| 年 基础数据：2025 | 月 3 | 日 31 | | | --- | --- | --- | --- | | 基本每股收益(元)： | | | 0.05 | | 摊薄每股收益(元)： | | | 0.05 | | 每股净资产(元)： | | | 4.28 | | 净资产收益率(%)： | | | 1.27 | 仪器仪表Ⅲ 咸亨国际（605056.SH） 增持-A(维持) 2025 年 5 月 22 日 公司研究/公司快报 | 市场数据：2025 | 年 | 月 | 日 | 5 | 21 | 收盘价（元）： | 14.26 | | --- | --- | --- | --- | --- | --- | --- | --- | | 年内最高/最低（元）： | 15.49/9.12 | | | | | | | | 流通A股/总股本（亿）： | 4.07/4.10 | | | | | | | | 流通 | 股市值（亿）： | 57.99 | A | | | | | | 总市值（亿）： | 58.52 | | | | | | | 执业登记编码：S0760519120001 邮箱：yangjingjing@sxz ...

Investment Rating - The report maintains a "Buy-A" rating for the company, indicating a strong potential for price appreciation relative to the benchmark index [3][9]. Core Insights - The company's performance has significantly improved, with a diversified product layout helping it navigate through market cycles. In 2024, the company achieved a revenue of 7.356 billion yuan, a year-on-year increase of 27.69%, and a net profit of 1.103 billion yuan, reflecting a remarkable growth of 584.21% [4][9]. - In Q1 2025, the company reported a revenue of 1.909 billion yuan, up 17.32% year-on-year, and a net profit of 235 million yuan, an increase of 14.57% [4][9]. Financial Performance - The company’s revenue and net profit for 2024 were 7.356 billion yuan and 1.103 billion yuan, respectively, with a significant increase in product shipments, reaching 4.362 billion units, a growth of 39.72% [4][5]. - The gross margin for 2024 was 38.00%, up 3.58 percentage points year-on-year, while the net margin was 14.97%, an increase of 12.17 percentage points [5][11]. - For Q1 2025, the gross margin was 37.44%, showing a slight year-on-year decline but a quarter-on-quarter increase of 4.27% [5][11]. Market Dynamics - The company benefits from improved supply-demand dynamics and continuous product innovation, positioning it well for future growth. The NOR Flash segment is expected to see increased value due to AI applications, while the niche DRAM market is anticipated to grow as major competitors exit [6][8]. - The MCU market is also projected to expand significantly, driven by advancements in AI and robotics, with the company poised to capture a larger market share [8][9]. Earnings Forecast - The expected earnings per share (EPS) for 2025, 2026, and 2027 are projected to be 2.34 yuan, 3.08 yuan, and 3.84 yuan, respectively, with corresponding price-to-earnings (P/E) ratios of 50.5, 38.4, and 30.8 [9][11].

2025 年 5 月 21 日 行业研究/行业周报 化学原料行业近一年市场表现 资料来源：最闻 相关报告： 火电，西格里碳素关闭 Lavradio 碳钎维 基 地 - 新 材 料 周 报 （ 250505-0509 ） 2025.5.13 【山证新材料】亦庄人形机器人半马顺 利举行，轻量化 PEEK 材料有望高速发 展-新材料周报（250414-0418）2025.4.24 分析师： 冀泳洁 博士 执业登记编码：S0760523120002 邮箱：jiyongjie@sxzq.com 王锐 执业登记编码：S0760524090001 邮箱：wangrui1@sxzq.com 申向阳 邮箱：shenxiangyang@sxzq.com 新材料 新材料周报（250512-0516） 领先大市-B(维持) 华为折叠 PC 及苹果折叠手机推出在即，折叠设备材料有望高速发展 摘要 二级市场表现 市场与板块表现：本周新材料板块上涨。本周新材料板块上涨。新材料指 数涨幅为 0.57%，跑输创业板指 0.81%。近五个交易日，合成生物指数上涨 2.35%， 半导体材料下跌 3.52%，电子化学品下跌 3.58%，可降解塑料上 ...

2025 年 5 月 21 日 行业研究/行业周报 化学原料行业近一年市场表现 资料来源：最闻 相关报告： 火电，西格里碳素关闭 Lavradio 碳钎维 基 地 - 新 材 料 周 报 （ 250505-0509 ） 2025.5.13 【山证新材料】亦庄人形机器人半马顺 利举行，轻量化 PEEK 材料有望高速发 展-新材料周报（250414-0418）2025.4.24 分析师： 冀泳洁 博士 执业登记编码：S0760523120002 邮箱：jiyongjie@sxzq.com 王锐 执业登记编码：S0760524090001 邮箱：wangrui1@sxzq.com 申向阳 邮箱：shenxiangyang@sxzq.com 新材料 新材料周报（250512-0516） 领先大市-B(维持) 华为折叠 PC 及苹果折叠手机推出在即，折叠设备材料有望高速发展 摘要 二级市场表现 【山证新材料】风电光伏累计装机首超 可降解材料：PLA(FY201 注塑级)(17500 元/吨，不变)、PLA(REVODE 201 吹膜级)(16700 元/吨，不变)、PBS(17800 元/吨，不变)、PBAT(9850 ...

