.6 billion yuan, with performance commitments for net profits of 28 million, 32 million, and 36 million yuan for the years 2025 to 2027 [5][12] - The acquisition aims to enhance the company's metal forming process chain and create synergies that will accelerate growth [5][8] - The company is focusing on developing a new manufacturing process for harmonic reducer flexible wheels, which is expected to lower production costs [9][10] Summary by Sections Company Overview - 易实精密's current stock price is 20.94 yuan, with a total market capitalization of 2.4 billion yuan and a total share count of 116 million [2] Market Position - 通亦和 specializes in precision molds and stamping parts, holding 20 patents, including 3 invention patents [6][7] - The company has established long-term relationships with major clients such as 佛吉亚 and 麦格纳宏立 [6] Acquisition Details - The acquisition of 通亦和 is structured in three payment phases: 50%, 20%, and 30%, contingent on performance milestones [5] - The acquisition is expected to integrate supply chain resources, enhancing procurement capabilities and customer bases [8][9] Financial Projections - Revenue forecasts for 易实精密 are 400 million, 510 million, and 610 million yuan for 2025, 2026, and 2027 respectively, with net profits projected at 68 million, 83 million, and 100 million yuan [12][14] - The company anticipates a steady growth rate in revenue and net profit, with a net profit margin of approximately 17.1% in 2024 [14][15]

Investment Rating - The investment rating for the company is "Outperform the Market" [5] Core Views - The company is expected to achieve rapid growth in H1 2025, with projected revenue between 2.68 billion to 2.80 billion yuan, representing a year-on-year increase of 16% to 21%. The net profit attributable to shareholders is expected to be between 90 million to 102 million yuan, showing a significant year-on-year growth of 228% to 272% [1][3] - The company's Q2 2025 performance indicates a continuous improvement in capacity utilization and profitability, driven by domestic consumption policies and strong demand in portable energy storage and overseas commercial sectors [2] - The company is actively investing in R&D, focusing on advanced technologies such as silicon anodes, steel shell stacking, and solid-state batteries, which positions it well for future growth [3] Summary by Sections Financial Performance - For H1 2025, the company anticipates revenue of 26.8-28.0 billion yuan, with a net profit of 0.90-1.02 billion yuan, and a non-GAAP net profit of 0.70-0.82 billion yuan, reflecting substantial growth rates [1] - In Q2 2025, the expected revenue is 14.55-15.75 billion yuan, with a net profit of 0.58-0.70 billion yuan, indicating a year-on-year growth of 142%-192% [1][2] Capacity Utilization and Market Demand - The company has seen a steady increase in capacity utilization in Q2 2025, supported by the domestic consumption electronics upgrade policy and strong demand in the portable energy storage market [2] - The company has successfully expanded its customer base in the AI sector, with applications in AI PCs, headphones, glasses, and toys, which is expected to drive revenue growth in H2 2025 [2] R&D and Technological Advancements - The company is prioritizing R&D investments in key areas such as high-voltage cathode materials and solid-state battery technologies, which are crucial for enhancing product safety and performance [3] - The company has completed validation of high-safety solid-state batteries and is actively engaging with clients for prototype designs and sample testing [3]

Investment Rating - The report upgrades the investment rating to "Strong Buy" [3][28]. Core Views - The company has been deeply involved in the distributed solar storage industry for many years and is increasing investments in new products and markets following its 2024 IPO. The residential storage business is recovering after a downturn in the second half of 2023, and the commercial storage business is expected to drive new growth due to the promotion of dynamic electricity pricing in Europe [1][7]. - The company is expected to benefit significantly from Australia's "Cheaper Home Batteries" subsidy program, which has a total scale of AUD 2.3 billion, aimed at reducing upfront costs for residential storage systems [15][7]. - The company has made substantial investments in research and development, with a significant increase in sales personnel and total salary expenses, indicating a strong commitment to expanding its product matrix and market reach [7][8]. Financial Data and Valuation - Total revenue is projected to recover from CNY 3,073 million in 2024 to CNY 4,613 million in 2025, with a year-on-year growth of 50% [2][28]. - The net profit attributable to the parent company is expected to increase from CNY 204 million in 2024 to CNY 411 million in 2025, reflecting a growth rate of 102% [2][28]. - The company’s price-to-earnings (PE) ratio is projected to decrease from 51.0 in 2024 to 25.3 in 2025, indicating improved valuation as earnings recover [2][28]. Business Performance - The residential storage business is gradually recovering, with European inventory levels returning to normal and emerging markets showing increasing demand [15][7]. - The commercial storage business is expected to see significant growth, particularly in Europe, where the company has established a strong position and is poised to benefit from the introduction of dynamic pricing in Germany starting in 2025 [19][7]. - The company’s sales regions have expanded to over 110 countries, with non-European revenue increasing by over 60% in 2024, indicating successful market diversification [7][8]. Profitability Forecast - The company is expected to achieve revenues of CNY 61.32 billion and CNY 70.67 billion in 2026 and 2027, respectively, with a gross margin of approximately 34% [28][39]. - The net profit forecast for 2026 and 2027 is CNY 6.91 billion and CNY 9.22 billion, respectively, indicating a healthy growth trajectory [28][39].