公司近一年市场表现 | 市场数据：2025 年 | 月 5 | 日 20 | | | --- | --- | --- | --- | | 收盘价（元）： | | | 21.27 | | 总股本（亿股）： | | | 6.28 | | 流通股本（亿股）： | | | 6.28 | | 流通市值（亿元）： | | | 133.57 | | 基础数据：2025 年 3 月 | 31 日 | | --- | --- | | 每股净资产（元）： | 3.86 | | 每股资本公积（元）： | 2.06 | | 每股未分配利润（元）： | 0.56 | | 资料来源：最闻 | | 高宇洋 执业登记编码：S0760523050002 执业登记编码：S0760523120001 邮箱：zhangtian@sxzq.com 赵天宇 执业登记编码：S0760524060001 邮箱：zhaotianyu@sxzq.com 其他军工Ⅲ 上海瀚讯（300762.SZ） 买入-B(维持) 2024 卫星业务收入超 1.5 亿，2025 G60 星链发射数量大幅增 事件描述： 2025 年 5 月 21 日 公司研究/公司快报 上海瀚讯 ...

Investment Rating - The report assigns an "Add-A" rating to the company, marking the first coverage of the stock [1]. Core Insights - The company achieved a revenue of 1.314 billion yuan in 2024, reflecting a year-on-year growth of 2.40%, while the net profit attributable to shareholders was 23.08 million yuan, up 13.39% year-on-year [4][5]. - In Q1 2025, the company reported a revenue of 373 million yuan, a significant year-on-year increase of 52.67%, and a net profit of 7.82 million yuan, indicating a turnaround from losses [4]. - The company maintains a leading position in the domestic market for railway vehicle and core component manufacturing, particularly in the production of railway axles [5][6]. Financial Performance - The company’s basic earnings per share (EPS) for 2025 is projected at 0.02 yuan, with a net profit forecasted to grow from 26 million yuan in 2025 to 33 million yuan by 2027, representing a compound annual growth rate (CAGR) of 10.5% [9][11]. - The operating income is expected to increase from 1.353 billion yuan in 2025 to 1.562 billion yuan in 2027, with a year-on-year growth rate of 8.7% [11][15]. - The company’s net asset return rate (ROE) is projected to improve from 0.71% in 2024 to 1.0% by 2027 [8][13]. Market Position and Strategy - The company is focusing on expanding its high-speed train axle production, with successful trials of the 350 km/h axle for the "Fuxing" train, which is now in regular operation [6][7]. - The company is also diversifying into new industries such as defense equipment and smart firefighting, aiming to enhance its growth trajectory [6][9]. - The actual controller of the company, China Weapon Industry Group, and its major shareholder, Jinxi Group, are expected to increase their holdings, reflecting confidence in the company's future [7][8].

其他电子零组件Ⅲ 炬光科技（688167.SH） 增持-A(维持) 并购短期影响利润，看好转型阵痛期后的盈利能力回升 2025 年 5 月 21 日 公司研究/公司快报 公司近一年市场表现 投资要点： 公司发布 2024 年年报及 25Q1 业绩报。2024 年公司实现营收 6.20 亿元，同 比+10.49%；归母净利润-1.75 亿元，扣非后归母净利润-1.82 亿元。其中 24Q4 公司实现营收 1.62 亿元，同比-8.40%，环比+10.16%；归母净利润-1.23 亿元， 扣非后归母净利润-1.25 亿元。25Q1 公司实现 1.70 亿元，同比+23.75%，环比 +4.73%；归母净利润-0.32 亿元，扣非后归母净利润-0.33 亿元。 事件点评： 市场数据：2025 年 5 月 20 日 收盘价（元）： 68.50 总股本（亿股）： 0.90 流通股本（亿股）： 0.90 流通市值（亿元）： 61.90 基础数据：2025 年 3 月 31 日 每股净资产（元）： 23.29 每股资本公积（元）： 25.18 每股未分配利润（元）： -0.84 资料来源：最闻 分析师： 高宇洋 执业登记编 ...

Investment Rating - The report maintains an "Accumulate-A" rating for the company [1] Core Views - The company has shown continuous improvement in operational efficiency, with steady progress in its humanoid robot and eVTOL new business segments [1] - The company achieved a revenue of 7.129 billion yuan in 2024, representing a year-on-year growth of 18.45%, and a net profit attributable to shareholders of 254 million yuan, a significant increase of 493.77% [4] - The company is expected to see revenues of 8.922 billion yuan, 10.968 billion yuan, and 13.329 billion yuan for the years 2025, 2026, and 2027 respectively, with corresponding net profits of 381 million yuan, 522 million yuan, and 663 million yuan [10] Financial Performance - In 2024, the company reported a gross margin of 13.88%, an increase of 1.96 percentage points year-on-year, and a net margin of 3.56%, up by 2.85 percentage points [6] - The first quarter of 2025 saw a revenue of 1.793 billion yuan, a year-on-year increase of 24.24%, with a net profit of 72.861 million yuan, up 38.90% [4][6] - The company’s revenue from lithium battery structural components reached 4.240 billion yuan in 2024, a year-on-year increase of 29.84%, accounting for 59.48% of total revenue [5] Business Segments - The humanoid robot business is advancing rapidly, with the establishment of a subsidiary focused on precision components for humanoid robots, achieving small-scale supply to major clients [7] - The eVTOL segment is being developed with innovative adhesive processes for motor cores, establishing stable partnerships with leading manufacturers in the electric vehicle sector [9] Future Outlook - The company is expected to continue its growth trajectory with a focus on enhancing production efficiency and expanding its business platform in emerging sectors [10] - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 3.06 yuan, 4.19 yuan, and 5.32 yuan respectively, indicating a strong growth potential [11]

Investment Rating - The report maintains an "Accumulate-A" rating for the company [1] Core Views - The company has shown robust growth in its core business, with significant improvements in operational efficiency [5][6] - The company is actively advancing in the humanoid robot sector and eVTOL (electric Vertical Take-Off and Landing) business, indicating a strong potential for future growth [11][10] Financial Performance - In 2024, the company achieved a revenue of 7.129 billion yuan, representing a year-on-year growth of 18.45%, and a net profit attributable to shareholders of 254 million yuan, a remarkable increase of 493.77% [4] - For Q1 2025, the company reported a revenue of 1.793 billion yuan, up 24.24% year-on-year, with a net profit of 72.86 million yuan, reflecting a growth of 38.90% [4] Business Segments - Lithium battery structural components generated 4.240 billion yuan in revenue in 2024, a year-on-year increase of 29.84%, accounting for 59.48% of total revenue [5] - The motor core business saw a revenue of 1.509 billion yuan, a decline of 11.78% year-on-year, primarily due to falling raw material prices [5] - The mold business achieved a revenue of 416 million yuan, growing by 32.70% year-on-year, with significant breakthroughs in overseas markets [5] Profitability Metrics - The company's gross margin for 2024 was 13.88%, an increase of 1.96 percentage points year-on-year, while the net margin was 3.56%, up 2.85 percentage points [6] - For Q1 2025, the gross margin was 13.28%, with a net margin of 4.07%, indicating continued improvement in profitability [6] Future Projections - Revenue projections for 2025-2027 are estimated at 8.922 billion yuan, 10.968 billion yuan, and 13.329 billion yuan, respectively, with net profits expected to reach 381 million yuan, 522 million yuan, and 663 million yuan [11][12] - The report anticipates a continued increase in profitability, with projected PE ratios of 49, 35, and 28 for the years 2025, 2026, and 2027, respectively [11]

公司发布 2024 年年报及 25Q1 业绩报。2024 年公司实现营收 6.20 亿元，同 比+10.49%；归母净利润-1.75 亿元，扣非后归母净利润-1.82 亿元。其中 24Q4 公司实现营收 1.62 亿元，同比-8.40%，环比+10.16%；归母净利润-1.23 亿元， 扣非后归母净利润-1.25 亿元。25Q1 公司实现 1.70 亿元，同比+23.75%，环比 +4.73%；归母净利润-0.32 亿元，扣非后归母净利润-0.33 亿元。 事件点评： 其他电子零组件Ⅲ 炬光科技（688167.SH） 增持-A(维持) 并购短期影响利润，看好转型阵痛期后的盈利能力回升 2025 年 5 月 21 日 公司研究/公司快报 投资要点： 基础数据：2025 年 3 月 31 日 分析师： 公司上游业务仍占比较高，中游业务增势迅猛。2024 年上游/中游业务营 收分别 4.41/1.76 亿元，同比分别+1.26%/+46.12%。2024 年公司先后完成了瑞 士炬光的并购和 Heptagon 资产的收购，瑞士炬光贡献的业绩增量明显。上 游业务：1）"产生光子"半导体激光元器件和原材料业务：营收 1. ...